{
  "spec_version": "4",
  "endpoint": "financials-pl",
  "stock_code": "2413",
  "company_name": "エムスリー",
  "content_lang": "ja",
  "meta_lang": "en",
  "canonical_url": "https://the-shashi.com/tse/2413/current/#metrics-pl",
  "api_url": "/api/2413/financials/pl.json",
  "updated": "2026-09-19",
  "license": "© 2026 Yutaka Sugiura. All rights reserved.",
  "attribution": "The社史 (the-shashi.com) — https://the-shashi.com/tse/2413/current/#metrics-pl",
  "source": {
    "pl": {
      "primary": [
        "有価証券報告書"
      ],
      "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）",
      "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う"
    },
    "pl_detail": {
      "primary": [
        "有価証券報告書"
      ],
      "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）",
      "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う"
    }
  },
  "html_url": "https://the-shashi.com/tse/2413/current/#metrics-pl",
  "pl": [
    {
      "FY": "FY16",
      "period": "2017/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 78143,
      "sales_jp": "売上収益",
      "cost_of_sales": 32103,
      "cost_of_sales_jp": "売上原価",
      "sga": 22265,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 46040,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 25050,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 16004,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY17",
      "period": "2018/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 94471,
      "sales_jp": "売上収益",
      "cost_of_sales": 40722,
      "cost_of_sales_jp": "売上原価",
      "sga": 27052,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": -3016,
      "cost_others_jp": "その他費用科目",
      "gross_profit": 53750,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 27486,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 18127,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY18",
      "period": "2019/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 113059,
      "sales_jp": "売上収益",
      "cost_of_sales": 49216,
      "cost_of_sales_jp": "売上原価",
      "sga": 36054,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": -3011,
      "cost_others_jp": "その他費用-その他収益-企業結合に係る再測定益-持分法による投資損益",
      "gross_profit": 63843,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 30800,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 19577,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY19",
      "period": "2020/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 130973,
      "sales_jp": "売上収益",
      "cost_of_sales": 58086,
      "cost_of_sales_jp": "売上原価",
      "sga": 38699,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": -149,
      "cost_others_jp": "その他費用-その他収益-持分法による投資損益",
      "gross_profit": 72886,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 34337,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 21635,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY20",
      "period": "2021/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 169198,
      "sales_jp": "売上収益",
      "cost_of_sales": 65798,
      "cost_of_sales_jp": "売上原価",
      "sga": 45038,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": 390,
      "cost_others_jp": "その他費用-その他収益-持分法による投資損益",
      "gross_profit": 103400,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 57972,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 37822,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY21",
      "period": "2022/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 208159,
      "sales_jp": "売上収益",
      "cost_of_sales": 84891,
      "cost_of_sales_jp": "売上原価",
      "sga": 56067,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": -27940,
      "cost_others_jp": "その他費用科目",
      "gross_profit": 123268,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 95141,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 63845,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY22",
      "period": "2023/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 230818,
      "sales_jp": "売上収益",
      "cost_of_sales": 95632,
      "cost_of_sales_jp": "売上原価",
      "sga": 64832,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": -1628,
      "cost_others_jp": "その他費用-その他収益-持分法による投資損益",
      "gross_profit": 135186,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 71983,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 49028,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY23",
      "period": "2024/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 238883,
      "sales_jp": "売上収益",
      "cost_of_sales": 98352,
      "cost_of_sales_jp": "売上原価",
      "sga": 75003,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": 1147,
      "cost_others_jp": "その他費用-その他収益-持分法による投資損益",
      "gross_profit": 140531,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 64381,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 45271,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY24",
      "period": "2025/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 284900,
      "sales_jp": "売上収益",
      "cost_of_sales": 130536,
      "cost_of_sales_jp": "売上原価",
      "sga": 92946,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": -1553,
      "cost_others_jp": "その他費用-その他収益-持分法による投資損益",
      "gross_profit": 154364,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 62971,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 40484,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY25",
      "period": "2026/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 351363,
      "sales_jp": "売上収益",
      "cost_of_sales": 175519,
      "cost_of_sales_jp": "売上原価",
      "sga": 105740,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": -3443,
      "cost_others_jp": "その他費用-その他収益-持分法による投資損益",
      "gross_profit": 175844,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 73547,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 49100,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    }
  ],
  "pl_detail": [
    {
      "FY": "FY19",
      "period": "2020/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 670
    },
    {
      "FY": "FY20",
      "period": "2021/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 820
    },
    {
      "FY": "FY21",
      "period": "2022/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 2457
    },
    {
      "FY": "FY22",
      "period": "2023/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 796
    },
    {
      "FY": "FY23",
      "period": "2024/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 6382
    },
    {
      "FY": "FY24",
      "period": "2025/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 2077
    },
    {
      "FY": "FY25",
      "period": "2026/3",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 6677
    }
  ]
}
