Revenue (¥ bn, bars) · net margin (%, line)
Source: securities reports
FY2006 · consolidated
Revenue$2.3B
Net income$67M
Net margin2.9%
→
FY2025 · consolidated
Revenue$5.6B
Net income-$92M
Net margin-1.6%
Why not simply stay at 20%? Because British takeover rules require a bidder crossing 30% to offer for the whole company. Chairman Izuhara Yozo said that on capital efficiency alone, 51% would have done; the rule closed the path of buying up gradually to fit one’s means. The choice was 20% or 100%. Nippon Sheet Glass announced an offer at 150 pence in November 2005, was refused, and settled in February 2006 at 165 pence — a 30% premium. The acquisition completed that June at about $3.3B (¥359bn) for the equity and roughly $5.6B (¥616bn) in all, swallowing a company nearly twice its size. Revenue went from $2.4B (¥266bn) to $7.3B (¥866bn) in two years, employees from 12,736 to 35,811, and overseas sales from a fifth to nearly four-fifths of the total.
The financing was the problem. About $3.3B (¥363bn) came from bank borrowing and $998.6M (¥110bn) from convertible bonds; interest-bearing debt went from $1.1B (¥125bn) to over $5.2B (¥600bn), and the equity ratio fell from 48.7% to 23.9%. Goodwill of roughly $1.9B (¥220bn) would depress operating profit by about $94.6M (¥11bn) a year even amortised over twenty years, against synergies the company itself put at $47M (¥4bn) annually — less than half the amortisation, disclosed at the time of the deal. Then Lehman hit, Europe was half of revenue, and the losses began.
Governance followed the balance of the group. With most directors and staff coming from Pilkington and Japanese career employees a fifth of the whole, the company promoted Stuart Chambers, from the acquired side, to president in 2008 and moved to a committee-based board; Chambers left after little more than a year for family reasons, and an outside American appointee, Craig Naylor, resigned in 2012 over strategy. Three presidents in four years reflected less the individuals than the fact that a company with one overseas plant before the deal had never built managers who could run one with plants in twenty-eight countries. Restructuring took out 6,700 jobs by March 2011 and 3,500 more in 2012; Moody’s cut the rating to Ba3; the dividend was suspended for the first time in thirty-five years in 2013.
In the second quarter of fiscal 2022 the company impaired $371.5M (¥49bn) of the goodwill and intangibles created in 2006, in European automotive glass — its own record that the price paid could not be recovered from the earnings bought. European Commission cartel fines inherited with Pilkington had already cost $653.2M (¥68bn). Ten of the nineteen years after the acquisition ended in net loss, $994.1M (¥151bn) in aggregate. With interest-bearing debt of $3.8B (¥570bn) at the end of 2025, $1.2B (¥177bn) of it due within a year, the company announced in March 2026 a recapitalisation: $1.1B (¥165bn) from Apollo Global Management for 72% of the votes, $935.5M (¥140bn) of bank debt converted to equity, debt cut by $1.5B (¥231bn), minority shareholders paid ¥500 a share, and delisting scheduled for November 2026. A company begun with an American patent and Sumitomo’s money leaves the market, 108 years later, in the hands of an American fund.