Saizeriya

Financial history

Revenue · FYE Aug 2025
¥257bn
Operating profit · FYE Aug 2025
¥15bn
Net profit · FYE Aug 2025
¥11bn
Total assets
¥179bn
Equity ratio
65.3%
Long-term series
1989–2025
Saizeriya: long-term performance & turning pointsSales (revenue) and profit-margin ratio
Sales (¥ bn)Net margin (%)
Long-term results, every fiscal year on record (¥ bn). Scroll sideways for earlier years.
Fiscal year Unit 1989 *1 FYE Aug 1990 *1 FYE Aug 1991 *1 FYE Aug 1992 *1 FYE Aug 1993 *1 FYE Aug 1994 *2 FYE Aug 1995 *2 FYE Aug 1996 *2 FYE Aug 1997 *2 FYE Aug 1998 *2 FYE Aug 2001 *3 FYE Aug 2002 *3 FYE Aug 2003 *3 FYE Aug 2004 *3 FYE Aug 2005 *3 FYE Aug 2006 *3 FYE Aug 2007 *3 FYE Aug 2008 *3 FYE Aug 2009 *3 FYE Aug 2010 *3 FYE Aug 2011 *3 FYE Aug 2012 *3 FYE Aug 2013 *3 FYE Aug 2014 *3 FYE Aug 2015 *3 FYE Aug 2016 *3 FYE Aug 2017 *3 FYE Aug 2018 *3 FYE Aug 2019 *3 FYE Aug 2020 *3 FYE Aug 2021 *3 FYE Aug 2022 *3 FYE Aug 2023 *3 FYE Aug 2024 *3 FYE Aug 2025 *3 FYE Aug
Revenue JPY ¥2.7bn¥3.8bn¥5.1bn¥6.8bn¥9.8bn¥14bn¥15bn¥16bn¥19bn¥24bn¥52bn¥62bn¥65bn¥73bn¥75bn¥79bn¥83bn¥85bn¥88bn¥99bn¥100bn¥104bn¥110bn¥126bn¥139bn¥145bn¥148bn¥154bn¥157bn¥127bn¥127bn¥144bn¥183bn¥225bn¥257bn
YoY % +40.7%+34.2%+33.3%+44.1%+38.8%+6.6%+11.0%+20.5%+22.7%+19.3%+5.7%+11.5%+2.5%+5.8%+4.9%+2.5%+4.0%+12.6%+0.4%+4.4%+6.0%+13.8%+10.8%+4.1%+2.3%+3.8%+1.6%-19.0%-0.2%+14.0%+27.0%+22.5%+14.3%
Operating profit JPY ¥4.4bn¥5.6bn¥7.4bn¥7.5bn¥9.2bn¥14bn¥12bn¥9.9bn¥7.5bn¥5.5bn¥7.5bn¥9.0bn¥11bn¥8.6bn¥9.6bn-¥3.8bn-¥2.3bn¥0.4bn¥7.2bn¥15bn¥16bn
YoY % +27.3%+32.1%+1.4%+22.7%+56.5%-19.4%-14.7%-24.2%-26.7%+36.4%+20.0%+24.4%-23.2%+11.6%-139.6%+1700.0%+106.9%+4.0%
Ordinary profit JPY ¥9.5bn¥4.5bn¥4.8bn¥4.5bn¥6.7bn¥8.3bn¥7.9bn-¥6.9bn¥14bn¥12bn¥11bn¥8.4bn¥5.9bn¥8.0bn¥9.1bn¥12bn¥8.9bn¥9.7bn-¥2.1bn¥3.5bn¥11bn¥7.9bn¥16bn¥16bn
Net profit JPY ¥0.8bn¥0.8bn¥0.6bn¥0.9bn¥1.2bn¥4.6bn¥5.6bn¥2.3bn¥2.5bn¥2.3bn¥3.5bn¥4.4bn¥4.0bn-¥4.8bn¥7.8bn¥5.8bn¥5.4bn¥3.9bn¥1.1bn¥3.7bn¥5.5bn¥7.4bn¥5.0bn¥4.9bn-¥3.4bn¥1.7bn¥5.6bn¥5.1bn¥8.1bn¥11bn
YoY % +0.1%-23.6%+48.4%+33.0%+19.6%-59.3%+11.9%-9.1%+52.2%+25.7%-9.1%-220.0%-25.6%-6.9%-27.8%-71.8%+236.4%+48.6%+34.5%-32.4%-2.0%-169.4%+229.4%-8.9%+58.8%+37.0%
Operating margin % 5.9%7.1%8.9%8.8%10.4%14.5%11.6%9.5%6.8%4.4%5.4%6.2%7.6%5.6%6.1%-3.0%-1.8%0.3%3.9%6.6%6.0%
Net margin % 6.0%5.6%3.9%4.8%5.2%9.0%9.0%3.5%3.5%3.1%4.4%5.3%4.7%-5.4%7.8%5.8%5.2%3.5%0.9%2.7%3.8%5.0%3.2%3.1%-2.7%1.3%3.9%2.8%3.6%4.3%
Cost structure Cost of sales SG&A Operating profit Operating margin

Where each yen of revenue goes — cost of sales, SG&A and what is left as operating profit (¥ bn, stacked)

Revenue and its cost lines, every year the breakdown was filed (¥ bn).
Fiscal year Unit 2005 *1 FYE Aug 2006 *1 FYE Aug 2007 *1 FYE Aug 2008 *1 FYE Aug 2009 *1 FYE Aug 2010 *1 FYE Aug 2011 *1 FYE Aug 2012 *1 FYE Aug 2013 *1 FYE Aug 2014 *1 FYE Aug 2015 *1 FYE Aug 2016 *1 FYE Aug 2017 *1 FYE Aug 2018 *1 FYE Aug 2019 *1 FYE Aug 2020 *1 FYE Aug 2021 *1 FYE Aug 2022 *1 FYE Aug 2023 *1 FYE Aug 2024 *1 FYE Aug 2025 *1 FYE Aug
Revenue JPY ¥75bn¥79bn¥83bn¥85bn¥88bn¥99bn¥100bn¥104bn¥110bn¥126bn¥139bn¥145bn¥148bn¥154bn¥157bn¥127bn¥127bn¥144bn¥183bn¥225bn¥257bn
YoY % +5.9%+4.9%+2.5%+4.0%+12.6%+0.4%+4.4%+5.9%+13.8%+10.9%+4.1%+2.3%+3.9%+1.6%-19.0%-0.3%+14.0%+27.0%+22.5%+14.3%
Cost of sales JPY ¥27bn¥30bn¥30bn¥30bn¥30bn¥32bn¥32bn¥35bn¥38bn¥46bn¥52bn¥53bn¥53bn¥56bn¥56bn¥47bn¥46bn¥53bn¥73bn¥92bn¥108bn
SG&A JPY ¥43bn¥44bn¥46bn¥47bn¥49bn¥53bn¥56bn¥60bn¥65bn¥74bn¥80bn¥83bn¥85bn¥89bn¥91bn¥83bn¥82bn¥91bn¥103bn¥117bn¥134bn
Operating profit JPY ¥4.4bn¥5.6bn¥7.4bn¥7.5bn¥9.2bn¥14bn¥12bn¥9.9bn¥7.5bn¥5.5bn¥7.5bn¥9.0bn¥11bn¥8.6bn¥9.6bn-¥3.8bn-¥2.3bn¥0.4bn¥7.2bn¥15bn¥15bn
YoY % +28.1%+32.5%+0.8%+22.2%+56.7%-19.6%-14.4%-23.6%-27.3%+36.9%+19.9%+24.5%-23.0%+11.1%-139.7%+1611.4%+105.8%+4.3%
Operating margin % 5.9%7.1%9.0%8.8%10.4%14.4%11.6%9.5%6.8%4.4%5.4%6.2%7.6%5.6%6.1%-3.0%-1.8%0.3%3.9%6.6%6.0%
Change pp +1.2pp+1.9pp-0.2pp+1.6pp+4.0pp-2.8pp-2.1pp-2.7pp-2.4pp+1.0pp+0.8pp+1.4pp-2.0pp+0.5pp-9.1pp+1.2pp+2.1pp+3.6pp+2.7pp-0.6pp
Balance sheet Total assets Equity Interest-bearing debt Equity ratio

Total assets, equity and interest-bearing debt (¥ bn), with the equity ratio (%)

Balance-sheet totals, every year on record (¥ bn).
Fiscal year Unit 2005 *1 FYE Aug 2006 *1 FYE Aug 2007 *1 FYE Aug 2008 *1 FYE Aug 2009 *1 FYE Aug 2010 *1 FYE Aug 2011 *1 FYE Aug 2012 *1 FYE Aug 2013 *1 FYE Aug 2014 *1 FYE Aug 2015 *1 FYE Aug 2016 *1 FYE Aug 2017 *1 FYE Aug 2018 *1 FYE Aug 2019 *1 FYE Aug 2020 *1 FYE Aug 2021 *1 FYE Aug 2022 *1 FYE Aug 2023 *1 FYE Aug 2024 *1 FYE Aug 2025 *1 FYE Aug
Total assets JPY ¥60bn¥60bn¥63bn¥64bn¥68bn¥74bn¥75bn¥80bn¥87bn¥87bn¥95bn¥92bn¥103bn¥105bn¥109bn¥120bn¥138bn¥148bn¥155bn¥168bn¥179bn
YoY % +0.4%+4.6%+2.1%+6.9%+8.4%+1.8%+6.4%+8.9%-0.3%+9.5%-3.2%+11.1%+2.1%+3.9%+10.2%+15.0%+7.2%+4.9%+8.4%+6.7%
Equity JPY ¥45bn¥49bn¥53bn¥54bn¥47bn¥54bn¥58bn¥63bn¥67bn¥69bn¥72bn¥73bn¥80bn¥83bn¥85bn¥80bn¥84bn¥95bn¥99bn¥111bn¥117bn
YoY % +10.1%+7.9%+2.3%-13.1%+14.1%+8.2%+8.0%+6.9%+1.9%+5.5%+0.3%+10.7%+3.7%+2.1%-5.7%+4.0%+13.1%+4.8%+11.9%+5.7%
Interest-bearing debt JPY ¥1.1bn¥0.0bn¥0.0bn¥0.0bn¥12bn¥6.9bn¥1.5bn¥3.5bn¥6.1bn¥2.1bn¥3.5bn¥0.5bn¥0.0bn¥0.0bn¥0.0bn¥10bn¥23bn¥13bn¥13bn¥6.0bn¥6.0bn
Equity ratio % 75.0%82.3%84.9%85.0%69.1%72.7%77.3%78.4%77.0%78.7%75.8%78.6%78.3%79.5%78.2%66.9%60.5%63.9%63.8%65.9%65.3%
Change pp +7.3pp+2.6pp+0.1pp-15.9pp+3.6pp+4.6pp+1.1pp-1.4pp+1.7pp-2.9pp+2.8pp-0.3pp+1.2pp-1.3pp-11.3pp-6.4pp+3.4pp-0.1pp+2.1pp-0.6pp
Cash flow Operating CF Investing CF Financing CF

Cash generated by operations, spent on investment and raised or repaid in financing (¥ bn)

Cash flows as filed, every year on record (¥ bn). A negative figure is cash out.
Fiscal year Unit 2005 *1 FYE Aug 2006 *1 FYE Aug 2007 *1 FYE Aug 2008 *1 FYE Aug 2009 *1 FYE Aug 2010 *1 FYE Aug 2011 *1 FYE Aug 2012 *1 FYE Aug 2013 *1 FYE Aug 2014 *1 FYE Aug 2015 *1 FYE Aug 2016 *1 FYE Aug 2017 *1 FYE Aug 2018 *1 FYE Aug 2019 *1 FYE Aug 2020 *1 FYE Aug 2021 *1 FYE Aug 2022 *1 FYE Aug 2023 *1 FYE Aug 2024 *1 FYE Aug 2025 *1 FYE Aug
Operating CF JPY ¥5.3bn¥5.3bn¥7.0bn¥8.3bn-¥6.3bn¥20bn¥10bn¥7.7bn¥7.3bn¥10bn¥12bn¥14bn¥13bn¥10bn¥15bn¥0.5bn¥12bn¥22bn¥21bn¥24bn¥26bn
YoY % +1.4%+31.1%+18.7%-175.6%-48.0%-24.5%-5.0%+42.6%+14.1%+15.3%-2.3%-23.4%+42.6%-96.4%+2221.3%+79.2%-4.8%+16.0%+8.9%
Investing CF JPY -¥2.6bn-¥0.9bn-¥3.4bn-¥3.0bn-¥5.3bn-¥4.7bn-¥7.5bn-¥7.8bn-¥11bn-¥7.1bn-¥2.9bn-¥4.8bn-¥5.1bn-¥8.0bn-¥6.0bn-¥5.9bn-¥11bn-¥2.5bn-¥5.9bn-¥8.9bn-¥19bn
Financing CF JPY -¥6.4bn-¥3.2bn-¥1.2bn-¥1.9bn¥11bn-¥6.4bn-¥7.3bn¥1.1bn¥1.7bn-¥4.9bn¥0.8bn-¥5.2bn-¥2.1bn-¥1.8bn-¥1.9bn¥4.2bn¥7.4bn-¥16bn-¥8.2bn-¥15bn-¥10bn
Cash & equivalents JPY ¥8.3bn¥9.5bn¥12bn¥15bn¥15bn¥23bn¥18bn¥19bn¥18bn¥18bn¥28bn¥30bn¥37bn¥37bn¥43bn¥42bn¥53bn¥60bn¥68bn¥72bn¥67bn
YoY % +13.7%+26.4%+27.2%-3.7%+54.3%-21.4%+6.6%-5.7%+0.1%+56.9%+7.5%+23.8%+0.2%+15.2%-2.0%+24.6%+14.3%+12.6%+6.0%-6.7%
Key ratios Operating margin Net margin ROE Equity ratio

Profitability and balance-sheet strength (%). ROE uses year-end equity.

Ratios by fiscal year (%), with the year-on-year move in percentage points. Derived from the filed figures above.
Fiscal year Unit 2001 *1 FYE Aug 2002 *1 FYE Aug 2003 *1 FYE Aug 2004 *1 FYE Aug 2005 *1 FYE Aug 2006 *1 FYE Aug 2007 *1 FYE Aug 2008 *1 FYE Aug 2009 *1 FYE Aug 2010 *1 FYE Aug 2011 *1 FYE Aug 2012 *1 FYE Aug 2013 *1 FYE Aug 2014 *1 FYE Aug 2015 *1 FYE Aug 2016 *1 FYE Aug 2017 *1 FYE Aug 2018 *1 FYE Aug 2019 *1 FYE Aug 2020 *1 FYE Aug 2021 *1 FYE Aug 2022 *1 FYE Aug 2023 *1 FYE Aug 2024 *1 FYE Aug 2025 *1 FYE Aug
Operating margin % 5.9%7.1%9.0%8.8%10.4%14.4%11.6%9.5%6.8%4.4%5.4%6.2%7.6%5.6%6.1%-3.0%-1.8%0.3%3.9%6.6%6.0%
Change pp +1.2pp+1.9pp-0.2pp+1.6pp+4.0pp-2.8pp-2.1pp-2.7pp-2.4pp+1.0pp+0.8pp+1.4pp-2.0pp+0.5pp-9.1pp+1.2pp+2.1pp+3.6pp+2.7pp-0.6pp
Net margin % 8.9%9.0%3.5%3.5%3.2%4.5%5.3%4.7%-5.5%7.9%5.9%5.2%3.6%0.9%2.7%3.8%5.1%3.3%3.2%-2.7%1.4%3.9%2.8%3.6%4.3%
Change pp +0.1pp-5.5pp0.0pp-0.3pp+1.3pp+0.8pp-0.6pp-10.2pp+13.4pp-2.0pp-0.7pp-1.6pp-2.7pp+1.8pp+1.1pp+1.3pp-1.8pp-0.1pp-5.9pp+4.1pp+2.5pp-1.1pp+0.8pp+0.7pp
ROE % 5.3%7.2%8.3%7.4%-10.4%14.6%10.1%8.7%5.8%1.7%5.2%7.6%9.3%6.1%5.8%-4.3%2.1%6.0%5.2%7.4%9.5%
Change pp +1.9pp+1.1pp-0.9pp-17.8pp+25.0pp-4.5pp-1.4pp-2.9pp-4.1pp+3.5pp+2.4pp+1.7pp-3.2pp-0.3pp-10.1pp+6.4pp+3.9pp-0.8pp+2.2pp+2.1pp
Equity ratio % 75.0%82.3%84.9%85.0%69.1%72.7%77.3%78.4%77.0%78.7%75.8%78.6%78.3%79.5%78.2%66.9%60.5%63.9%63.8%65.9%65.3%
Change pp +7.3pp+2.6pp+0.1pp-15.9pp+3.6pp+4.6pp+1.1pp-1.4pp+1.7pp-2.9pp+2.8pp-0.3pp+1.2pp-1.3pp-11.3pp-6.4pp+3.4pp-0.1pp+2.1pp-0.6pp
Reporting basis

Which accounting standard each fiscal year was filed under. Figures are not strictly comparable across a change of standard.

Accounting standard and reporting basis, by fiscal year.
Fiscal year Unit 2001 *1 FYE Aug 2002 *1 FYE Aug 2003 *1 FYE Aug 2004 *1 FYE Aug 2005 *1 FYE Aug 2006 *1 FYE Aug 2007 *1 FYE Aug 2008 *1 FYE Aug 2009 *1 FYE Aug 2010 *1 FYE Aug 2011 *1 FYE Aug 2012 *1 FYE Aug 2013 *1 FYE Aug 2014 *1 FYE Aug 2015 *1 FYE Aug 2016 *1 FYE Aug 2017 *1 FYE Aug 2018 *1 FYE Aug 2019 *1 FYE Aug 2020 *1 FYE Aug 2021 *1 FYE Aug 2022 *1 FYE Aug 2023 *1 FYE Aug 2024 *1 FYE Aug 2025 *1 FYE Aug
Standard JGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAP
Basis ConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidated
Yen–dollar exchange rate ¥ per US$1

Annual average, yen per one US dollar. Every figure above is in yen as filed — convert one using the rate of its own year, never today's. A higher line is a weaker yen.

Annual average ¥/US$ rate, 1949–2026. YoY above zero means the yen weakened.
Fiscal year Unit 1949 *1 Cal. year 1950 *1 Cal. year 1951 *1 Cal. year 1952 *1 Cal. year 1953 *1 Cal. year 1954 *1 Cal. year 1955 *1 Cal. year 1956 *1 Cal. year 1957 *1 Cal. year 1958 *1 Cal. year 1959 *1 Cal. year 1960 *1 Cal. year 1961 *1 Cal. year 1962 *1 Cal. year 1963 *1 Cal. year 1964 *1 Cal. year 1965 *1 Cal. year 1966 *1 Cal. year 1967 *1 Cal. year 1968 *1 Cal. year 1969 *1 Cal. year 1970 *1 Cal. year 1971 *1 Cal. year 1972 *2 Cal. year 1973 *3 Cal. year 1974 *3 Cal. year 1975 *3 Cal. year 1976 *3 Cal. year 1977 *3 Cal. year 1978 *3 Cal. year 1979 *3 Cal. year 1980 *4 Cal. year 1981 *4 Cal. year 1982 *4 Cal. year 1983 *4 Cal. year 1984 *4 Cal. year 1985 *4 Cal. year 1986 *4 Cal. year 1987 *4 Cal. year 1988 *4 Cal. year 1989 *4 Cal. year 1990 *4 Cal. year 1991 *4 Cal. year 1992 *4 Cal. year 1993 *4 Cal. year 1994 *4 Cal. year 1995 *4 Cal. year 1996 *4 Cal. year 1997 *4 Cal. year 1998 *4 Cal. year 1999 *4 Cal. year 2000 *4 Cal. year 2001 *4 Cal. year 2002 *4 Cal. year 2003 *4 Cal. year 2004 *4 Cal. year 2005 *4 Cal. year 2006 *4 Cal. year 2007 *4 Cal. year 2008 *4 Cal. year 2009 *4 Cal. year 2010 *4 Cal. year 2011 *4 Cal. year 2012 *4 Cal. year 2013 *4 Cal. year 2014 *4 Cal. year 2015 *4 Cal. year 2016 *4 Cal. year 2017 *4 Cal. year 2018 *4 Cal. year 2019 *4 Cal. year 2020 *4 Cal. year 2021 *4 Cal. year 2022 *4 Cal. year 2023 *4 Cal. year 2024 *4 Cal. year 2025 *4 Cal. year 2026 *4,5 Cal. year
Rate ¥/US$ ¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥308.00¥274.00¥293.00¥299.00¥292.00¥257.00¥201.00¥230.00¥226.69¥220.55¥249.06¥237.48¥237.53¥238.53¥168.52¥144.60¥128.13¥137.98¥144.81¥134.51¥126.67¥111.18¥102.22¥94.05¥108.77¥121.02¥130.89¥113.84¥107.74¥121.52¥125.28¥115.92¥108.16¥110.15¥116.28¥117.77¥103.33¥93.53¥87.77¥79.78¥79.79¥97.60¥105.84¥121.02¥108.84¥112.16¥110.40¥109.01¥106.78¥109.78¥131.37¥140.51¥151.50¥149.65¥158.16
YoY % 0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%-14.4%-11.0%+6.9%+2.0%-2.3%-12.0%-21.8%+14.4%-1.4%-2.7%+12.9%-4.6%0.0%+0.4%-29.4%-14.2%-11.4%+7.7%+4.9%-7.1%-5.8%-12.2%-8.1%-8.0%+15.7%+11.3%+8.2%-13.0%-5.4%+12.8%+3.1%-7.5%-6.7%+1.8%+5.6%+1.3%-12.3%-9.5%-6.2%-9.1%0.0%+22.3%+8.4%+14.3%-10.1%+3.1%-1.6%-1.3%-2.0%+2.8%+19.7%+7.0%+7.8%-1.2%+5.7%

Exchange rates & sources — the full table →

Download the long-term series (CSV) → Compiled from securities reports and other public filings. We do not guarantee accuracy or currency, and do not track post-filing corrections. Check the primary sources before relying on these figures.

All figures are in Japanese yen as filed. Where a foreign-currency comparison is needed elsewhere on this site, yen amounts are converted at the average rate of each figure's own year — not today's rate. Exchange rates & sources →

Read the company history → 日本語版(詳細)— full financial data in Japanese →


Disclaimer


Data API

Saizeriya’s history, financials, executives and shareholders are published as static JSON — no key, plain GET.

Method Endpoint Returns
GET /api/companies.json All companies
GET /api/7581/manifest.json Resource index
GET /api/7581/history.json History overview
GET /api/7581/timeline.json Chronology
GET /api/decisions.json All management decisions (index)
GET /api/7581/decisions.json Management decisions (index)
GET /api/7581/decisions/{slug}.json One decision (full dossier)
GET /api/7581/executives.json Executives
GET /api/7581/shareholders.json Major shareholders
GET /api/7581/financials.json Financial statements
GET /api/7581/financials-longterm.json Long-term results
GET /api/7581/segments.json Business segments
GET /api/7581/regions.json Sales by region
GET /api/7581/workforce.json Workforce