日本製鉄(5401)長期業績データ|売上高・利益の50ヵ年推移(1976-2025)
戦後から高度経済成長期、そして現在に至るまで、歴史的な業績推移を記載
日本製鉄:長期業績の推移(44ヵ年)歴史的な開示資料をもとに作成。詳細は「長期業績を構成するデータの出所」を参照
日本製鉄の業績推移(44ヵ年):PL・BS・CF連結ベースの売上高・利益・財政状態・キャッシュフロー
売上高分解(原価・販管・営利)単位:億円
売上高利益率(粗利・営利など)単位:%
営業利益率粗利率経常利益率純利益率
特別利益・特別損失単位:億円
特別利益特別損失減損損失
営業CF単位:億円
営業CF
投資CF単位:億円
投資CF
財務CF単位:億円
財務CF
自己資本比率・現預金残高単位:%・億円
自己資本比率現預金残高
ROE(自己資本利益率)単位:%
ROE
のれん・無形固定資産単位:億円
のれん無形資産
| FY75 | FY76 | FY77 | FY78 | FY79 | FY80 | FY81 | FY82 | FY83 | FY84 | FY91 | FY92 | FY93 | FY94 | FY95 | FY96 | FY97 | FY98 | FY99 | FY00 | FY01 | FY02 | FY03 | FY04 | FY05 | FY06 | FY07 | FY08 | FY09 | FY10 | FY11 | FY12 | FY13 | FY14 | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1976/3 | 1977/3 | 1978/3 | 1979/3 | 1980/3 | 1981/3 | 1982/3 | 1983/3 | 1984/3 | 1985/3 | 1992/3 | 1993/3 | 1994/3 | 1995/3 | 1996/3 | 1997/3 | 1998/3 | 1999/3 | 2000/3 | 2001/3 | 2002/3 | 2003/3 | 2004/3 | 2005/3 | 2006/3 | 2007/3 | 2008/3 | 2009/3 | 2010/3 | 2011/3 | 2012/3 | 2013/3 | 2014/3 | 2015/3 | 2016/3 | 2017/3 | 2018/3 | 2019/3 | 2020/3 | 2021/3 | 2022/3 | 2023/3 | 2024/3 | 2025/3 | |
| JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | |
| 売上高億円 | 21,011 | 25,061 | 23,261 | 24,124 | 28,448 | 31,126 | 31,022 | 27,244 | 26,597 | 28,600 | 32,296 | 29,514 | 27,494 | 28,810 | 20,548 | 30,612 | 30,765 | 27,594 | 26,806 | 27,504 | 25,814 | 27,493 | 29,259 | 33,894 | 39,063 | 43,021 | 48,270 | 47,698 | 34,877 | 41,098 | 40,909 | 43,899 | 55,162 | 56,100 | 49,074 | 46,329 | 56,687 | 61,779 | 59,215 | 48,293 | 68,089 | 79,756 | 88,681 | 86,955 |
| 売上原価億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30,632 | 34,082 | 39,530 | 41,058 | 31,565 | 36,250 | 36,786 | 39,824 | 47,603 | 48,018 | 42,884 | 40,658 | 49,489 | 53,915 | 53,124 | 42,639 | 55,873 | 66,820 | 74,813 | 73,239 |
| 売上総利益億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,431 | 8,939 | 8,740 | 6,640 | 3,312 | 4,848 | 4,123 | 4,076 | 7,559 | 8,082 | 6,190 | 5,671 | 7,641 | 7,865 | 6,092 | 5,653 | 12,216 | 12,936 | 13,868 | 13,717 |
| 販管費億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,668 | 3,138 | 3,284 | 3,211 | 2,992 | 3,192 | 3,329 | 3,874 | 4,575 | 4,587 | 4,513 | 4,529 | 5,338 | 5,684 | 5,718 | 4,691 | 5,447 | 5,794 | 7,304 | 8,158 |
| 営業利益億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,763 | 5,801 | 5,456 | 3,429 | 320 | 1,656 | 794 | 201 | 2,984 | 3,495 | 1,677 | 1,142 | 2,887 | 2,651 | -4,061 | 114 | 8,409 | 8,836 | 7,787 | 5,480 |
| 経常利益億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 167 | 689 | 1,729 | 3,714 | 5,474 | 5,976 | 5,641 | 3,361 | 118 | 2,263 | 1,430 | 769 | 3,611 | - | - | - | - | - | - | - | - | - | - | - |
| 当期純利益億円 | 145 | 287 | 158 | 452 | 1,057 | 710 | 560 | 329 | 39 | 415 | 784 | 18 | -540 | -39 | 545 | 34 | 59 | 114 | 111 | - | - | - | - | - | 3,439 | 3,512 | 3,550 | 1,551 | -115 | 932 | 585 | -1,246 | 2,428 | 2,143 | 1,454 | 1,309 | 1,951 | 2,512 | -4,315 | -324 | 6,373 | 6,940 | 5,494 | 3,502 |
| 営業利益率% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.8 | 13.5 | 11.3 | 7.2 | 0.9 | 4.0 | 1.9 | 0.5 | 5.4 | 6.2 | 3.4 | 2.5 | 5.1 | 4.3 | -6.9 | 0.2 | 12.4 | 11.1 | 8.8 | 6.3 |
| 粗利率% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21.6 | 20.8 | 18.1 | 13.9 | 9.5 | 11.8 | 10.1 | 9.3 | 13.7 | 14.4 | 12.6 | 12.2 | 13.5 | 12.7 | 10.3 | 11.7 | 17.9 | 16.2 | 15.6 | 15.8 |
| 経常利益率% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 2.5 | 5.9 | 11.0 | 14.0 | 13.9 | 11.7 | 7.0 | 0.3 | 5.5 | 3.5 | 1.8 | 6.5 | - | - | - | - | - | - | - | - | - | - | - |
| 純利益率% | 0.7 | 1.1 | 0.7 | 1.9 | 3.7 | 2.3 | 1.8 | 1.2 | 0.1 | 1.5 | 2.4 | 0.1 | -2.0 | -0.1 | 2.7 | 0.1 | 0.2 | 0.4 | 0.4 | - | - | - | - | - | 8.8 | 8.2 | 7.4 | 3.3 | -0.3 | 2.3 | 1.4 | -2.8 | 4.4 | 3.8 | 3.0 | 2.8 | 3.4 | 4.1 | -7.3 | -0.7 | 9.4 | 8.7 | 6.2 | 4.0 |
| 特別利益億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 133 | 58 | 159 | 114 | 50 | 567 | - | - | - | - | - | - | - | - | - | - | - |
| 特別損失億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 684 | 64 | 410 | 389 | 2,189 | 186 | - | - | - | - | - | - | - | - | - | - | - |
| 減損損失億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 137 | - | 156 | - | 3,340 | - | 215 | - | - | - |
| 営業CF億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,156 | 3,345 | 2,880 | 5,394 | 3,930 | 4,785 | 5,258 | 1,275 | 4,377 | 3,695 | 2,374 | 3,133 | 5,748 | 7,110 | 5,630 | 4,843 | 4,588 | 4,523 | 4,943 | 4,032 | 6,156 | 6,613 | 10,102 | 9,786 |
| 投資CF億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1,654 | -1,471 | 519 | -1,750 | -2,269 | -3,747 | -4,381 | -3,066 | -4,128 | -3,258 | -2,261 | -3,273 | -1,969 | -2,637 | -2,422 | -3,437 | -3,534 | -3,818 | -3,456 | -3,890 | -3,789 | -3,666 | -7,107 | -4,624 |
| 財務CF億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1,041 | -1,770 | -3,324 | -3,214 | -1,361 | 194 | -2,006 | 1,702 | -800 | -472 | -318 | 333 | -3,671 | -4,518 | -3,376 | -1,351 | -892 | -429 | -146 | 527 | -613 | -1,977 | -5,439 | -3,133 |
| 自己資本比率% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.9 | 35.4 | 36.8 | 35.5 | 34.2 | 37.2 | 47.7 | 41.4 | 45.7 | 41.6 | 43.2 | 40.6 | 41.6 | 35.5 | 30.7 | 31.5 | 34.7 | 38.8 | 39.2 | 44.4 |
| 現預金残高億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1567.1 | 2827.7 | 1603.1 | 1283.9 | 804.7 | 762.6 | 557.5 | 905.3 | 1054.6 | 1129.9 | 852.0 | 913.9 | 1117.8 | 1117.8 | 2894.6 | 3594.7 | 5510.5 | 6704.1 | 4488.9 | 6725.3 |
| ROE% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.5 | 18.6 | 18.6 | 9.0 | -0.7 | 5.0 | 2.5 | -4.2 | 7.5 | 7.2 | 5.2 | 4.4 | 6.2 | 8.8 | -18.9 | -1.4 | 21.0 | 18.7 | 13.1 | 7.2 |
| のれん億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35 | 60 | 252 | 208 | 157 | 481 | 415 | 501 | 418 | 387 | 423 | 528 | 455 | 463 | 617 | 651 | 702 | 716 |
| 無形資産億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 231 | 201 | 469 | 626 | 700 | 959 | 941 | 989 | 877 | 913 | 971 | 1,061 | 967 | 958 | 1,305 | 1,574 | 1,779 | 2,632 |