業績推移(67ヵ年):PL 有価証券報告書などの公開データに基づく長期データ
過去67ヵ年の売上高(1959年3月期〜2025年3月期)大林組
直近の売上高26,201億円2025年3月期単位:億円
過去67ヵ年の売上高利益率(1959年3月期〜2025年3月期)大林組
直近の純利益率5.6%2025年3月期単位:%
大林組の長期業績(年度別データ)
| 項目 | 単位 | FY591959/3 | FY601960/3 | FY611961/3 | FY621962/3 | FY631963/3 | FY641964/3 | FY651965/3 | FY661966/3 | FY671967/3 | FY681968/3 | FY691969/3 | FY701970/3 | FY711971/3 | FY721972/3 | FY731973/3 | FY741974/3 | FY751975/3 | FY761976/3 | FY771977/3 | FY781978/3 | FY791979/3 | FY801980/3 | FY811981/3 | FY821982/3 | FY831983/3 | FY841984/3 | FY851985/3 | FY861986/3 | FY871987/3 | FY881988/3 | FY891989/3 | FY901990/3 | FY911991/3 | FY921992/3 | FY931993/3 | FY941994/3 | FY951995/3 | FY961996/3 | FY971997/3 | FY981998/3 | FY991999/3 | FY002000/3 | FY012001/3 | FY022002/3 | FY032003/3 | FY042004/3 | FY052005/3 | FY062006/3 | FY072007/3 | FY082008/3 | FY092009/3 | FY102010/3 | FY112011/3 | FY122012/3 | FY132013/3 | FY142014/3 | FY152015/3 | FY162016/3 | FY172017/3 | FY182018/3 | FY192019/3 | FY202020/3 | FY212021/3 | FY222022/3 | FY232023/3 | FY242024/3 | FY252025/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高YoY | 億円 | 347 | 415+19.6% | 594+43.1% | 797+34.2% | 898+12.7% | 977+8.8% | 1,156+18.3% | 1,229+6.3% | 1,231+0.2% | 1,477+20.0% | 1,769+19.8% | 2,261+27.8% | 2,807+24.1% | 2,865+2.1% | 3,395+18.5% | 4,352+28.2% | 5,269+21.1% | 4,254−19.3% | 4,266+0.3% | 5,151+20.7% | 4,823−6.4% | 5,434+12.7% | 6,494+19.5% | 6,816+5.0% | 6,447−5.4% | 6,899+7.0% | 7,663+11.1% | 7,978+4.1% | 8,478+6.3% | 8,203−3.2% | 9,447+15.2% | 11,520+21.9% | 13,318+15.6% | 15,386+15.5% | 15,385−0.0% | 16,528+7.4% | 14,220−14.0% | 12,443−12.5% | 15,415+23.9% | 14,875−3.5% | 13,798−7.2% | 11,320−18.0% | 13,133+16.0% | 14,037+6.9% | 13,410−4.5% | 13,463+0.4% | 14,046+4.3% | 14,764+5.1% | 15,679+6.2% | 16,916+7.9% | 16,824−0.5% | 13,414−20.3% | 11,318−15.6% | 12,457+10.1% | 14,483+16.3% | 16,127+11.4% | 17,739+10.0% | 17,778+0.2% | 18,727+5.3% | 19,006+1.5% | 20,396+7.3% | 20,730+1.6% | 17,668−14.8% | 19,228+8.8% | 19,838+3.2% | 23,251+17.2% | 26,201+12.7% |
| 営業利益YoY | 億円 | 15 | 19+26.7% | 31+63.2% | 40+29.0% | 51+27.5% | 60+17.6% | 68+13.3% | 65−4.4% | 70+7.7% | 75+7.1% | 96+28.0% | 132+37.5% | 183+38.6% | 162−11.5% | 182+12.3% | 228+25.3% | 294+28.9% | 240−18.4% | 215−10.4% | 202−6.0% | 167−17.3% | 228+36.5% | 332+45.6% | 332+0.0% | 338+1.8% | 329−2.7% | 274−16.7% | 258−5.8% | 265+2.7% | 263−0.8% | 336+27.8% | 480+42.9% | 633+31.9% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 467 | 475+1.7% | 287−39.6% | 274−4.5% | -625−328.1% | 232+137.1% | 311+34.1% | 352+13.2% | 320−9.1% | 484+51.2% | 1,064+119.8% | 1,337+25.7% | 1,378+3.1% | 1,555+12.8% | 1,529−1.7% | 1,232−19.4% | 411−66.6% | 938+128.2% | 794−15.4% | 1,434+80.6% |
| 経常利益YoY | 億円 | 13 | 16+23.1% | 28+75.0% | 35+25.0% | 47+34.3% | 55+17.0% | 61+10.9% | 56−8.2% | 56+0.0% | 63+12.5% | 78+23.8% | 116+48.7% | 168+44.8% | 163−3.0% | 167+2.5% | 173+3.6% | 176+1.7% | 128−27.3% | 129+0.8% | 116−10.1% | 95−18.1% | 108+13.7% | 183+69.4% | 247+35.0% | 258+4.5% | 259+0.4% | 225−13.1% | 204−9.3% | 219+7.4% | 248+13.2% | 329+32.7% | 505+53.5% | 603+19.4% | 520−13.8% | 481−7.5% | 578+20.2% | 360−37.7% | 319−11.4% | 309−3.1% | 249−19.4% | 221−11.2% | 274+24.0% | 334+21.9% | 257−23.1% | 299+16.3% | 419+40.1% | 526+25.5% | 509−3.2% | 533+4.7% | 323−39.4% | 318−1.5% | -596−287.4% | 222+137.2% | 352+58.6% | 447+27.0% | 401−10.3% | 599+49.4% | 1,112+85.6% | 1,401+26.0% | 1,440+2.8% | 1,631+13.3% | 1,590−2.5% | 1,288−19.0% | 498−61.3% | 1,008+102.4% | 915−9.2% | 1,534+67.7% |
| 当期純利益YoY | 億円 | 7 | 7+0.0% | 17+142.9% | 20+17.6% | 28+40.0% | 32+14.3% | 37+15.6% | 36−2.7% | 36+0.0% | 37+2.8% | 45+21.6% | 69+53.3% | 98+42.0% | 94−4.1% | 98+4.3% | 93−5.1% | 85−8.6% | 63−25.9% | 62−1.6% | 49−21.0% | 43−12.2% | 48+11.6% | 79+64.6% | 105+32.9% | 115+9.5% | 111−3.5% | 89−19.8% | 76−14.6% | 63−17.1% | 93+47.6% | 110+18.3% | 225+104.5% | 273+21.3% | 234−14.3% | 210−10.3% | 100−52.4% | 73−27.0% | 120+64.4% | 136+13.3% | 117−14.0% | 89−23.9% | 57−36.0% | -65−214.0% | -741−1,040% | 31+104.2% | 212+583.9% | 251+18.4% | 344+37.1% | 406+18.0% | 185−54.4% | 109−41.1% | -533−589.0% | 154+128.9% | 51−66.9% | 131+156.9% | 216+64.9% | 286+32.4% | 634+121.7% | 945+49.1% | 926−2.0% | 1,131+22.1% | 1,130−0.1% | 987−12.7% | 391−60.4% | 776+98.5% | 750−3.4% | 1,460+94.7% |
| 純利益率 | % | 2.0 | 1.7 | 2.9 | 2.5 | 3.1 | 3.3 | 3.2 | 2.9 | 2.9 | 2.5 | 2.5 | 3.1 | 3.5 | 3.3 | 2.9 | 2.1 | 1.6 | 1.5 | 1.5 | 1.0 | 0.9 | 0.9 | 1.2 | 1.5 | 1.8 | 1.6 | 1.2 | 1.0 | 0.7 | 1.1 | 1.2 | 2.0 | 2.0 | 1.5 | 1.4 | 0.6 | 0.5 | 1.0 | 0.9 | 0.8 | 0.6 | 0.5 | -0.5 | -5.3 | 0.2 | 1.6 | 1.8 | 2.3 | 2.6 | 1.1 | 0.6 | -4.0 | 1.4 | 0.4 | 0.9 | 1.3 | 1.6 | 3.6 | 5.0 | 4.9 | 5.5 | 5.5 | 5.6 | 2.0 | 3.9 | 3.2 | 5.6 |
大林組:売上構成比の変化(41ヵ年) 大林組の事業ポートフォリオの転換を時代別の売上構成比で読み解く
1980年代
大林組
1985年3月期単体通期
- 建築工事4,934億円(64%)
- 土木工事2,469億円(32%)
- 不動産売上高248億円(3%)
- 賃貸不動産収入13億円(0%)
出所:会社年鑑(1986年版)
1990年代
欠落
データ未取得(該当年代の売上構成資料なし)
2000年代
大林組
2005年3月期連結通期
- 建設事業13,494億円(96%)
- 不動産事業460億円(3%)
- その他事業93億円(1%)
出所:有価証券報告書(2005年3月期)
2010年代
大林組
2015年3月期連結通期
- 国内建築9,531億円(55%)
- 海外建築3,307億円(19%)
- 国内土木3,264億円(19%)
- 不動産639億円(4%)
- 海外土木629億円(4%)
出所:有価証券報告書(2015年3月期)
2020年代
大林組
2025年3月期連結通期
- 国内建築13,372億円(52%)
- 海外建築4,988億円(19%)
- 国内土木4,023億円(16%)
- 海外土木2,587億円(10%)
- 不動産729億円(3%)
出所:有価証券報告書(2025年3月期)
大林組の業績推移(21ヵ年):PL・BS・CF 連結ベースの売上高・利益・財政状態・キャッシュフロー
売上高分解(原価・販管・営利)単位:億円
営業利益販管費売上原価
売上高利益率(粗利・営利など)単位:%
営業利益率粗利率経常利益率純利益率
特別利益・特別損失単位:億円
特別利益特別損失特別損失(そのほか)特別損失(減損)
営業CF単位:億円
営業CF
投資CF単位:億円
投資CF
財務CF単位:億円
財務CF
自己資本比率・現預金残高単位:%・億円
自己資本比率現預金残高
ROE(自己資本利益率)単位:%
ROE
のれん・無形固定資産単位:億円
のれん無形固定資産
| FY05 | FY06 | FY07 | FY08 | FY09 | FY10 | FY11 | FY12 | FY13 | FY14 | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2006/3 | 2007/3 | 2008/3 | 2009/3 | 2010/3 | 2011/3 | 2012/3 | 2013/3 | 2014/3 | 2015/3 | 2016/3 | 2017/3 | 2018/3 | 2019/3 | 2020/3 | 2021/3 | 2022/3 | 2023/3 | 2024/3 | 2025/3 | 2026/3 | |
| JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | JGAAP 連結 | |
| 売上高億円 | 14,764 | 15,680 | 16,916 | 16,825 | 13,415 | 11,319 | 12,458 | 14,483 | 16,128 | 17,740 | 17,778 | 18,727 | 19,007 | 20,397 | 20,730 | 17,669 | 19,229 | 19,839 | 23,252 | 26,201 | 25,863 |
| 売上原価億円 | 13,547 | 14,465 | 15,847 | 15,756 | 13,269 | 10,321 | 11,351 | 13,336 | 15,007 | 16,423 | 15,848 | 16,478 | 16,664 | 17,857 | 18,175 | 15,411 | 17,685 | 17,673 | 21,056 | 23,223 | 22,216 |
| 売上総利益億円 | 1,217 | 1,214 | 1,070 | 1,069 | 146 | 997 | 1,107 | 1,147 | 1,121 | 1,317 | 1,931 | 2,249 | 2,343 | 2,540 | 2,555 | 2,258 | 1,543 | 2,166 | 2,196 | 2,978 | 3,647 |
| 販管費億円 | 751 | 739 | 783 | 795 | 771 | 765 | 795 | 795 | 801 | 833 | 867 | 912 | 965 | 985 | 1,027 | 1,026 | 1,133 | 1,228 | 1,402 | 1,544 | 1,700 |
| 営業利益億円 | 467 | 475 | 287 | 274 | -625 | 232 | 311 | 352 | 320 | 484 | 1,064 | 1,337 | 1,378 | 1,555 | 1,529 | 1,232 | 411 | 938 | 794 | 1,434 | 1,947 |
| 経常利益億円 | 509 | 533 | 323 | 318 | -596 | 222 | 352 | 447 | 401 | 599 | 1,112 | 1,401 | 1,440 | 1,631 | 1,590 | 1,288 | 498 | 1,008 | 915 | 1,534 | 2,042 |
| 当期純利益億円 | 345 | 407 | 186 | 110 | -534 | 154 | 51 | 132 | 216 | 287 | 634 | 945 | 927 | 1,132 | 1,131 | 988 | 391 | 777 | 751 | 1,461 | 1,738 |
| 営業利益率% | 3.2 | 3.0 | 1.7 | 1.6 | -4.7 | 2.0 | 2.5 | 2.4 | 2.0 | 2.7 | 6.0 | 7.1 | 7.3 | 7.6 | 7.4 | 7.0 | 2.1 | 4.7 | 3.4 | 5.5 | 7.5 |
| 粗利率% | 8.2 | 7.7 | 6.3 | 6.4 | 1.1 | 8.8 | 8.9 | 7.9 | 6.9 | 7.4 | 10.9 | 12.0 | 12.3 | 12.5 | 12.3 | 12.8 | 8.0 | 10.9 | 9.4 | 11.4 | 14.1 |
| 経常利益率% | 3.4 | 3.4 | 1.9 | 1.9 | -4.4 | 2.0 | 2.8 | 3.1 | 2.5 | 3.4 | 6.3 | 7.5 | 7.6 | 8.0 | 7.7 | 7.3 | 2.6 | 5.1 | 3.9 | 5.9 | 7.9 |
| 純利益率% | 2.3 | 2.6 | 1.1 | 0.7 | -4.0 | 1.4 | 0.4 | 0.9 | 1.3 | 1.6 | 3.6 | 5.0 | 4.9 | 5.5 | 5.5 | 5.6 | 2.0 | 3.9 | 3.2 | 5.6 | 6.7 |
| 特別利益億円 | - | - | 169 | 69 | 24 | 92 | 156 | 50 | 77 | 78 | 46 | 40 | 68 | 28 | 79 | 80 | 132 | 146 | 241 | 691 | 498 |
| 特別損失億円 | - | - | 99 | 116 | 161 | 114 | 272 | 85 | 91 | - | - | - | - | - | - | - | - | - | - | - | 46 |
| 特別損失(そのほか)億円 | - | - | - | - | - | - | - | - | - | 15 | 57 | 5 | 117 | 13 | 39 | 10 | 61 | 14 | 37 | 70 | - |
| 特別損失(減損)億円 | - | - | - | - | - | - | - | - | - | 69 | 28 | 6 | 18 | 0 | 5 | 12 | 6 | 3 | 48 | 45 | - |
| 営業CF億円 | 178 | 206 | -476 | -396 | 162 | 11 | 658 | 315 | 380 | 746 | 1,250 | 1,589 | 1,140 | 442 | 2,376 | 248 | 697 | 2,285 | 504 | 856 | 2,529 |
| 投資CF億円 | 254 | 530 | -189 | 17 | -127 | -331 | -19 | -292 | -473 | -74 | -480 | -379 | -713 | -453 | -473 | -791 | -498 | -1,016 | -845 | 96 | -844 |
| 財務CF億円 | -540 | -383 | 548 | 624 | -157 | 106 | -489 | -290 | 276 | -345 | -690 | -892 | -545 | -248 | -494 | -85 | -125 | 221 | -519 | -506 | -1,414 |
| 自己資本比率% | 24.6 | 26.3 | 24.3 | 21.5 | 21.5 | 21.6 | 22.6 | 25.0 | 24.6 | 25.7 | 26.7 | 29.7 | 32.2 | 34.7 | 36.7 | 41.0 | 39.5 | 38.2 | 38.1 | 38.1 | 40.0 |
| 現預金残高億円 | 1015.3 | 1399.4 | 1285.4 | 1438.2 | 1324.3 | 1090.0 | 1216.8 | 996.9 | 1211.8 | 1626.1 | 1648.0 | 1942.0 | 1847.8 | 1577.0 | 2989.4 | 2364.7 | 2493.2 | 4056.3 | 3266.9 | 3801.7 | 4160.3 |
| ROE% | 7.1 | 7.5 | 4.1 | 3.0 | -15.6 | 4.7 | 1.4 | 3.2 | 4.8 | 5.7 | 12.3 | 15.9 | 13.5 | 14.7 | 13.8 | 10.6 | 4.1 | 7.8 | 6.5 | 12.6 | 13.8 |
| のれん億円 | - | - | - | - | - | - | - | - | - | 13 | 8 | 6 | 4 | 1 | - | 7 | 12 | 50 | 159 | 130 | 230 |
| 無形固定資産億円 | 62 | 59 | 82 | 68 | 60 | 71 | 61 | 54 | 54 | 64 | 64 | 66 | 50 | 50 | 64 | 64 | 87 | 179 | 385 | 371 | 631 |