Food & Life Companies (Sushiro): 11 fiscal years of results, 2015–2025
- Revenue · FYE Sep 2025
- ¥430bn
- Operating profit · FYE Sep 2025
- ¥36bn
- Net profit · FYE Sep 2025
- ¥23bn
- Total assets
- ¥399bn
- Equity ratio
- 23.8%
- Fiscal years on record
- 11 · 2015–2025
This page carries 11 fiscal years of results, from 2015 to 2025. Revenue is at its highest on record in the latest year filed. No year on record closed in a net loss.
| Fiscal year | Unit | 2015 FYE Sep | 2016 FYE Sep | 2017 FYE Sep | 2018 FYE Sep | 2019 FYE Sep | 2020 FYE Sep | 2021 FYE Sep | 2022 FYE Sep | 2023 FYE Sep | 2024 FYE Sep | 2025 FYE Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | JPY | ¥136bn | ¥148bn | ¥156bn | ¥175bn | ¥199bn | ¥205bn | ¥241bn | ¥281bn | ¥302bn | ¥361bn | ¥430bn |
| YoY | % | — | +8.4% | +5.9% | +11.8% | +13.8% | +3.0% | +17.5% | +16.8% | +7.3% | +19.7% | +19.0% |
| Operating profit | JPY | ¥6.9bn | ¥7.5bn | ¥9.2bn | ¥12bn | ¥15bn | ¥12bn | ¥23bn | ¥10bn | ¥11bn | ¥23bn | ¥36bn |
| YoY | % | — | +8.7% | +22.7% | +27.2% | +23.9% | -16.6% | +89.3% | -55.9% | +8.9% | +112.7% | +54.3% |
| Net profit | JPY | ¥3.8bn | ¥3.2bn | ¥7.0bn | ¥8.0bn | ¥10bn | ¥6.5bn | ¥13bn | ¥3.6bn | ¥8.0bn | ¥15bn | ¥23bn |
| YoY | % | — | -15.8% | +118.7% | +14.3% | +25.0% | -35.0% | +103.1% | -72.7% | +122.2% | +82.5% | +56.8% |
| Operating margin | % | 5.1% | 5.1% | 5.9% | 6.7% | 7.3% | 5.9% | 9.5% | 3.6% | 3.6% | 6.5% | 8.4% |
| Net margin | % | 2.8% | 2.2% | 4.5% | 4.6% | 5.0% | 3.2% | 5.5% | 1.3% | 2.7% | 4.0% | 5.3% |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | |
| Basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Where each yen of revenue goes — cost of sales, SG&A and what is left as operating profit (¥ bn, stacked)
| Fiscal year | Unit | 2018 *1 FYE Sep | 2019 *1 FYE Sep | 2020 *1 FYE Sep | 2021 *1 FYE Sep | 2022 *1 FYE Sep | 2023 *1 FYE Sep | 2024 *1 FYE Sep | 2025 *1 FYE Sep |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | JPY | ¥175bn | ¥199bn | ¥205bn | ¥241bn | ¥281bn | ¥302bn | ¥361bn | ¥430bn |
| YoY | % | — | +13.8% | +2.9% | +17.5% | +16.8% | +7.3% | +19.7% | +19.0% |
| Cost of sales | JPY | ¥84bn | ¥96bn | ¥97bn | ¥111bn | ¥130bn | ¥134bn | ¥156bn | ¥185bn |
| SG&A | JPY | ¥79bn | ¥88bn | ¥94bn | ¥116bn | ¥138bn | ¥152bn | ¥180bn | ¥209bn |
| Other operating costs | JPY | — | — | — | — | ¥2.9bn | ¥4.1bn | — | — |
| Operating profit | JPY | ¥12bn | ¥15bn | ¥12bn | ¥23bn | ¥10bn | ¥11bn | ¥23bn | ¥36bn |
| YoY | % | — | +24.1% | -17.1% | +89.9% | -55.8% | +8.7% | +112.6% | +54.3% |
| Operating margin | % | 6.7% | 7.3% | 5.9% | 9.5% | 3.6% | 3.6% | 6.5% | 8.4% |
| Change | pp | — | +0.6pp | -1.4pp | +3.6pp | -5.9pp | 0.0pp | +2.9pp | +1.9pp |
- *1 Securities report (yuka shoken hokokusho), as filed
Total assets, equity and interest-bearing debt (¥ bn), with the equity ratio (%)
| Fiscal year | Unit | 2015 *1 FYE Sep | 2016 *1 FYE Sep | 2017 *1 FYE Sep | 2018 *1 FYE Sep | 2019 *1 FYE Sep | 2020 *1 FYE Sep | 2021 *1 FYE Sep | 2022 *1 FYE Sep | 2023 *1 FYE Sep | 2024 *1 FYE Sep | 2025 *1 FYE Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | JPY | ¥116bn | ¥122bn | ¥126bn | ¥132bn | ¥136bn | ¥237bn | ¥296bn | ¥332bn | ¥352bn | ¥365bn | ¥399bn |
| YoY | % | — | +5.1% | +2.6% | +5.2% | +3.2% | +74.0% | +24.8% | +12.2% | +5.9% | +3.8% | +9.2% |
| Equity | JPY | ¥47bn | ¥25bn | ¥32bn | ¥41bn | ¥47bn | ¥51bn | ¥64bn | ¥65bn | ¥72bn | ¥75bn | ¥95bn |
| YoY | % | — | -46.6% | +27.8% | +28.2% | +16.0% | +7.4% | +24.9% | +2.4% | +10.4% | +4.8% | +25.9% |
| Interest-bearing debt | JPY | — | — | — | ¥45bn | ¥41bn | ¥47bn | ¥63bn | ¥93bn | ¥89bn | ¥85bn | ¥81bn |
| Equity ratio | % | 40.1% | 20.4% | 25.4% | 30.9% | 34.7% | 21.5% | 21.5% | 19.6% | 20.4% | 20.6% | 23.8% |
| Change | pp | — | -19.7pp | +5.0pp | +5.5pp | +3.8pp | -13.2pp | 0.0pp | -1.9pp | +0.8pp | +0.2pp | +3.2pp |
- *1 Securities report (yuka shoken hokokusho), as filed
Cash generated by operations, spent on investment and raised or repaid in financing (¥ bn)
| Fiscal year | Unit | 2015 *1 FYE Sep | 2016 *1 FYE Sep | 2017 *1 FYE Sep | 2018 *1 FYE Sep | 2019 *1 FYE Sep | 2020 *1 FYE Sep | 2021 *1 FYE Sep | 2022 *1 FYE Sep | 2023 *1 FYE Sep | 2024 *1 FYE Sep | 2025 *1 FYE Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | JPY | ¥7.0bn | ¥15bn | ¥12bn | ¥15bn | ¥17bn | ¥24bn | ¥32bn | ¥30bn | ¥42bn | ¥56bn | ¥64bn |
| YoY | % | — | +118.2% | -23.9% | +27.4% | +17.4% | +38.2% | +32.4% | -6.8% | +43.5% | +33.0% | +14.4% |
| Investing CF | JPY | -¥5.0bn | -¥4.6bn | -¥5.5bn | -¥6.4bn | -¥11bn | -¥15bn | -¥17bn | -¥20bn | -¥18bn | -¥24bn | -¥25bn |
| Financing CF | JPY | -¥7.8bn | -¥5.9bn | -¥5.7bn | -¥4.5bn | -¥8.6bn | -¥6.7bn | ¥2.1bn | ¥11bn | -¥24bn | -¥34bn | -¥29bn |
| Cash & equivalents | JPY | ¥3.4bn | ¥8.1bn | ¥8.5bn | ¥12bn | ¥10bn | ¥13bn | ¥29bn | ¥51bn | ¥51bn | ¥49bn | ¥59bn |
| YoY | % | — | +140.1% | +4.8% | +45.1% | -16.5% | +22.5% | +131.9% | +72.4% | +1.2% | -4.9% | +20.8% |
- *1 Securities report (yuka shoken hokokusho), as filed
Profitability and balance-sheet strength (%). ROE uses year-end equity.
| Fiscal year | Unit | 2015 *1 FYE Sep | 2016 *1 FYE Sep | 2017 *1 FYE Sep | 2018 *1 FYE Sep | 2019 *1 FYE Sep | 2020 *1 FYE Sep | 2021 *1 FYE Sep | 2022 *1 FYE Sep | 2023 *1 FYE Sep | 2024 *1 FYE Sep | 2025 *1 FYE Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | % | 5.1% | 5.1% | 5.9% | 6.7% | 7.3% | 5.9% | 9.5% | 3.6% | 3.6% | 6.5% | 8.4% |
| Change | pp | — | 0.0pp | +0.8pp | +0.8pp | +0.6pp | -1.4pp | +3.6pp | -5.9pp | 0.0pp | +2.9pp | +1.9pp |
| Net margin | % | 2.8% | 2.2% | 4.4% | 4.6% | 5.0% | 3.2% | 5.5% | 1.3% | 2.7% | 4.1% | 5.3% |
| Change | pp | — | -0.6pp | +2.2pp | +0.2pp | +0.4pp | -1.8pp | +2.3pp | -4.2pp | +1.4pp | +1.4pp | +1.2pp |
| ROE | % | 8.2% | 12.8% | 21.8% | 19.6% | 21.0% | 12.7% | 20.7% | 5.5% | 11.2% | 19.4% | 24.2% |
| Change | pp | — | +4.6pp | +9.0pp | -2.2pp | +1.4pp | -8.3pp | +8.0pp | -15.2pp | +5.7pp | +8.2pp | +4.8pp |
| Equity ratio | % | 40.1% | 20.4% | 25.4% | 30.9% | 34.7% | 21.5% | 21.5% | 19.6% | 20.4% | 20.6% | 23.8% |
| Change | pp | — | -19.7pp | +5.0pp | +5.5pp | +3.8pp | -13.2pp | 0.0pp | -1.9pp | +0.8pp | +0.2pp | +3.2pp |
- *1 Securities report (yuka shoken hokokusho), as filed
The revenue line above, converted at the average ¥/US$ rate of each figure’s own year — never today’s.
Between 2015–2025, Food & Life Companies (Sushiro)’s revenue grew 3.2-fold in yen (12.2% a year). Converted at each year’s own average rate, the same span is 2.6-fold in dollars (9.8% a year), from $1.1bn to $2.9bn. The dollar figure grew more slowly because the yen weakened over the period: part of the growth an investor sees in yen does not survive translation into dollars.
| Fiscal year | Unit | 2015 *4 FYE Sep | 2016 *4 FYE Sep | 2017 *4 FYE Sep | 2018 *4 FYE Sep | 2019 *4 FYE Sep | 2020 *4 FYE Sep | 2021 *4 FYE Sep | 2022 *4 FYE Sep | 2023 *4 FYE Sep | 2024 *4 FYE Sep | 2025 *4 FYE Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | USD | $1.1bn | $1.4bn | $1.4bn | $1.6bn | $1.8bn | $1.9bn | $2.2bn | $2.1bn | $2.1bn | $2.4bn | $2.9bn |
| YoY | % | — | +20.6% | +2.8% | +13.6% | +15.3% | +5.1% | +14.3% | -2.4% | +0.3% | +11.0% | +20.4% |
| Revenue as filed | JPY | ¥136bn | ¥148bn | ¥156bn | ¥175bn | ¥199bn | ¥205bn | ¥241bn | ¥281bn | ¥302bn | ¥361bn | ¥430bn |
| Rate applied | ¥/US$ | ¥121.02 | ¥108.84 | ¥112.16 | ¥110.40 | ¥109.01 | ¥106.78 | ¥109.78 | ¥131.37 | ¥140.51 | ¥151.50 | ¥149.65 |
- *1 1949-1971: Fixed Bretton Woods peg ¥360/$ (Dodge Line 1949; Smithsonian ¥308 from Dec 1971).
- *2 1972: Smithsonian peg ¥308/$ (held until Feb 1973 float).
- *3 1973-1979: JIL (Japan Institute for Labour Policy and Training) g0001.xlsx — fiscal-year (Apr–Mar) basis, integer-rounded. PROVISIONAL; upgrade to BOJ FXERM07 calendar-year later.
- *4 1980-2026: Bank of Japan stat-search FM08'FXERM07 (Tokyo market, USD/JPY spot, 17:00 fixing, monthly average) — calendar-year average of monthly averages.
- *5 Provisional — part-year average, not a full calendar year.
Which accounting standard each stretch of the series was filed under, and whether the accounts are consolidated.
Every year on record was filed on the same basis — consolidated IFRS — so the series is comparable end to end.
| Fiscal years | Standard | Basis | Years |
|---|---|---|---|
| 2015–2025 | IFRS | consolidated | 11 |
All figures are in Japanese yen as filed. Where a foreign-currency comparison is needed elsewhere on this site, yen amounts are converted at the average rate of each figure's own year — not today's rate. Exchange rates & sources →
Read the company history → 日本語版（詳細）— full financial data in Japanese →
Data API
Food & Life Companies (Sushiro)’s history, financials, executives and
shareholders are published as static JSON — no key, plain GET.
Full specification →
/api/3563/manifest.json ·/api/3563/history.json ·/api/3563/timeline.json ·/api/3563/decisions.json ·/api/3563/executives.json ·/api/3563/shareholders.json ·/api/3563/financials.json ·/api/3563/financials-longterm.json ·/api/3563/segments.json ·/api/3563/regions.json ·/api/3563/workforce.json · /api/3563/decisions/{slug}.json