M3

Financial history

Revenue · FYE Mar 2026
¥351bn
Operating profit · FYE Mar 2026
¥74bn
Net profit · FYE Mar 2026
¥49bn
Total assets
¥637bn
Equity ratio
58.0%
Long-term series
2002–2025
M3: long-term performance & turning pointsSales (revenue) and profit-margin ratio
Sales (¥ bn)Net margin (%)
Long-term results, every fiscal year on record (¥ bn). Scroll sideways for earlier years.
Fiscal year Unit 2002 *1 FYE Mar 2004 *1 FYE Mar 2005 *1 FYE Mar 2006 *1 FYE Mar 2007 *1 FYE Mar 2008 *1 FYE Mar 2009 *1 FYE Mar 2010 *1 FYE Mar 2011 *1 FYE Mar 2012 *1 FYE Mar 2013 *1 FYE Mar 2014 *1 FYE Mar 2015 *1 FYE Mar 2016 *1 FYE Mar 2017 *1 FYE Mar 2018 *1 FYE Mar 2019 *1 FYE Mar 2020 *1 FYE Mar 2021 *1 FYE Mar 2022 *1 FYE Mar 2023 *1 FYE Mar 2024 *1 FYE Mar 2025 *1 FYE Mar
Revenue JPY ¥1.5bn¥2.2bn¥3.8bn¥3.8bn¥5.7bn¥7.4bn¥8.5bn¥12bn¥15bn¥19bn¥26bn¥37bn¥51bn¥65bn¥78bn¥94bn¥113bn¥131bn¥169bn¥208bn¥231bn¥239bn¥285bn
YoY % +72.7%0.0%+50.0%+29.8%+14.9%+38.8%+23.7%+30.1%+36.8%+41.5%+39.4%+25.9%+20.9%+20.9%+19.7%+15.8%+29.2%+23.1%+10.9%+3.5%+19.3%
Operating profit JPY ¥1.7bn¥2.7bn¥3.6bn¥4.0bn¥4.8bn¥6.0bn¥7.6bn¥9.3bn¥12bn¥16bn¥20bn¥25bn¥28bn¥31bn¥34bn¥58bn¥95bn¥72bn¥64bn¥63bn
YoY % +58.8%+33.3%+11.1%+20.0%+25.0%+26.7%+22.4%+32.3%+30.9%+24.2%+25.0%+10.0%+12.0%+11.4%+69.1%+64.0%-24.3%-10.6%-2.2%
Ordinary profit JPY ¥0.5bn¥0.9bn¥1.7bn¥1.7bn¥2.8bn¥3.7bn¥4.2bn¥4.9bn¥6.1bn
Net profit JPY ¥0.2bn¥0.4bn¥0.9bn¥0.9bn¥1.6bn¥1.9bn¥2.3bn¥1.9bn¥3.4bn¥4.4bn¥5.5bn¥8.3bn¥8.8bn¥13bn¥16bn¥18bn¥20bn¥22bn¥38bn¥64bn¥49bn¥45bn¥40bn
YoY % +125.0%0.0%+77.8%+18.8%+21.1%-17.4%+78.9%+29.4%+25.0%+50.9%+6.0%+42.0%+28.0%+13.1%+7.7%+10.8%+75.0%+68.8%-23.2%-7.8%-10.6%
Operating margin % 44.7%47.4%48.6%47.1%40.7%41.1%40.0%35.8%33.4%31.4%31.0%32.0%29.1%27.3%26.2%34.3%45.7%31.2%27.0%22.1%
Net margin % 13.3%18.2%23.7%23.7%28.1%25.7%27.1%16.1%23.3%23.2%21.2%22.6%17.2%19.3%20.5%19.2%17.3%16.5%22.4%30.7%21.2%18.9%14.2%
Cost structure Cost of sales SG&A Other operating costs Operating profit Operating margin

Where each yen of revenue goes — cost of sales, SG&A and what is left as operating profit (¥ bn, stacked)

Revenue and its cost lines, every year the breakdown was filed (¥ bn).
Fiscal year Unit 2006 *1 FYE Mar 2007 *1 FYE Mar 2008 *1 FYE Mar 2009 *1 FYE Mar 2010 *1 FYE Mar 2011 *1 FYE Mar 2012 *1 FYE Mar 2013 *1 FYE Mar 2014 *1 FYE Mar 2015 *1 FYE Mar 2016 *1 FYE Mar 2017 *1 FYE Mar 2018 *1 FYE Mar 2019 *1 FYE Mar 2020 *1 FYE Mar 2021 *1 FYE Mar 2022 *1 FYE Mar 2023 *1 FYE Mar 2024 *1 FYE Mar 2025 *1 FYE Mar 2026 *1 FYE Mar
Revenue JPY ¥3.9bn¥5.7bn¥7.5bn¥8.5bn¥12bn¥15bn¥19bn¥26bn¥37bn¥51bn¥65bn¥78bn¥94bn¥113bn¥131bn¥169bn¥208bn¥231bn¥239bn¥285bn¥351bn
YoY % +48.7%+30.5%+14.2%+38.4%+24.0%+30.0%+36.6%+41.8%+39.3%+25.9%+20.9%+20.9%+19.7%+15.8%+29.2%+23.0%+10.9%+3.5%+19.3%+23.3%
Cost of sales JPY ¥1.0bn¥1.4bn¥1.7bn¥1.9bn¥3.3bn¥3.8bn¥4.8bn¥7.6bn¥12bn¥20bn¥27bn¥32bn¥41bn¥49bn¥58bn¥66bn¥85bn¥96bn¥98bn¥131bn¥176bn
SG&A JPY ¥1.2bn¥1.6bn¥2.2bn¥2.7bn¥3.7bn¥4.8bn¥6.6bn¥9.1bn¥13bn¥16bn¥18bn¥22bn¥27bn¥36bn¥39bn¥45bn¥56bn¥65bn¥75bn¥93bn¥106bn
Other operating costs JPY -¥3.0bn-¥3.0bn-¥0.1bn¥0.4bn-¥28bn-¥1.6bn¥1.1bn¥63bn-¥3.4bn
Operating profit JPY ¥1.7bn¥2.7bn¥3.6bn¥4.0bn¥4.8bn¥6.0bn¥7.6bn¥9.3bn¥12bn¥16bn¥20bn¥25bn¥27bn¥31bn¥34bn¥58bn¥95bn¥72bn¥64bn¥63bn¥74bn
YoY % +59.1%+34.4%+10.9%+20.6%+25.4%+26.8%+21.5%+32.6%+30.3%+24.7%+25.1%+9.7%+12.1%+11.5%+68.8%+64.1%-24.3%-10.6%-2.2%+16.8%
Operating margin % 43.7%46.7%48.1%46.7%40.7%41.2%40.2%35.7%33.4%31.3%31.0%32.1%29.1%27.2%26.2%34.3%45.7%31.2%27.0%22.1%20.9%
Change pp +3.0pp+1.4pp-1.4pp-6.0pp+0.5pp-1.0pp-4.5pp-2.3pp-2.1pp-0.3pp+1.1pp-3.0pp-1.9pp-1.0pp+8.1pp+11.4pp-14.5pp-4.2pp-4.9pp-1.2pp
Balance sheet Total assets Equity Interest-bearing debt Equity ratio

Total assets, equity and interest-bearing debt (¥ bn), with the equity ratio (%)

Balance-sheet totals, every year on record (¥ bn).
Fiscal year Unit 2002 *1 FYE Mar 2004 *1 FYE Mar 2005 *1 FYE Mar 2006 *1 FYE Mar 2007 *1 FYE Mar 2008 *1 FYE Mar 2009 *1 FYE Mar 2010 *1 FYE Mar 2011 *1 FYE Mar 2012 *1 FYE Mar 2013 *1 FYE Mar 2014 *1 FYE Mar 2015 *1 FYE Mar 2016 *1 FYE Mar 2017 *1 FYE Mar 2018 *1 FYE Mar 2019 *1 FYE Mar 2020 *1 FYE Mar 2021 *1 FYE Mar 2022 *1 FYE Mar 2023 *1 FYE Mar 2024 *1 FYE Mar 2025 *1 FYE Mar 2026 *1 FYE Mar
Total assets JPY ¥1.1bn¥4.1bn¥4.1bn¥6.4bn¥8.0bn¥10bn¥13bn¥15bn¥18bn¥23bn¥31bn¥50bn¥59bn¥74bn¥96bn¥116bn¥137bn¥222bn¥273bn¥346bn¥401bn¥491bn¥582bn¥637bn
YoY % 0.0%+53.4%+25.5%+31.6%+19.6%+21.7%+16.5%+29.4%+34.0%+61.2%+18.9%+24.6%+29.7%+21.9%+17.9%+61.6%+23.1%+26.7%+15.8%+22.5%+18.5%+9.6%
Equity JPY ¥0.6bn¥3.3bn¥3.3bn¥4.6bn¥6.3bn¥8.3bn¥10bn¥12bn¥14bn¥17bn¥23bn¥38bn¥46bn¥55bn¥67bn¥80bn¥95bn¥161bn¥192bn¥252bn¥296bn¥337bn¥344bn¥370bn
YoY % 0.0%+38.9%+37.6%+31.5%+23.5%+20.2%+11.7%+27.5%+34.3%+60.1%+21.4%+20.4%+22.2%+19.0%+19.3%+68.7%+19.8%+30.9%+17.5%+14.0%+2.1%+7.5%
Interest-bearing debt JPY ¥0.1bn¥19bn¥24bn¥33bn
Equity ratio % 54.4%79.5%79.5%72.0%78.9%78.9%81.4%80.4%77.1%75.9%76.1%75.6%77.2%74.5%70.2%68.5%69.3%72.4%70.4%72.8%73.8%68.7%59.1%58.0%
Change pp 0.0pp-7.5pp+6.9pp0.0pp+2.5pp-1.0pp-3.3pp-1.2pp+0.2pp-0.5pp+1.6pp-2.7pp-4.3pp-1.7pp+0.8pp+3.1pp-2.0pp+2.4pp+1.0pp-5.1pp-9.6pp-1.1pp
Cash flow Operating CF Investing CF Financing CF

Cash generated by operations, spent on investment and raised or repaid in financing (¥ bn)

Cash flows as filed, every year on record (¥ bn). A negative figure is cash out.
Fiscal year Unit 2002 *1 FYE Mar 2004 *1 FYE Mar 2005 *1 FYE Mar 2006 *1 FYE Mar 2007 *1 FYE Mar 2008 *1 FYE Mar 2009 *1 FYE Mar 2010 *1 FYE Mar 2011 *1 FYE Mar 2012 *1 FYE Mar 2013 *1 FYE Mar 2014 *1 FYE Mar 2015 *1 FYE Mar 2016 *1 FYE Mar 2017 *1 FYE Mar 2018 *1 FYE Mar 2019 *1 FYE Mar 2020 *1 FYE Mar 2021 *1 FYE Mar 2022 *1 FYE Mar 2023 *1 FYE Mar 2024 *1 FYE Mar 2025 *1 FYE Mar 2026 *1 FYE Mar
Operating CF JPY ¥0.4bn¥0.9bn¥1.2bn¥1.2bn¥1.4bn¥2.4bn¥2.1bn¥3.5bn¥3.2bn¥5.3bn¥5.8bn¥8.6bn¥9.3bn¥12bn¥17bn¥16bn¥18bn¥27bn¥47bn¥52bn¥57bn¥58bn¥52bn¥70bn
YoY % +39.2%0.0%+21.0%+63.0%-12.6%+71.9%-9.8%+67.1%+9.1%+48.8%+7.7%+30.3%+36.4%-3.9%+11.5%+50.9%+74.1%+11.8%+9.6%+2.1%-11.3%+35.8%
Investing CF JPY -¥0.1bn-¥0.0bn-¥0.2bn-¥0.2bn-¥1.4bn-¥0.4bn-¥0.1bn-¥2.2bn-¥1.2bn-¥3.6bn-¥2.2bn¥0.6bn-¥5.5bn-¥4.6bn-¥14bn-¥7.3bn-¥8.8bn-¥50bn¥3.6bn-¥23bn-¥22bn-¥39bn-¥39bn-¥16bn
Financing CF JPY ¥2.2bn¥0.7bn¥3.7bn¥0.0bn¥0.0bn¥0.1bn-¥0.7bn-¥0.8bn-¥1.0bn-¥1.4bn-¥1.7bn-¥3.1bn-¥2.4bn-¥5.3bn-¥3.9bn-¥4.8bn-¥5.0bn¥43bn-¥12bn-¥16bn-¥23bn¥9.4bn-¥27bn-¥35bn
Cash & equivalents JPY ¥0.7bn¥3.7bn¥4.7bn¥4.7bn¥4.7bn¥6.8bn¥8.0bn¥8.5bn¥9.4bn¥9.7bn¥12bn¥18bn¥20bn¥20bn¥22bn¥20bn¥24bn¥28bn¥48bn¥89bn¥104bn¥118bn¥150bn¥156bn
YoY % +27.8%0.0%+1.0%+42.9%+18.1%+6.2%+10.5%+3.0%+21.1%+53.6%+10.7%0.0%+10.4%-8.6%+18.1%+16.0%+74.1%+85.9%+16.9%+13.5%+26.5%+4.4%
Key ratios Operating margin Net margin ROE Equity ratio

Profitability and balance-sheet strength (%). ROE uses year-end equity.

Ratios by fiscal year (%), with the year-on-year move in percentage points. Derived from the filed figures above.
Fiscal year Unit 2002 *1 FYE Mar 2004 *1 FYE Mar 2005 *1 FYE Mar 2006 *1 FYE Mar 2007 *1 FYE Mar 2008 *1 FYE Mar 2009 *1 FYE Mar 2010 *1 FYE Mar 2011 *1 FYE Mar 2012 *1 FYE Mar 2013 *1 FYE Mar 2014 *1 FYE Mar 2015 *1 FYE Mar 2016 *1 FYE Mar 2017 *1 FYE Mar 2018 *1 FYE Mar 2019 *1 FYE Mar 2020 *1 FYE Mar 2021 *1 FYE Mar 2022 *1 FYE Mar 2023 *1 FYE Mar 2024 *1 FYE Mar 2025 *1 FYE Mar 2026 *1 FYE Mar
Operating margin % 43.7%46.7%48.1%46.7%40.7%41.2%40.2%35.7%33.4%31.3%31.0%32.1%29.1%27.2%26.2%34.3%45.7%31.2%27.0%22.1%20.9%
Change pp +3.0pp+1.4pp-1.4pp-6.0pp+0.5pp-1.0pp-4.5pp-2.3pp-2.1pp-0.3pp+1.1pp-3.0pp-1.9pp-1.0pp+8.1pp+11.4pp-14.5pp-4.2pp-4.9pp-1.2pp
Net margin % 17.8%21.7%25.7%25.7%28.1%26.3%27.7%16.4%23.8%23.6%21.5%22.5%17.2%19.3%20.5%19.2%17.3%16.5%22.4%30.7%21.2%19.0%14.2%14.0%
Change pp +4.0pp0.0pp+2.4pp-1.8pp+1.4pp-11.3pp+7.4pp-0.2pp-2.1pp+1.0pp-5.3pp+2.1pp+1.2pp-1.3pp-1.9pp-0.8pp+5.9pp+8.3pp-9.5pp-2.2pp-4.8pp-0.2pp
ROE % 47.8%15.0%30.1%21.7%25.6%23.8%23.1%15.8%25.4%25.7%23.9%22.1%19.4%22.8%23.9%22.7%20.6%13.5%19.7%25.4%16.6%13.4%11.8%13.3%
Change pp +15.1pp-8.4pp+3.9pp-1.8pp-0.7pp-7.3pp+9.6pp+0.3pp-1.8pp-1.8pp-2.7pp+3.4pp+1.1pp-1.2pp-2.1pp-7.1pp+6.2pp+5.7pp-8.8pp-3.2pp-1.6pp+1.5pp
Equity ratio % 54.4%79.5%79.5%72.0%78.9%78.9%81.4%80.4%77.1%75.9%76.1%75.6%77.2%74.5%70.2%68.5%69.3%72.4%70.4%72.8%73.8%68.7%59.1%58.0%
Change pp 0.0pp-7.5pp+6.9pp0.0pp+2.5pp-1.0pp-3.3pp-1.2pp+0.2pp-0.5pp+1.6pp-2.7pp-4.3pp-1.7pp+0.8pp+3.1pp-2.0pp+2.4pp+1.0pp-5.1pp-9.6pp-1.1pp
Reporting basis

Which accounting standard each fiscal year was filed under. Figures are not strictly comparable across a change of standard.

Accounting standard and reporting basis, by fiscal year.
Fiscal year Unit 2002 *1 FYE Mar 2003 *1 FYE Mar 2004 *1 FYE Mar 2005 *1 FYE Mar 2006 *1 FYE Mar 2007 *1 FYE Mar 2008 *1 FYE Mar 2009 *1 FYE Mar 2010 *1 FYE Mar 2011 *1 FYE Mar 2012 *1 FYE Mar 2013 *1 FYE Mar 2014 *1 FYE Mar 2015 *1 FYE Mar 2016 *1 FYE Mar 2017 *1 FYE Mar 2018 *1 FYE Mar 2019 *1 FYE Mar 2020 *1 FYE Mar 2021 *1 FYE Mar 2022 *1 FYE Mar 2023 *1 FYE Mar 2024 *1 FYE Mar 2025 *1 FYE Mar 2026 *1 FYE Mar
Standard JGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPIFRSIFRSIFRSIFRSIFRSIFRSIFRSIFRSIFRSIFRSIFRSIFRSIFRSIFRSIFRS
Basis ConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidated
Yen–dollar exchange rate ¥ per US$1

Annual average, yen per one US dollar. Every figure above is in yen as filed — convert one using the rate of its own year, never today's. A higher line is a weaker yen.

Annual average ¥/US$ rate, 1949–2026. YoY above zero means the yen weakened.
Fiscal year Unit 1949 *1 Cal. year 1950 *1 Cal. year 1951 *1 Cal. year 1952 *1 Cal. year 1953 *1 Cal. year 1954 *1 Cal. year 1955 *1 Cal. year 1956 *1 Cal. year 1957 *1 Cal. year 1958 *1 Cal. year 1959 *1 Cal. year 1960 *1 Cal. year 1961 *1 Cal. year 1962 *1 Cal. year 1963 *1 Cal. year 1964 *1 Cal. year 1965 *1 Cal. year 1966 *1 Cal. year 1967 *1 Cal. year 1968 *1 Cal. year 1969 *1 Cal. year 1970 *1 Cal. year 1971 *1 Cal. year 1972 *2 Cal. year 1973 *3 Cal. year 1974 *3 Cal. year 1975 *3 Cal. year 1976 *3 Cal. year 1977 *3 Cal. year 1978 *3 Cal. year 1979 *3 Cal. year 1980 *4 Cal. year 1981 *4 Cal. year 1982 *4 Cal. year 1983 *4 Cal. year 1984 *4 Cal. year 1985 *4 Cal. year 1986 *4 Cal. year 1987 *4 Cal. year 1988 *4 Cal. year 1989 *4 Cal. year 1990 *4 Cal. year 1991 *4 Cal. year 1992 *4 Cal. year 1993 *4 Cal. year 1994 *4 Cal. year 1995 *4 Cal. year 1996 *4 Cal. year 1997 *4 Cal. year 1998 *4 Cal. year 1999 *4 Cal. year 2000 *4 Cal. year 2001 *4 Cal. year 2002 *4 Cal. year 2003 *4 Cal. year 2004 *4 Cal. year 2005 *4 Cal. year 2006 *4 Cal. year 2007 *4 Cal. year 2008 *4 Cal. year 2009 *4 Cal. year 2010 *4 Cal. year 2011 *4 Cal. year 2012 *4 Cal. year 2013 *4 Cal. year 2014 *4 Cal. year 2015 *4 Cal. year 2016 *4 Cal. year 2017 *4 Cal. year 2018 *4 Cal. year 2019 *4 Cal. year 2020 *4 Cal. year 2021 *4 Cal. year 2022 *4 Cal. year 2023 *4 Cal. year 2024 *4 Cal. year 2025 *4 Cal. year 2026 *4,5 Cal. year
Rate ¥/US$ ¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥308.00¥274.00¥293.00¥299.00¥292.00¥257.00¥201.00¥230.00¥226.69¥220.55¥249.06¥237.48¥237.53¥238.53¥168.52¥144.60¥128.13¥137.98¥144.81¥134.51¥126.67¥111.18¥102.22¥94.05¥108.77¥121.02¥130.89¥113.84¥107.74¥121.52¥125.28¥115.92¥108.16¥110.15¥116.28¥117.77¥103.33¥93.53¥87.77¥79.78¥79.79¥97.60¥105.84¥121.02¥108.84¥112.16¥110.40¥109.01¥106.78¥109.78¥131.37¥140.51¥151.50¥149.65¥158.16
YoY % 0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%-14.4%-11.0%+6.9%+2.0%-2.3%-12.0%-21.8%+14.4%-1.4%-2.7%+12.9%-4.6%0.0%+0.4%-29.4%-14.2%-11.4%+7.7%+4.9%-7.1%-5.8%-12.2%-8.1%-8.0%+15.7%+11.3%+8.2%-13.0%-5.4%+12.8%+3.1%-7.5%-6.7%+1.8%+5.6%+1.3%-12.3%-9.5%-6.2%-9.1%0.0%+22.3%+8.4%+14.3%-10.1%+3.1%-1.6%-1.3%-2.0%+2.8%+19.7%+7.0%+7.8%-1.2%+5.7%

Exchange rates & sources — the full table →

Download the long-term series (CSV) → Compiled from securities reports and other public filings. We do not guarantee accuracy or currency, and do not track post-filing corrections. Check the primary sources before relying on these figures.

All figures are in Japanese yen as filed. Where a foreign-currency comparison is needed elsewhere on this site, yen amounts are converted at the average rate of each figure's own year — not today's rate. Exchange rates & sources →

Read the company history → 日本語版(詳細)— full financial data in Japanese →


Disclaimer


Data API

M3’s history, financials, executives and shareholders are published as static JSON — no key, plain GET.

Method Endpoint Returns
GET /api/companies.json All companies
GET /api/2413/manifest.json Resource index
GET /api/2413/history.json History overview
GET /api/2413/timeline.json Chronology
GET /api/decisions.json All management decisions (index)
GET /api/2413/decisions.json Management decisions (index)
GET /api/2413/decisions/{slug}.json One decision (full dossier)
GET /api/2413/executives.json Executives
GET /api/2413/shareholders.json Major shareholders
GET /api/2413/financials.json Financial statements
GET /api/2413/financials-longterm.json Long-term results
GET /api/2413/segments.json Business segments
GET /api/2413/regions.json Sales by region
GET /api/2413/workforce.json Workforce