Financials

Tama Home: FYE May 2026 and ten years of results (48 metrics)

FYE May 2026 · Revenue¥198bnYoY −1.5%
FYE May 2026 · Operating profit¥3.8bnYoY −6.6%
FYE May 2026 · Net profit¥1.2bnYoY −17.9%
FYE May 2026 · Equity ratio34.3%YoY −2.8pp
FYE May 2026 · Group employees3,308YoY +36
Fiscal yearRevenueYoYOperating profitYoYMarginNet profitChief executiveThat year
FYE May 2017Consolidated¥157bnn/a¥3.9bnn/a2.5%¥0.9bnTamaki YasuhiroBack to profit: revenue ¥157.0bn
FYE May 2018Consolidated¥168bn+7.0%¥4.7bn+19.3%2.8%¥2.0bnTamaki Yasuhiro<a class="en-history_person" href="/tse/1419/executives/ceo/tamaki-shinya/" hreflang="ja">Tamaki Shinya</a> becomes president; founder moves to chairman
FYE May 2019Consolidated¥187bn+11.3%¥7.4bn+58.3%3.9%¥3.9bnTamaki Shinya
FYE May 2020Consolidated¥209bn+12.0%¥9.9bn+34.0%4.7%¥5.1bnTamaki Shinya
FYE May 2021Consolidated¥218bn+4.2%¥11bn+11.4%5.0%¥7.2bnTamaki ShinyaOrders peak at 12,324 houses
FYE May 2022Consolidated¥241bn+10.4%¥12bn+8.1%4.9%¥8.3bnTamaki ShinyaInsulation grade 5 products; move to the TSE Prime Market
FYE May 2023Consolidated¥256bn+6.4%¥13bn+11.5%5.2%¥8.7bnTamaki ShinyaRecord revenue ¥256.1bn
FYE May 2024Consolidated¥248bn−3.3%¥13bn−5.1%5.1%¥8.8bnTamaki ShinyaBOJ ends negative rates; mortgage rates rise
FYE May 2025Consolidated¥201bn−18.9%¥4.1bn−67.3%2.0%¥1.5bnTamaki ShinyaRevenue down 18.9% to ¥200.8bn
FYE May 2026Consolidated¥198bn−1.5%¥3.8bn−6.6%1.9%¥1.2bnTamaki Shinya

How it compares

Daiwa House Industry¥5.58tnFY2025Operating margin 11.0%Sekisui House¥4.20tnFY2025Operating margin 8.1%Sumitomo Forestry¥2.27tnFY2025Operating margin 7.4%
Tama Home¥198bnFY2026Operating margin 1.9%
Eidai Co., Ltd.¥74bnFY2025Operating margin 1.0%
Rogosuhorudingusu¥36bnFY2025Operating margin 1.3%

Income statement Revenue, costs, each level of profit and the margins they leave

Where the revenue goes

¥ bn
Cost of sales SG&A Operating profit

Margins

%
Gross margin Operating margin Ordinary margin Net margin

Revenue net sales, operating revenue

FYE May 2026 ¥198bn
CAGR · 10 yrs +2.6%
Fiscal year Revenue ¥ bn YoY Basis
FYE May 2017 157 n/a Cons. · Japanese GAAP
FYE May 2018 168 +7.0% Cons. · Japanese GAAP
FYE May 2019 187 +11.3% Cons. · Japanese GAAP
FYE May 2020 209 +12.0% Cons. · Japanese GAAP
FYE May 2021 218 +4.2% Cons. · Japanese GAAP
FYE May 2022 241 +10.4% Cons. · Japanese GAAP
FYE May 2023 256 +6.4% Cons. · Japanese GAAP
FYE May 2024 248 −3.3% Cons. · Japanese GAAP
FYE May 2025 201 −18.9% Cons. · Japanese GAAP
FYE May 2026 198 −1.5% Cons. · Japanese GAAP
Definition
Everything the company took in from its own business
Formula
Revenue line of the income statement
Source
Securities report (XBRL)

Cost of sales

FYE May 2026 ¥150bn
CAGR · 10 yrs +2.8%
Fiscal year Cost of sales ¥ bn YoY Basis
FYE May 2017 117 n/a Cons. · Japanese GAAP
FYE May 2018 127 +8.3% Cons. · Japanese GAAP
FYE May 2019 141 +11.2% Cons. · Japanese GAAP
FYE May 2020 159 +13.1% Cons. · Japanese GAAP
FYE May 2021 166 +4.1% Cons. · Japanese GAAP
FYE May 2022 186 +11.8% Cons. · Japanese GAAP
FYE May 2023 194 +4.8% Cons. · Japanese GAAP
FYE May 2024 189 −2.9% Cons. · Japanese GAAP
FYE May 2025 150 −20.7% Cons. · Japanese GAAP
FYE May 2026 150 +0.1% Cons. · Japanese GAAP
Definition
The cost of what was sold
Formula
Cost of sales line of the income statement
Source
Securities report (XBRL)

Gross profit

FYE May 2026 ¥48bn
CAGR · 10 yrs +2.0%
Fiscal year Gross profit ¥ bn YoY Basis
FYE May 2017 40.0 n/a Cons. · Japanese GAAP
FYE May 2018 41.2 +3.1% Cons. · Japanese GAAP
FYE May 2019 46.0 +11.6% Cons. · Japanese GAAP
FYE May 2020 49.9 +8.6% Cons. · Japanese GAAP
FYE May 2021 52.2 +4.6% Cons. · Japanese GAAP
FYE May 2022 55.3 +5.8% Cons. · Japanese GAAP
FYE May 2023 61.6 +11.5% Cons. · Japanese GAAP
FYE May 2024 58.9 −4.5% Cons. · Japanese GAAP
FYE May 2025 51.1 −13.2% Cons. · Japanese GAAP
FYE May 2026 47.9 −6.3% Cons. · Japanese GAAP
Definition
What the product or service itself earns
Formula
Revenue − cost of sales
Source
Securities report (XBRL)

SG&A selling, general and administrative expenses

FYE May 2026 ¥44bn
CAGR · 10 yrs +2.3%
Fiscal year SG&A ¥ bn YoY Basis
FYE May 2017 36.1 n/a Cons. · Japanese GAAP
FYE May 2018 36.6 +1.4% Cons. · Japanese GAAP
FYE May 2019 38.6 +5.7% Cons. · Japanese GAAP
FYE May 2020 40.1 +3.7% Cons. · Japanese GAAP
FYE May 2021 41.2 +2.9% Cons. · Japanese GAAP
FYE May 2022 43.4 +5.2% Cons. · Japanese GAAP
FYE May 2023 48.4 +11.5% Cons. · Japanese GAAP
FYE May 2024 46.3 −4.4% Cons. · Japanese GAAP
FYE May 2025 47.0 +1.6% Cons. · Japanese GAAP
FYE May 2026 44.1 −6.2% Cons. · Japanese GAAP
Definition
The cost of selling and of running the company
Formula
SG&A line of the income statement
Source
Securities report (XBRL)

Operating profit

FYE May 2026 ¥3.8bn
CAGR · 10 yrs −0.2%
Fiscal year Operating profit ¥ bn YoY Basis
FYE May 2017 3.9 n/a Cons. · Japanese GAAP
FYE May 2018 4.7 +19.3% Cons. · Japanese GAAP
FYE May 2019 7.4 +58.3% Cons. · Japanese GAAP
FYE May 2020 9.9 +34.0% Cons. · Japanese GAAP
FYE May 2021 11.0 +11.4% Cons. · Japanese GAAP
FYE May 2022 11.9 +8.1% Cons. · Japanese GAAP
FYE May 2023 13.3 +11.5% Cons. · Japanese GAAP
FYE May 2024 12.6 −5.1% Cons. · Japanese GAAP
FYE May 2025 4.1 −67.3% Cons. · Japanese GAAP
FYE May 2026 3.8 −6.6% Cons. · Japanese GAAP
Definition
What the core business earns
Formula
Gross profit − SG&A
Source
Securities report (XBRL)

Non-operating income

FYE May 2026 ¥484m
CAGR · 10 yrs +1.1%
Fiscal year Non-operating income ¥ m YoY Basis
FYE May 2017 437 n/a Cons. · Japanese GAAP
FYE May 2018 285 −34.8% Cons. · Japanese GAAP
FYE May 2019 260 −8.8% Cons. · Japanese GAAP
FYE May 2020 459 +76.5% Cons. · Japanese GAAP
FYE May 2021 453 −1.3% Cons. · Japanese GAAP
FYE May 2022 726 +60.3% Cons. · Japanese GAAP
FYE May 2023 621 −14.5% Cons. · Japanese GAAP
FYE May 2024 661 +6.4% Cons. · Japanese GAAP
FYE May 2025 376 −43.1% Cons. · Japanese GAAP
FYE May 2026 484 +28.7% Cons. · Japanese GAAP
Definition
Income from outside the core business
Formula
Non-operating income line of the income statement
Source
Securities report (XBRL)

Non-operating expenses

FYE May 2026 ¥568m
CAGR · 10 yrs −4.5%
Fiscal year Non-operating expenses ¥ m YoY Basis
FYE May 2017 863 n/a Cons. · Japanese GAAP
FYE May 2018 909 +5.3% Cons. · Japanese GAAP
FYE May 2019 672 −26.1% Cons. · Japanese GAAP
FYE May 2020 578 −14.0% Cons. · Japanese GAAP
FYE May 2021 358 −38.1% Cons. · Japanese GAAP
FYE May 2022 272 −24.0% Cons. · Japanese GAAP
FYE May 2023 409 +50.4% Cons. · Japanese GAAP
FYE May 2024 370 −9.5% Cons. · Japanese GAAP
FYE May 2025 701 +89.5% Cons. · Japanese GAAP
FYE May 2026 568 −19.0% Cons. · Japanese GAAP
Definition
Costs arising outside the core business
Formula
Non-operating expenses line of the income statement
Source
Securities report (XBRL)

Ordinary profit keijo rieki

FYE May 2026 ¥3.8bn
CAGR · 10 yrs +0.9%
Fiscal year Ordinary profit ¥ bn YoY Basis
FYE May 2017 3.5 n/a Cons. · Japanese GAAP
FYE May 2018 4.0 +15.9% Cons. · Japanese GAAP
FYE May 2019 7.0 +72.6% Cons. · Japanese GAAP
FYE May 2020 9.8 +40.2% Cons. · Japanese GAAP
FYE May 2021 11.1 +13.7% Cons. · Japanese GAAP
FYE May 2022 12.3 +11.3% Cons. · Japanese GAAP
FYE May 2023 13.5 +9.2% Cons. · Japanese GAAP
FYE May 2024 12.9 −4.5% Cons. · Japanese GAAP
FYE May 2025 3.8 −70.6% Cons. · Japanese GAAP
FYE May 2026 3.8 −0.8% Cons. · Japanese GAAP
Definition
A level of profit that exists only under Japanese GAAP
Formula
Operating profit + non-operating income − non-operating expenses
Source
Securities report (XBRL)

Extraordinary income

FYE May 2026 ¥172m
CAGR · 10 yrs +29.3%
Fiscal year Extraordinary income ¥ m YoY Basis
FYE May 2017 17.0 n/a Cons. · Japanese GAAP
FYE May 2018 52.0 +205.9% Cons. · Japanese GAAP
FYE May 2019 82.0 +57.7% Cons. · Japanese GAAP
FYE May 2020 9.0 −89.0% Cons. · Japanese GAAP
FYE May 2021 82.0 +811.1% Cons. · Japanese GAAP
FYE May 2022 42.0 −48.8% Cons. · Japanese GAAP
FYE May 2023 1.0 −97.6% Cons. · Japanese GAAP
FYE May 2024 4.0 +300.0% Cons. · Japanese GAAP
FYE May 2025 121 +2925.0% Cons. · Japanese GAAP
FYE May 2026 172 +42.1% Cons. · Japanese GAAP
Definition
One-off gains, such as an asset sale
Formula
Extraordinary income line of the income statement
Source
Securities report (XBRL)

Net profit profit attributable to owners of the parent

FYE May 2026 ¥1.2bn
CAGR · 10 yrs +3.4%
Fiscal year Net profit ¥ bn YoY Basis
FYE May 2017 0.9 n/a Cons. · Japanese GAAP
FYE May 2018 2.0 +127.2% Cons. · Japanese GAAP
FYE May 2019 3.9 +92.2% Cons. · Japanese GAAP
FYE May 2020 5.1 +29.9% Cons. · Japanese GAAP
FYE May 2021 7.2 +40.3% Cons. · Japanese GAAP
FYE May 2022 8.3 +15.6% Cons. · Japanese GAAP
FYE May 2023 8.7 +5.2% Cons. · Japanese GAAP
FYE May 2024 8.8 +0.4% Cons. · Japanese GAAP
FYE May 2025 1.5 −83.1% Cons. · Japanese GAAP
FYE May 2026 1.2 −17.9% Cons. · Japanese GAAP
Definition
What is left after tax
Formula
Pre-tax profit − income taxes
Source
Securities report (XBRL)

Gross margin

FYE May 2026 24.2%
Average · 10 yrs 24.3%
Fiscal year Gross margin % YoY Basis
FYE May 2017 25.5 n/a Cons. · Japanese GAAP
FYE May 2018 24.5 −0.9pp Cons. · Japanese GAAP
FYE May 2019 24.6 +0.1pp Cons. · Japanese GAAP
FYE May 2020 23.9 −0.7pp Cons. · Japanese GAAP
FYE May 2021 23.9 +0.1pp Cons. · Japanese GAAP
FYE May 2022 23.0 −1.0pp Cons. · Japanese GAAP
FYE May 2023 24.1 +1.1pp Cons. · Japanese GAAP
FYE May 2024 23.8 −0.3pp Cons. · Japanese GAAP
FYE May 2025 25.4 +1.7pp Cons. · Japanese GAAP
FYE May 2026 24.2 −1.2pp Cons. · Japanese GAAP
Definition
The share of revenue left after the cost of sales
Formula
Gross profit ÷ revenue
Source
Securities report (XBRL)

Operating margin

FYE May 2026 1.9%
Average · 10 yrs 3.8%
Fiscal year Operating margin % YoY Basis
FYE May 2017 2.5 n/a Cons. · Japanese GAAP
FYE May 2018 2.8 +0.3pp Cons. · Japanese GAAP
FYE May 2019 3.9 +1.2pp Cons. · Japanese GAAP
FYE May 2020 4.7 +0.8pp Cons. · Japanese GAAP
FYE May 2021 5.0 +0.3pp Cons. · Japanese GAAP
FYE May 2022 4.9 −0.1pp Cons. · Japanese GAAP
FYE May 2023 5.2 +0.2pp Cons. · Japanese GAAP
FYE May 2024 5.1 −0.1pp Cons. · Japanese GAAP
FYE May 2025 2.0 −3.0pp Cons. · Japanese GAAP
FYE May 2026 1.9 −0.1pp Cons. · Japanese GAAP
Definition
The share of revenue the core business keeps
Formula
Operating profit ÷ revenue
Source
Securities report (XBRL)

Ordinary margin

FYE May 2026 1.9%
Average · 10 yrs 3.7%
Fiscal year Ordinary margin % YoY Basis
FYE May 2017 2.2 n/a Cons. · Japanese GAAP
FYE May 2018 2.4 +0.2pp Cons. · Japanese GAAP
FYE May 2019 3.7 +1.3pp Cons. · Japanese GAAP
FYE May 2020 4.7 +0.9pp Cons. · Japanese GAAP
FYE May 2021 5.1 +0.4pp Cons. · Japanese GAAP
FYE May 2022 5.1 −0.0pp Cons. · Japanese GAAP
FYE May 2023 5.3 +0.1pp Cons. · Japanese GAAP
FYE May 2024 5.2 −0.1pp Cons. · Japanese GAAP
FYE May 2025 1.9 −3.3pp Cons. · Japanese GAAP
FYE May 2026 1.9 −0.0pp Cons. · Japanese GAAP
Definition
The share of revenue left at the ordinary-profit line
Formula
Ordinary profit ÷ revenue
Source
Securities report (XBRL)

Net margin

FYE May 2026 0.6%
Average · 10 yrs 2.1%
Fiscal year Net margin % YoY Basis
FYE May 2017 0.6 n/a Cons. · Japanese GAAP
FYE May 2018 1.2 +0.6pp Cons. · Japanese GAAP
FYE May 2019 2.1 +0.9pp Cons. · Japanese GAAP
FYE May 2020 2.4 +0.3pp Cons. · Japanese GAAP
FYE May 2021 3.3 +0.8pp Cons. · Japanese GAAP
FYE May 2022 3.4 +0.2pp Cons. · Japanese GAAP
FYE May 2023 3.4 −0.0pp Cons. · Japanese GAAP
FYE May 2024 3.5 +0.1pp Cons. · Japanese GAAP
FYE May 2025 0.7 −2.8pp Cons. · Japanese GAAP
FYE May 2026 0.6 −0.1pp Cons. · Japanese GAAP
Definition
The share of revenue left after everything
Formula
Net profit ÷ revenue
Source
Securities report (XBRL)

Cost-of-sales ratio

FYE May 2026 75.8%
Average · 10 yrs 75.7%
Fiscal year Cost-of-sales ratio % YoY Basis
FYE May 2017 74.5 n/a Cons. · Japanese GAAP
FYE May 2018 75.5 +0.9pp Cons. · Japanese GAAP
FYE May 2019 75.4 −0.1pp Cons. · Japanese GAAP
FYE May 2020 76.1 +0.7pp Cons. · Japanese GAAP
FYE May 2021 76.1 −0.1pp Cons. · Japanese GAAP
FYE May 2022 77.0 +1.0pp Cons. · Japanese GAAP
FYE May 2023 75.9 −1.1pp Cons. · Japanese GAAP
FYE May 2024 76.2 +0.3pp Cons. · Japanese GAAP
FYE May 2025 74.6 −1.7pp Cons. · Japanese GAAP
FYE May 2026 75.8 +1.2pp Cons. · Japanese GAAP
Definition
The share of revenue taken by the cost of sales
Formula
Cost of sales ÷ revenue
Source
Securities report (XBRL)

SG&A ratio

FYE May 2026 22.3%
Average · 10 yrs 20.5%
Fiscal year SG&A ratio % YoY Basis
FYE May 2017 23.0 n/a Cons. · Japanese GAAP
FYE May 2018 21.8 −1.2pp Cons. · Japanese GAAP
FYE May 2019 20.7 −1.1pp Cons. · Japanese GAAP
FYE May 2020 19.2 −1.5pp Cons. · Japanese GAAP
FYE May 2021 18.9 −0.3pp Cons. · Japanese GAAP
FYE May 2022 18.0 −0.9pp Cons. · Japanese GAAP
FYE May 2023 18.9 +0.9pp Cons. · Japanese GAAP
FYE May 2024 18.7 −0.2pp Cons. · Japanese GAAP
FYE May 2025 23.4 +4.7pp Cons. · Japanese GAAP
FYE May 2026 22.3 −1.1pp Cons. · Japanese GAAP
Definition
The share of revenue taken by selling and administrative costs
Formula
SG&A ÷ revenue
Source
Securities report (XBRL)

Balance sheet Assets, debt and equity, and what they say about financial strength

What the balance sheet is made of

¥ bn
Equity Liabilities and non-controlling interests

Financial strength

%
Equity ratio Debt-to-equity

Total assets

FYE May 2026 ¥86bn
CAGR · 10 yrs +0.4%
Fiscal year Total assets ¥ bn YoY Basis
FYE May 2017 83.4 n/a Cons. · Japanese GAAP
FYE May 2018 90.8 +8.9% Cons. · Japanese GAAP
FYE May 2019 89.5 −1.4% Cons. · Japanese GAAP
FYE May 2020 102 +13.6% Cons. · Japanese GAAP
FYE May 2021 100 −1.5% Cons. · Japanese GAAP
FYE May 2022 105 +4.9% Cons. · Japanese GAAP
FYE May 2023 112 +6.1% Cons. · Japanese GAAP
FYE May 2024 89.6 −19.7% Cons. · Japanese GAAP
FYE May 2025 92.3 +3.0% Cons. · Japanese GAAP
FYE May 2026 86.5 −6.3% Cons. · Japanese GAAP
Definition
Everything the company holds
Formula
Total assets line of the balance sheet
Source
Securities report (XBRL)

Equity net assets, shareholders' equity

FYE May 2026 ¥30bn
CAGR · 10 yrs +8.8%
Fiscal year Equity ¥ bn YoY Basis
FYE May 2017 13.9 n/a Cons. · Japanese GAAP
FYE May 2018 15.5 +11.3% Cons. · Japanese GAAP
FYE May 2019 18.1 +17.1% Cons. · Japanese GAAP
FYE May 2020 21.2 +16.8% Cons. · Japanese GAAP
FYE May 2021 26.1 +23.4% Cons. · Japanese GAAP
FYE May 2022 30.9 +18.1% Cons. · Japanese GAAP
FYE May 2023 34.9 +13.0% Cons. · Japanese GAAP
FYE May 2024 38.3 +9.8% Cons. · Japanese GAAP
FYE May 2025 34.2 −10.6% Cons. · Japanese GAAP
FYE May 2026 29.7 −13.4% Cons. · Japanese GAAP
Definition
The part of the funding that never has to be repaid
Formula
Net assets line of the balance sheet
Source
Securities report (XBRL)

Interest-bearing debt

FYE May 2026 ¥14bn
CAGR · 10 yrs −6.8%
Fiscal year Interest-bearing debt ¥ bn YoY Basis
FYE May 2017 26.0 n/a Cons. · Japanese GAAP
FYE May 2018 27.6 +5.9% Cons. · Japanese GAAP
FYE May 2019 15.9 −42.2% Cons. · Japanese GAAP
FYE May 2020 23.6 +48.1% Cons. · Japanese GAAP
FYE May 2021 14.7 −37.6% Cons. · Japanese GAAP
FYE May 2022 16.5 +11.8% Cons. · Japanese GAAP
FYE May 2023 16.7 +1.5% Cons. · Japanese GAAP
FYE May 2024 7.9 −52.6% Cons. · Japanese GAAP
FYE May 2025 15.4 +94.8% Cons. · Japanese GAAP
FYE May 2026 13.8 −10.5% Cons. · Japanese GAAP
Definition
Borrowings the company pays interest on
Formula
Loans + bonds + lease obligations
Source
Securities report (XBRL)

Short-term borrowings

FYE May 2026 ¥12bn
CAGR · 10 yrs +6.0%
Fiscal year Short-term borrowings ¥ bn YoY Basis
FYE May 2017 7.3 n/a Cons. · Japanese GAAP
FYE May 2018 8.5 +16.0% Cons. · Japanese GAAP
FYE May 2019 8.6 +1.3% Cons. · Japanese GAAP
FYE May 2020 15.3 +78.6% Cons. · Japanese GAAP
FYE May 2021 12.6 −17.9% Cons. · Japanese GAAP
FYE May 2022 11.4 −9.4% Cons. · Japanese GAAP
FYE May 2023 12.9 +13.3% Cons. · Japanese GAAP
FYE May 2024 6.0 −53.8% Cons. · Japanese GAAP
FYE May 2025 7.5 +26.3% Cons. · Japanese GAAP
FYE May 2026 12.4 +64.2% Cons. · Japanese GAAP
Definition
Borrowings repayable within a year
Formula
Short-term borrowings line of the balance sheet
Source
Securities report (XBRL)

Long-term borrowings

FYE May 2026 ¥1.5bn
CAGR · 10 yrs −24.7%
Fiscal year Long-term borrowings ¥ bn YoY Basis
FYE May 2017 18.7 n/a Cons. · Japanese GAAP
FYE May 2018 19.1 +2.0% Cons. · Japanese GAAP
FYE May 2019 7.3 −61.5% Cons. · Japanese GAAP
FYE May 2020 8.3 +12.5% Cons. · Japanese GAAP
FYE May 2021 2.1 −74.1% Cons. · Japanese GAAP
FYE May 2022 5.1 +136.6% Cons. · Japanese GAAP
FYE May 2023 3.8 −24.9% Cons. · Japanese GAAP
FYE May 2024 2.0 −48.3% Cons. · Japanese GAAP
FYE May 2025 7.9 +302.7% Cons. · Japanese GAAP
FYE May 2026 1.5 −81.5% Cons. · Japanese GAAP
Definition
Borrowings repayable in more than a year
Formula
Long-term borrowings line of the balance sheet
Source
Securities report (XBRL)

Intangible assets

FYE May 2026 ¥1.1bn
CAGR · 10 yrs +18.8%
Fiscal year Intangible assets ¥ bn YoY Basis
FYE May 2017 0.2 n/a Cons. · Japanese GAAP
FYE May 2018 0.2 −31.0% Cons. · Japanese GAAP
FYE May 2019 0.1 −26.9% Cons. · Japanese GAAP
FYE May 2020 0.8 +611.1% Cons. · Japanese GAAP
FYE May 2021 1.0 +14.5% Cons. · Japanese GAAP
FYE May 2022 1.1 +17.1% Cons. · Japanese GAAP
FYE May 2023 1.2 +3.4% Cons. · Japanese GAAP
FYE May 2024 1.2 −0.2% Cons. · Japanese GAAP
FYE May 2025 1.1 −7.4% Cons. · Japanese GAAP
FYE May 2026 1.1 +2.6% Cons. · Japanese GAAP
Definition
Assets with no physical form
Formula
Intangible assets line of the balance sheet
Source
Securities report (XBRL)

Equity ratio

FYE May 2026 34.3%
Average · 10 yrs 27.6%
Fiscal year Equity ratio % YoY Basis
FYE May 2017 16.7 n/a Cons. · Japanese GAAP
FYE May 2018 17.1 +0.4pp Cons. · Japanese GAAP
FYE May 2019 20.3 +3.2pp Cons. · Japanese GAAP
FYE May 2020 20.8 +0.6pp Cons. · Japanese GAAP
FYE May 2021 26.1 +5.3pp Cons. · Japanese GAAP
FYE May 2022 29.4 +3.3pp Cons. · Japanese GAAP
FYE May 2023 31.3 +1.9pp Cons. · Japanese GAAP
FYE May 2024 42.7 +11.5pp Cons. · Japanese GAAP
FYE May 2025 37.1 −5.6pp Cons. · Japanese GAAP
FYE May 2026 34.3 −2.8pp Cons. · Japanese GAAP
Definition
How much of the balance sheet is funded without debt
Formula
Equity ÷ total assets
Source
Securities report (XBRL)

Debt-to-equity ratio D/E ratio

FYE May 2026 46.6%
Average · 10 yrs 83.4%
Fiscal year Debt-to-equity ratio % YoY Basis
FYE May 2017 186.9 n/a Cons. · Japanese GAAP
FYE May 2018 178.0 −9.0pp Cons. · Japanese GAAP
FYE May 2019 87.8 −90.1pp Cons. · Japanese GAAP
FYE May 2020 111.4 +23.6pp Cons. · Japanese GAAP
FYE May 2021 56.3 −55.1pp Cons. · Japanese GAAP
FYE May 2022 53.3 −3.0pp Cons. · Japanese GAAP
FYE May 2023 47.9 −5.4pp Cons. · Japanese GAAP
FYE May 2024 20.7 −27.2pp Cons. · Japanese GAAP
FYE May 2025 45.1 +24.4pp Cons. · Japanese GAAP
FYE May 2026 46.6 +1.5pp Cons. · Japanese GAAP
Definition
Borrowings measured against the company's own capital
Formula
Interest-bearing debt ÷ equity
Source
Securities report (XBRL)

ROE return on equity

FYE May 2026 4.1%
Average · 10 yrs 17.6%
Fiscal year ROE % YoY Basis
FYE May 2017 6.5 n/a Cons. · Japanese GAAP
FYE May 2018 13.2 +6.7pp Cons. · Japanese GAAP
FYE May 2019 21.7 +8.5pp Cons. · Japanese GAAP
FYE May 2020 24.1 +2.4pp Cons. · Japanese GAAP
FYE May 2021 27.4 +3.3pp Cons. · Japanese GAAP
FYE May 2022 26.8 −0.6pp Cons. · Japanese GAAP
FYE May 2023 25.0 −1.8pp Cons. · Japanese GAAP
FYE May 2024 22.9 −2.1pp Cons. · Japanese GAAP
FYE May 2025 4.3 −18.5pp Cons. · Japanese GAAP
FYE May 2026 4.1 −0.2pp Cons. · Japanese GAAP
Definition
What the shareholders' capital earns
Formula
Net profit ÷ equity
Source
Securities report (XBRL)

ROA return on assets

FYE May 2026 1.4%
Average · 10 yrs 4.8%
Fiscal year ROA % YoY Basis
FYE May 2017 1.1 n/a Cons. · Japanese GAAP
FYE May 2018 2.3 +1.2pp Cons. · Japanese GAAP
FYE May 2019 4.4 +2.1pp Cons. · Japanese GAAP
FYE May 2020 5.0 +0.6pp Cons. · Japanese GAAP
FYE May 2021 7.2 +2.1pp Cons. · Japanese GAAP
FYE May 2022 7.9 +0.7pp Cons. · Japanese GAAP
FYE May 2023 7.8 −0.1pp Cons. · Japanese GAAP
FYE May 2024 9.8 +2.0pp Cons. · Japanese GAAP
FYE May 2025 1.6 −8.2pp Cons. · Japanese GAAP
FYE May 2026 1.4 −0.2pp Cons. · Japanese GAAP
Definition
What the whole balance sheet earns
Formula
Net profit ÷ total assets
Source
Securities report (XBRL)

Asset turnover

FYE May 2026 2.29×
CAGR · 10 yrs +2.2%
Fiscal year Asset turnover × YoY Basis
FYE May 2017 1.88 n/a Cons. · Japanese GAAP
FYE May 2018 1.85 −1.8% Cons. · Japanese GAAP
FYE May 2019 2.09 +12.9% Cons. · Japanese GAAP
FYE May 2020 2.06 −1.5% Cons. · Japanese GAAP
FYE May 2021 2.18 +5.8% Cons. · Japanese GAAP
FYE May 2022 2.29 +5.3% Cons. · Japanese GAAP
FYE May 2023 2.30 +0.2% Cons. · Japanese GAAP
FYE May 2024 2.77 +20.4% Cons. · Japanese GAAP
FYE May 2025 2.18 −21.3% Cons. · Japanese GAAP
FYE May 2026 2.29 +5.1% Cons. · Japanese GAAP
Definition
How much revenue each yen of assets produces
Formula
Revenue ÷ total assets
Source
Securities report (XBRL)

Cash flow statement Cash from operations, investment and financing, and what is left on hand

The three cash flows

¥ bn
Operating CF Investing CF Financing CF

Cash against debt

¥ bn
Cash and equivalents Interest-bearing debt Net cash

Operating cash flow

FYE May 2026 ¥0.9bn
Average · 10 yrs ¥5.8bn
Fiscal year Operating cash flow ¥ bn YoY Basis
FYE May 2017 -1.1 n/a Cons. · Japanese GAAP
FYE May 2018 4.5 n/a Cons. · Japanese GAAP
FYE May 2019 12.5 +178.3% Cons. · Japanese GAAP
FYE May 2020 2.2 −82.4% Cons. · Japanese GAAP
FYE May 2021 17.6 +701.4% Cons. · Japanese GAAP
FYE May 2022 4.6 −74.0% Cons. · Japanese GAAP
FYE May 2023 6.4 +39.4% Cons. · Japanese GAAP
FYE May 2024 8.3 +29.7% Cons. · Japanese GAAP
FYE May 2025 2.2 −72.9% Cons. · Japanese GAAP
FYE May 2026 0.9 −58.8% Cons. · Japanese GAAP
Definition
Cash the business itself generated
Formula
Cash flow from operating activities
Source
Securities report (XBRL)

Investing cash flow

FYE May 2026 -¥1.2bn
Average · 10 yrs -¥1.8bn
Fiscal year Investing cash flow ¥ bn YoY Basis
FYE May 2017 -0.6 n/a Cons. · Japanese GAAP
FYE May 2018 -1.5 n/a Cons. · Japanese GAAP
FYE May 2019 -1.5 n/a Cons. · Japanese GAAP
FYE May 2020 -3.5 n/a Cons. · Japanese GAAP
FYE May 2021 -1.5 n/a Cons. · Japanese GAAP
FYE May 2022 -2.0 n/a Cons. · Japanese GAAP
FYE May 2023 -2.6 n/a Cons. · Japanese GAAP
FYE May 2024 -2.0 n/a Cons. · Japanese GAAP
FYE May 2025 -1.7 n/a Cons. · Japanese GAAP
FYE May 2026 -1.2 n/a Cons. · Japanese GAAP
Definition
Cash spent on, or released by, investment
Formula
Cash flow from investing activities
Source
Securities report (XBRL)

Financing cash flow

FYE May 2026 -¥9.6bn
Average · 10 yrs -¥4.6bn
Fiscal year Financing cash flow ¥ bn YoY Basis
FYE May 2017 1.8 n/a Cons. · Japanese GAAP
FYE May 2018 1.9 +9.6% Cons. · Japanese GAAP
FYE May 2019 -15.6 −913.6% Cons. · Japanese GAAP
FYE May 2020 5.3 n/a Cons. · Japanese GAAP
FYE May 2021 -14.4 −373.7% Cons. · Japanese GAAP
FYE May 2022 -1.8 n/a Cons. · Japanese GAAP
FYE May 2023 -3.0 n/a Cons. · Japanese GAAP
FYE May 2024 -14.6 n/a Cons. · Japanese GAAP
FYE May 2025 4.4 n/a Cons. · Japanese GAAP
FYE May 2026 -9.6 −319.2% Cons. · Japanese GAAP
Definition
Cash raised from, or returned to, lenders and shareholders
Formula
Cash flow from financing activities
Source
Securities report (XBRL)

Cash and equivalents

FYE May 2026 ¥21bn
CAGR · 10 yrs −2.5%
Fiscal year Cash and equivalents ¥ bn YoY Basis
FYE May 2017 26.7 n/a Cons. · Japanese GAAP
FYE May 2018 31.6 +18.4% Cons. · Japanese GAAP
FYE May 2019 27.0 −14.6% Cons. · Japanese GAAP
FYE May 2020 31.0 +14.7% Cons. · Japanese GAAP
FYE May 2021 32.7 +5.4% Cons. · Japanese GAAP
FYE May 2022 33.5 +2.4% Cons. · Japanese GAAP
FYE May 2023 34.3 +2.5% Cons. · Japanese GAAP
FYE May 2024 26.1 −23.9% Cons. · Japanese GAAP
FYE May 2025 31.0 +18.8% Cons. · Japanese GAAP
FYE May 2026 21.2 −31.7% Cons. · Japanese GAAP
Definition
Cash on hand at the year end
Formula
Closing balance in the cash flow statement
Source
Securities report (XBRL)

Free cash flow

FYE May 2026 -¥0.2bn
Average · 10 yrs ¥4.0bn
Fiscal year FCF ¥ bn YoY Basis
FYE May 2017 -1.7 n/a Cons. · Japanese GAAP
FYE May 2018 3.0 n/a Cons. · Japanese GAAP
FYE May 2019 11.0 +265.6% Cons. · Japanese GAAP
FYE May 2020 -1.3 −111.8% Cons. · Japanese GAAP
FYE May 2021 16.1 n/a Cons. · Japanese GAAP
FYE May 2022 2.6 −83.9% Cons. · Japanese GAAP
FYE May 2023 3.8 +45.2% Cons. · Japanese GAAP
FYE May 2024 6.3 +66.9% Cons. · Japanese GAAP
FYE May 2025 0.5 −91.9% Cons. · Japanese GAAP
FYE May 2026 -0.2 −145.4% Cons. · Japanese GAAP
Definition
What is left once the business has paid for its own investment
Formula
Operating cash flow + investing cash flow
Source
Securities report (XBRL)

Operating cash flow margin

FYE May 2026 0.5%
Average · 10 yrs 2.7%
Fiscal year OCF margin % YoY Basis
FYE May 2017 -0.7 n/a Cons. · Japanese GAAP
FYE May 2018 2.7 +3.4pp Cons. · Japanese GAAP
FYE May 2019 6.7 +4.0pp Cons. · Japanese GAAP
FYE May 2020 1.1 −5.7pp Cons. · Japanese GAAP
FYE May 2021 8.1 +7.0pp Cons. · Japanese GAAP
FYE May 2022 1.9 −6.2pp Cons. · Japanese GAAP
FYE May 2023 2.5 +0.6pp Cons. · Japanese GAAP
FYE May 2024 3.3 +0.9pp Cons. · Japanese GAAP
FYE May 2025 1.1 −2.2pp Cons. · Japanese GAAP
FYE May 2026 0.5 −0.7pp Cons. · Japanese GAAP
Definition
How much of the revenue turned into cash
Formula
Operating cash flow ÷ revenue
Source
Securities report (XBRL)

Net cash

FYE May 2026 ¥7.3bn
CAGR · 10 yrs +30.1%
Fiscal year Net cash ¥ bn YoY Basis
FYE May 2017 0.7 n/a Cons. · Japanese GAAP
FYE May 2018 4.1 +490.8% Cons. · Japanese GAAP
FYE May 2019 11.1 +172.6% Cons. · Japanese GAAP
FYE May 2020 7.4 −33.3% Cons. · Japanese GAAP
FYE May 2021 18.0 +142.8% Cons. · Japanese GAAP
FYE May 2022 17.0 −5.3% Cons. · Japanese GAAP
FYE May 2023 17.6 +3.5% Cons. · Japanese GAAP
FYE May 2024 18.2 +3.2% Cons. · Japanese GAAP
FYE May 2025 15.6 −14.4% Cons. · Japanese GAAP
FYE May 2026 7.3 −52.8% Cons. · Japanese GAAP
Definition
Cash on hand once the borrowings are paid off
Formula
Cash and equivalents − interest-bearing debt
Source
Securities report (XBRL)

Shares and share price Shares outstanding, price, market capitalisation and the valuation multiples

Market capitalisation

FYE May 2026 ¥90bn
Change · 10 yrs +¥71bn
Fiscal year Market capitalisation ¥ bn Basis
FYE May 2017 19.2 n/a
FYE May 2018 33.2 n/a
FYE May 2019 30.3 n/a
FYE May 2020 38.2 n/a
FYE May 2021 61.6 n/a
FYE May 2022 69.8 n/a
FYE May 2023 102 n/a
FYE May 2024 124 n/a
FYE May 2025 105 n/a
FYE May 2026 90.3 n/a
Definition
What the market says the company is worth
Formula
Year-end share price × shares outstanding
Source
Securities report (XBRL)

Share price year-end close

FYE May 2026 3,064¥
Change · 10 yrs +2,425¥
Fiscal year Share price ¥ Basis
FYE May 2017 639 n/a
FYE May 2018 1,104 n/a
FYE May 2019 1,008 n/a
FYE May 2020 1,296 n/a
FYE May 2021 2,093 n/a
FYE May 2022 2,371 n/a
FYE May 2023 3,462 n/a
FYE May 2024 4,197 n/a
FYE May 2025 3,569 n/a
FYE May 2026 3,064 n/a
Definition
The closing price on the last day of the fiscal year
Formula
Year-end closing price
Source
Securities report (XBRL)

Shares outstanding

FYE May 2026 29,455,800shares
Change · 10 yrs −600,000 shares
Fiscal year Shares outstanding shares Basis
FYE May 2017 30,055,800 Parent
FYE May 2018 30,055,800 Parent
FYE May 2019 30,055,800 Parent
FYE May 2020 29,455,800 Parent
FYE May 2021 29,455,800 Parent
FYE May 2022 29,455,800 Parent
FYE May 2023 29,455,800 Parent
FYE May 2024 29,455,800 Parent
FYE May 2025 29,455,800 Parent
FYE May 2026 29,455,800 Parent
Definition
How many shares exist
Formula
Shares issued, from the key figures of the filing
Source
Securities report (XBRL)

EPS earnings per share

FYE May 2026 41.86¥
Change · 10 yrs +11.86¥
Fiscal year EPS ¥ Basis
FYE May 2017 30.00 Cons.
FYE May 2018 68.12 Cons.
FYE May 2019 130.89 Cons.
FYE May 2020 172.76 Cons.
FYE May 2021 243.35 Cons.
FYE May 2022 282.25 Cons.
FYE May 2023 298.41 Cons.
FYE May 2024 301.94 Cons.
FYE May 2025 50.99 Cons.
FYE May 2026 41.86 Cons.
Definition
Net profit for each share
Formula
Net profit ÷ average shares outstanding
Source
Securities report (XBRL)

BPS book value per share

FYE May 2026 1,007.27¥
Change · 10 yrs +544.13¥
Fiscal year BPS ¥ Basis
FYE May 2017 463.14 Cons. · Japanese GAAP
FYE May 2018 515.31 Cons. · Japanese GAAP
FYE May 2019 603.48 Cons. · Japanese GAAP
FYE May 2020 718.94 Cons. · Japanese GAAP
FYE May 2021 887.47 Cons. · Japanese GAAP
FYE May 2022 1,048.11 Cons. · Japanese GAAP
FYE May 2023 1,184.01 Cons. · Japanese GAAP
FYE May 2024 1,300.12 Cons. · Japanese GAAP
FYE May 2025 1,162.66 Cons. · Japanese GAAP
FYE May 2026 1,007.27 Cons. · Japanese GAAP
Definition
Equity behind each share
Formula
Equity ÷ shares outstanding
Source
Securities report (XBRL)

PER price-to-earnings ratio

FYE May 2026 73.20×
Average · 10 yrs 23.84×
Fiscal year PER × Basis
FYE May 2017 21.30 Cons.
FYE May 2018 16.20 Cons.
FYE May 2019 7.70 Cons.
FYE May 2020 7.50 Cons.
FYE May 2021 8.60 Cons.
FYE May 2022 8.40 Cons.
FYE May 2023 11.60 Cons.
FYE May 2024 13.90 Cons.
FYE May 2025 70.00 Cons.
FYE May 2026 73.20 Cons.
Definition
How many years of earnings the price stands for
Formula
Year-end price ÷ EPS
Source
Securities report (XBRL)

PBR price-to-book ratio

FYE May 2026 2.99×
Average · 10 yrs 2.37×
Fiscal year PBR × Basis
FYE May 2017 1.38 Cons.
FYE May 2018 2.14 Cons.
FYE May 2019 1.67 Cons.
FYE May 2020 1.80 Cons.
FYE May 2021 2.36 Cons.
FYE May 2022 2.25 Cons.
FYE May 2023 2.88 Cons.
FYE May 2024 3.18 Cons.
FYE May 2025 3.02 Cons.
FYE May 2026 2.99 Cons.
Definition
The price measured against the book value behind it
Formula
Year-end price ÷ BPS
Source
Securities report (XBRL)

Workforce and productivity Headcount, pay and what each employee accounts for

Group employees

FYE May 2026 3,308people
Change · 10 yrs +112 people
Fiscal year Group employees people YoY Basis
FYE May 2017 3,196 n/a Cons.
FYE May 2018 3,408 +6.6% Cons.
FYE May 2019 3,538 +3.8% Cons.
FYE May 2020 3,610 +2.0% Cons.
FYE May 2021 3,491 −3.3% Cons.
FYE May 2022 3,369 −3.5% Cons.
FYE May 2023 3,329 −1.2% Cons.
FYE May 2024 3,420 +2.7% Cons.
FYE May 2025 3,272 −4.3% Cons.
FYE May 2026 3,308 +1.1% Cons.
Definition
Everyone employed across the group
Formula
Consolidated headcount, from the employee section of the filing
Source
Securities report (XBRL)

Parent-company employees

FYE May 2026 3,126people
Change · 10 yrs +178 people
Fiscal year Parent-company employees people YoY Basis
FYE May 2017 2,948 n/a Parent
FYE May 2018 3,172 +7.6% Parent
FYE May 2019 3,348 +5.5% Parent
FYE May 2020 3,443 +2.8% Parent
FYE May 2021 3,319 −3.6% Parent
FYE May 2022 3,198 −3.6% Parent
FYE May 2023 3,153 −1.4% Parent
FYE May 2024 3,236 +2.6% Parent
FYE May 2025 3,092 −4.4% Parent
FYE May 2026 3,126 +1.1% Parent
Definition
Employees of the filing company itself
Formula
Parent-only headcount, from the employee section of the filing
Source
Securities report (XBRL)

Average annual pay parent company

FYE May 2026 717万円
Change · 8 yrs +73万円
Fiscal year Average annual pay 万円 YoY Basis
FYE May 2017 n/a n/a Parent
FYE May 2018 n/a n/a Parent
FYE May 2019 644 n/a Parent
FYE May 2020 655 +1.7% Parent
FYE May 2021 693 +5.8% Parent
FYE May 2022 743 +7.1% Parent
FYE May 2023 777 +4.6% Parent
FYE May 2024 842 +8.3% Parent
FYE May 2025 700 −16.9% Parent
FYE May 2026 717 +2.5% Parent
Definition
Average total annual compensation, bonuses included
Formula
Average annual pay, from the employee section of the filing
Source
Securities report (XBRL)

Average age

FYE May 2026 41.3years
Change · 8 yrs +2.5 years
Fiscal year Average age years YoY Basis
FYE May 2017 n/a n/a Parent
FYE May 2018 n/a n/a Parent
FYE May 2019 38.8 n/a Parent
FYE May 2020 38.9 +0.3% Parent
FYE May 2021 39.8 +2.3% Parent
FYE May 2022 40.6 +2.0% Parent
FYE May 2023 41.1 +1.2% Parent
FYE May 2024 41.1 −0.0% Parent
FYE May 2025 41.2 +0.2% Parent
FYE May 2026 41.3 +0.2% Parent
Definition
Average age of the parent company's employees
Formula
Average age, from the employee section of the filing
Source
Securities report (XBRL)

Average length of service

FYE May 2026 8.5years
Change · 8 yrs +2.3 years
Fiscal year Average length of service years YoY Basis
FYE May 2017 n/a n/a Parent
FYE May 2018 n/a n/a Parent
FYE May 2019 6.2 n/a Parent
FYE May 2020 6.5 +4.8% Parent
FYE May 2021 7.3 +12.3% Parent
FYE May 2022 7.9 +8.2% Parent
FYE May 2023 8.3 +5.1% Parent
FYE May 2024 8.2 −1.2% Parent
FYE May 2025 8.6 +4.9% Parent
FYE May 2026 8.5 −1.2% Parent
Definition
How long the average employee has been with the company
Formula
Average years of service, from the employee section of the filing
Source
Securities report (XBRL)

Revenue per employee

FYE May 2026 ¥59.8m
Change · 10 yrs +¥10.7m
Fiscal year Revenue per employee ¥ m YoY Basis
FYE May 2017 49.1 n/a Cons.
FYE May 2018 49.3 +0.3% Cons.
FYE May 2019 52.8 +7.2% Cons.
FYE May 2020 58.0 +9.7% Cons.
FYE May 2021 62.5 +7.8% Cons.
FYE May 2022 71.5 +14.4% Cons.
FYE May 2023 76.9 +7.6% Cons.
FYE May 2024 72.4 −5.8% Cons.
FYE May 2025 61.4 −15.3% Cons.
FYE May 2026 59.8 −2.6% Cons.
Definition
What each employee accounts for in revenue
Formula
Revenue ÷ group employees
Source
Securities report (XBRL)

Operating profit per employee

FYE May 2026 ¥1.2m
Change · 10 yrs −¥0.1m
Fiscal year OP per employee ¥ m YoY Basis
FYE May 2017 1.2 n/a Cons.
FYE May 2018 1.4 +11.9% Cons.
FYE May 2019 2.1 +52.5% Cons.
FYE May 2020 2.7 +31.4% Cons.
FYE May 2021 3.2 +15.2% Cons.
FYE May 2022 3.5 +12.0% Cons.
FYE May 2023 4.0 +12.9% Cons.
FYE May 2024 3.7 −7.6% Cons.
FYE May 2025 1.3 −65.8% Cons.
FYE May 2026 1.2 −7.6% Cons.
Definition
What each employee accounts for in operating profit
Formula
Operating profit ÷ group employees
Source
Securities report (XBRL)

Disclaimer

Accuracy, liability, reuse and privacy — the full disclaimer →

Data API

Tama Home’s history, presidents and financials are published as static JSON — no key, plain GET. One API per public page, and one per section where a page carries several tables. Full specification →

/api/1419/company.json ·/api/1419/history.json ·/api/1419/ceo.json ·/api/1419/financials.json ·/api/1419/financials/segment.json ·/api/1419/financials/pl.json ·/api/1419/financials/cf.json ·/api/1419/financials/bs.json ·/api/1419/financials/employee.json ·/api/1419/financials/stock.json ·/api/1419/financials.csv ·/api/1419/financials_history.csv

/api/companies.json ·/api/decisions.json ·/api/api-manifest.json