大塚HD(4578)長期業績データ|売上高・利益の52ヵ年推移(1974-2025)
戦後から高度経済成長期、そして現在に至るまで、歴史的な業績推移を記載
大塚HD:長期業績の推移(43ヵ年)歴史的な開示資料をもとに作成。詳細は「長期業績を構成するデータの出所」を参照
大塚HDの業績推移(44ヵ年):PL・BS・CF連結ベースの売上高・利益・財政状態・キャッシュフロー
売上高分解(原価・販管・営利)単位:億円
売上高利益率(粗利・営利など)単位:%
営業利益率粗利率経常利益率純利益率
特別利益・特別損失単位:億円
特別利益特別損失減損損失
営業CF単位:億円
営業CF
投資CF単位:億円
投資CF
財務CF単位:億円
財務CF
自己資本比率・現預金残高単位:%・億円
自己資本比率現預金残高
ROE(自己資本利益率)単位:%
ROE
のれん・無形固定資産単位:億円
のれん無形資産
| FY73 | FY74 | FY75 | FY76 | FY77 | FY78 | FY79 | FY80 | FY81 | FY82 | FY83 | FY90 | FY91 | FY92 | FY93 | FY96 | FY97 | FY98 | FY99 | FY00 | FY02 | FY03 | FY04 | FY05 | FY06 | FY07 | FY08 | FY09 | FY10 | FY11 | FY12 | FY13 | FY14 | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1974/3 | 1975/3 | 1976/3 | 1977/3 | 1978/3 | 1979/3 | 1980/3 | 1981/3 | 1982/3 | 1983/3 | 1984/3 | 1991/3 | 1992/3 | 1993/3 | 1994/3 | 1997/3 | 1998/3 | 1999/3 | 2000/3 | 2001/3 | 2003/3 | 2004/3 | 2005/3 | 2006/3 | 2007/3 | 2008/3 | 2009/3 | 2010/3 | 2011/3 | 2012/3 | 2013/3 | 2014/3 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 単体 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | IFRS 連結 | |
| 売上高億円 | 380 | 411 | 561 | 641 | 801 | 952 | 1,143 | 1,382 | 1,690 | 1,878 | 1,919 | 3,172 | 3,240 | 3,230 | 3,345 | 3,587 | 3,460 | 3,455 | 3,515 | 3,366 | 4,741 | 4,887 | 6,838 | 7,531 | 8,539 | 9,284 | 9,559 | 10,843 | 11,276 | 11,546 | 12,181 | 14,528 | 12,243 | 14,452 | 12,144 | 12,400 | 12,920 | 13,962 | 14,228 | 14,983 | 17,380 | 20,186 | 23,299 | 24,689 |
| 売上原価億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,566 | 3,790 | 3,893 | 3,938 | 4,416 | 3,463 | 4,493 | 4,063 | 4,225 | 4,418 | 4,513 | 4,397 | 4,950 | 5,695 | 6,112 | 6,604 | 6,991 |
| 売上総利益億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,277 | 7,486 | 7,653 | 8,242 | 10,111 | 8,780 | 9,960 | 7,892 | 8,175 | 8,502 | 9,449 | 9,831 | 10,032 | 11,685 | 14,073 | 16,694 | 17,698 |
| 販管費億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,292 | 6,223 | 6,166 | 6,546 | 8,124 | 6,815 | 8,441 | 5,359 | 5,587 | 5,528 | 5,576 | 5,624 | 6,223 | 7,241 | 8,074 | 9,583 | 10,045 |
| 営業利益億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 985 | 1,263 | 1,487 | 1,697 | 1,987 | 1,965 | 1,518 | 1,011 | 1,042 | 1,083 | 1,766 | 1,986 | 1,545 | 1,503 | 1,396 | 3,236 | 4,794 |
| 経常利益億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,091 | 1,284 | 1,521 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 当期純利益億円 | - | 13 | 19 | 22 | 28 | 31 | 37 | 47 | 74 | 92 | 58 | 112 | 91 | 65 | 75 | - | - | - | - | - | - | - | - | - | - | - | - | 674 | 824 | 922 | 1,224 | 1,510 | 1,431 | 841 | 858 | 1,125 | 825 | 1,272 | 1,481 | 1,255 | 1,339 | 1,216 | 3,431 | 3,632 |
| 営業利益率% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.1 | 11.2 | 12.9 | 13.9 | 13.7 | 16.1 | 10.5 | 8.3 | 8.4 | 8.4 | 12.6 | 14.0 | 10.3 | 8.6 | 6.9 | 13.9 | 19.4 |
| 粗利率% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 67.1 | 66.4 | 66.3 | 67.7 | 69.6 | 71.7 | 68.9 | 65.0 | 65.9 | 65.8 | 67.7 | 69.1 | 67.0 | 67.2 | 69.7 | 71.7 | 71.7 |
| 経常利益率% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.1 | 11.4 | 13.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 純利益率% | - | 3.2 | 3.4 | 3.4 | 3.5 | 3.3 | 3.2 | 3.4 | 4.4 | 4.9 | 3.0 | 3.5 | 2.8 | 2.0 | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - | 6.2 | 7.3 | 8.0 | 10.1 | 10.4 | 11.7 | 5.8 | 7.1 | 9.1 | 6.4 | 9.1 | 10.4 | 8.4 | 7.7 | 6.0 | 14.7 | 14.7 |
| 特別利益億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 59 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 特別損失億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 112 | 109 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 減損損失億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 347 | 135 | 261 | 65 | 415 | 1,724 | 1,260 | 264 |
| 営業CF億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 585 | 1,735 | 877 | 1,476 | 1,193 | 2,265 | 885 | 2,539 | 1,255 | 1,028 | 1,358 | 1,926 | 2,328 | 2,289 | 2,118 | 2,832 | 3,546 | 4,036 |
| 投資CF億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2,136 | 591 | -1,315 | -1,076 | -912 | -1,085 | -287 | -4,201 | -1,189 | -401 | -933 | -523 | -999 | -953 | -816 | -1,905 | -2,658 | -1,616 |
| 財務CF億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,722 | 281 | 1,136 | -411 | -719 | -667 | -360 | 1,765 | -928 | -945 | -892 | -893 | -1,049 | -958 | -955 | -603 | -1,894 | -1,373 |
| 自己資本比率% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 66.5 | 65.0 | 72.3 | 72.5 | 74.5 | 74.5 | 76.1 | 66.6 | 69.0 | 72.3 | 67.7 | 67.3 | 69.3 | 70.1 | 70.5 | 69.9 | 71.9 | 70.7 |
| 現預金残高億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2301.0 | 3213.1 | 3873.3 | 3841.9 | 3475.7 | 4175.4 | 4565.4 | 4606.1 | 3697.9 | 3366.1 | 2850.2 | 3340.4 | 3568.5 | 4106.8 | 4716.3 | 5133.4 | 4261.7 | 5346.4 |
| ROE% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.1 | 7.2 | 7.6 | 9.2 | 10.0 | 8.6 | 5.0 | 5.1 | 6.3 | 4.9 | 7.3 | 8.1 | 6.3 | 6.1 | 5.2 | 12.8 | 12.2 |
| のれん億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 414 | 368 | 378 | 706 | 932 | 2,340 | 2,447 | 2,495 | 2,810 | 2,748 | 2,629 | 2,957 | 3,354 | 3,791 | 4,495 | 5,100 |
| 無形資産億円 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,878 | 4,785 | 4,572 | 5,227 | 5,798 | 4,910 | 5,443 | 5,741 |