Financials
Tama Home: FYE May 2026 and ten years of results (48 metrics)
FYE May 2026 · Revenue¥198bnYoY −1.5%
FYE May 2026 · Operating profit¥3.8bnYoY −6.6%
FYE May 2026 · Net profit¥1.2bnYoY −17.9%
FYE May 2026 · Equity ratio34.3%YoY −2.8pp
FYE May 2026 · Group employees3,308YoY +36
| Fiscal year | Revenue | YoY | Operating profit | YoY | Margin | Net profit | Chief executive | That year |
|---|---|---|---|---|---|---|---|---|
| FYE May 2017Consolidated | ¥157bn | n/a | ¥3.9bn | n/a | 2.5% | ¥0.9bn | Tamaki Yasuhiro | Back to profit: revenue ¥157.0bn |
| FYE May 2018Consolidated | ¥168bn | +7.0% | ¥4.7bn | +19.3% | 2.8% | ¥2.0bn | Tamaki Yasuhiro | <a class="en-history_person" href="/tse/1419/executives/ceo/tamaki-shinya/" hreflang="ja">Tamaki Shinya</a> becomes president; founder moves to chairman |
| FYE May 2019Consolidated | ¥187bn | +11.3% | ¥7.4bn | +58.3% | 3.9% | ¥3.9bn | Tamaki Shinya | — |
| FYE May 2020Consolidated | ¥209bn | +12.0% | ¥9.9bn | +34.0% | 4.7% | ¥5.1bn | Tamaki Shinya | — |
| FYE May 2021Consolidated | ¥218bn | +4.2% | ¥11bn | +11.4% | 5.0% | ¥7.2bn | Tamaki Shinya | Orders peak at 12,324 houses |
| FYE May 2022Consolidated | ¥241bn | +10.4% | ¥12bn | +8.1% | 4.9% | ¥8.3bn | Tamaki Shinya | Insulation grade 5 products; move to the TSE Prime Market |
| FYE May 2023Consolidated | ¥256bn | +6.4% | ¥13bn | +11.5% | 5.2% | ¥8.7bn | Tamaki Shinya | Record revenue ¥256.1bn |
| FYE May 2024Consolidated | ¥248bn | −3.3% | ¥13bn | −5.1% | 5.1% | ¥8.8bn | Tamaki Shinya | BOJ ends negative rates; mortgage rates rise |
| FYE May 2025Consolidated | ¥201bn | −18.9% | ¥4.1bn | −67.3% | 2.0% | ¥1.5bn | Tamaki Shinya | Revenue down 18.9% to ¥200.8bn |
| FYE May 2026Consolidated | ¥198bn | −1.5% | ¥3.8bn | −6.6% | 1.9% | ¥1.2bn | Tamaki Shinya | — |
How it compares
Daiwa House Industry¥5.58tnFY2025Operating margin 11.0%Sekisui House¥4.20tnFY2025Operating margin 8.1%Sumitomo Forestry¥2.27tnFY2025Operating margin 7.4%
Tama Home¥198bnFY2026Operating margin 1.9%
Eidai Co., Ltd.¥74bnFY2025Operating margin 1.0%
Rogosuhorudingusu¥36bnFY2025Operating margin 1.3%
Income statement Revenue, costs, each level of profit and the margins they leave
Where the revenue goes
¥ bnMargins
%Revenue net sales, operating revenue
FYE May 2026 ¥198bn
CAGR · 10 yrs +2.6%
| Fiscal year | Revenue ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 157 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 168 | +7.0% | Cons. · Japanese GAAP |
| FYE May 2019 | 187 | +11.3% | Cons. · Japanese GAAP |
| FYE May 2020 | 209 | +12.0% | Cons. · Japanese GAAP |
| FYE May 2021 | 218 | +4.2% | Cons. · Japanese GAAP |
| FYE May 2022 | 241 | +10.4% | Cons. · Japanese GAAP |
| FYE May 2023 | 256 | +6.4% | Cons. · Japanese GAAP |
| FYE May 2024 | 248 | −3.3% | Cons. · Japanese GAAP |
| FYE May 2025 | 201 | −18.9% | Cons. · Japanese GAAP |
| FYE May 2026 | 198 | −1.5% | Cons. · Japanese GAAP |
Cost of sales
FYE May 2026 ¥150bn
CAGR · 10 yrs +2.8%
| Fiscal year | Cost of sales ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 117 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 127 | +8.3% | Cons. · Japanese GAAP |
| FYE May 2019 | 141 | +11.2% | Cons. · Japanese GAAP |
| FYE May 2020 | 159 | +13.1% | Cons. · Japanese GAAP |
| FYE May 2021 | 166 | +4.1% | Cons. · Japanese GAAP |
| FYE May 2022 | 186 | +11.8% | Cons. · Japanese GAAP |
| FYE May 2023 | 194 | +4.8% | Cons. · Japanese GAAP |
| FYE May 2024 | 189 | −2.9% | Cons. · Japanese GAAP |
| FYE May 2025 | 150 | −20.7% | Cons. · Japanese GAAP |
| FYE May 2026 | 150 | +0.1% | Cons. · Japanese GAAP |
Gross profit
FYE May 2026 ¥48bn
CAGR · 10 yrs +2.0%
| Fiscal year | Gross profit ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 40.0 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 41.2 | +3.1% | Cons. · Japanese GAAP |
| FYE May 2019 | 46.0 | +11.6% | Cons. · Japanese GAAP |
| FYE May 2020 | 49.9 | +8.6% | Cons. · Japanese GAAP |
| FYE May 2021 | 52.2 | +4.6% | Cons. · Japanese GAAP |
| FYE May 2022 | 55.3 | +5.8% | Cons. · Japanese GAAP |
| FYE May 2023 | 61.6 | +11.5% | Cons. · Japanese GAAP |
| FYE May 2024 | 58.9 | −4.5% | Cons. · Japanese GAAP |
| FYE May 2025 | 51.1 | −13.2% | Cons. · Japanese GAAP |
| FYE May 2026 | 47.9 | −6.3% | Cons. · Japanese GAAP |
SG&A selling, general and administrative expenses
FYE May 2026 ¥44bn
CAGR · 10 yrs +2.3%
| Fiscal year | SG&A ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 36.1 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 36.6 | +1.4% | Cons. · Japanese GAAP |
| FYE May 2019 | 38.6 | +5.7% | Cons. · Japanese GAAP |
| FYE May 2020 | 40.1 | +3.7% | Cons. · Japanese GAAP |
| FYE May 2021 | 41.2 | +2.9% | Cons. · Japanese GAAP |
| FYE May 2022 | 43.4 | +5.2% | Cons. · Japanese GAAP |
| FYE May 2023 | 48.4 | +11.5% | Cons. · Japanese GAAP |
| FYE May 2024 | 46.3 | −4.4% | Cons. · Japanese GAAP |
| FYE May 2025 | 47.0 | +1.6% | Cons. · Japanese GAAP |
| FYE May 2026 | 44.1 | −6.2% | Cons. · Japanese GAAP |
Operating profit
FYE May 2026 ¥3.8bn
CAGR · 10 yrs −0.2%
| Fiscal year | Operating profit ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 3.9 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 4.7 | +19.3% | Cons. · Japanese GAAP |
| FYE May 2019 | 7.4 | +58.3% | Cons. · Japanese GAAP |
| FYE May 2020 | 9.9 | +34.0% | Cons. · Japanese GAAP |
| FYE May 2021 | 11.0 | +11.4% | Cons. · Japanese GAAP |
| FYE May 2022 | 11.9 | +8.1% | Cons. · Japanese GAAP |
| FYE May 2023 | 13.3 | +11.5% | Cons. · Japanese GAAP |
| FYE May 2024 | 12.6 | −5.1% | Cons. · Japanese GAAP |
| FYE May 2025 | 4.1 | −67.3% | Cons. · Japanese GAAP |
| FYE May 2026 | 3.8 | −6.6% | Cons. · Japanese GAAP |
Non-operating income
FYE May 2026 ¥484m
CAGR · 10 yrs +1.1%
| Fiscal year | Non-operating income ¥ m | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 437 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 285 | −34.8% | Cons. · Japanese GAAP |
| FYE May 2019 | 260 | −8.8% | Cons. · Japanese GAAP |
| FYE May 2020 | 459 | +76.5% | Cons. · Japanese GAAP |
| FYE May 2021 | 453 | −1.3% | Cons. · Japanese GAAP |
| FYE May 2022 | 726 | +60.3% | Cons. · Japanese GAAP |
| FYE May 2023 | 621 | −14.5% | Cons. · Japanese GAAP |
| FYE May 2024 | 661 | +6.4% | Cons. · Japanese GAAP |
| FYE May 2025 | 376 | −43.1% | Cons. · Japanese GAAP |
| FYE May 2026 | 484 | +28.7% | Cons. · Japanese GAAP |
Non-operating expenses
FYE May 2026 ¥568m
CAGR · 10 yrs −4.5%
| Fiscal year | Non-operating expenses ¥ m | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 863 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 909 | +5.3% | Cons. · Japanese GAAP |
| FYE May 2019 | 672 | −26.1% | Cons. · Japanese GAAP |
| FYE May 2020 | 578 | −14.0% | Cons. · Japanese GAAP |
| FYE May 2021 | 358 | −38.1% | Cons. · Japanese GAAP |
| FYE May 2022 | 272 | −24.0% | Cons. · Japanese GAAP |
| FYE May 2023 | 409 | +50.4% | Cons. · Japanese GAAP |
| FYE May 2024 | 370 | −9.5% | Cons. · Japanese GAAP |
| FYE May 2025 | 701 | +89.5% | Cons. · Japanese GAAP |
| FYE May 2026 | 568 | −19.0% | Cons. · Japanese GAAP |
Ordinary profit keijo rieki
FYE May 2026 ¥3.8bn
CAGR · 10 yrs +0.9%
| Fiscal year | Ordinary profit ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 3.5 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 4.0 | +15.9% | Cons. · Japanese GAAP |
| FYE May 2019 | 7.0 | +72.6% | Cons. · Japanese GAAP |
| FYE May 2020 | 9.8 | +40.2% | Cons. · Japanese GAAP |
| FYE May 2021 | 11.1 | +13.7% | Cons. · Japanese GAAP |
| FYE May 2022 | 12.3 | +11.3% | Cons. · Japanese GAAP |
| FYE May 2023 | 13.5 | +9.2% | Cons. · Japanese GAAP |
| FYE May 2024 | 12.9 | −4.5% | Cons. · Japanese GAAP |
| FYE May 2025 | 3.8 | −70.6% | Cons. · Japanese GAAP |
| FYE May 2026 | 3.8 | −0.8% | Cons. · Japanese GAAP |
Extraordinary income
FYE May 2026 ¥172m
CAGR · 10 yrs +29.3%
| Fiscal year | Extraordinary income ¥ m | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 17.0 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 52.0 | +205.9% | Cons. · Japanese GAAP |
| FYE May 2019 | 82.0 | +57.7% | Cons. · Japanese GAAP |
| FYE May 2020 | 9.0 | −89.0% | Cons. · Japanese GAAP |
| FYE May 2021 | 82.0 | +811.1% | Cons. · Japanese GAAP |
| FYE May 2022 | 42.0 | −48.8% | Cons. · Japanese GAAP |
| FYE May 2023 | 1.0 | −97.6% | Cons. · Japanese GAAP |
| FYE May 2024 | 4.0 | +300.0% | Cons. · Japanese GAAP |
| FYE May 2025 | 121 | +2925.0% | Cons. · Japanese GAAP |
| FYE May 2026 | 172 | +42.1% | Cons. · Japanese GAAP |
Net profit profit attributable to owners of the parent
FYE May 2026 ¥1.2bn
CAGR · 10 yrs +3.4%
| Fiscal year | Net profit ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 0.9 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 2.0 | +127.2% | Cons. · Japanese GAAP |
| FYE May 2019 | 3.9 | +92.2% | Cons. · Japanese GAAP |
| FYE May 2020 | 5.1 | +29.9% | Cons. · Japanese GAAP |
| FYE May 2021 | 7.2 | +40.3% | Cons. · Japanese GAAP |
| FYE May 2022 | 8.3 | +15.6% | Cons. · Japanese GAAP |
| FYE May 2023 | 8.7 | +5.2% | Cons. · Japanese GAAP |
| FYE May 2024 | 8.8 | +0.4% | Cons. · Japanese GAAP |
| FYE May 2025 | 1.5 | −83.1% | Cons. · Japanese GAAP |
| FYE May 2026 | 1.2 | −17.9% | Cons. · Japanese GAAP |
Gross margin
FYE May 2026 24.2%
Average · 10 yrs 24.3%
| Fiscal year | Gross margin % | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 25.5 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 24.5 | −0.9pp | Cons. · Japanese GAAP |
| FYE May 2019 | 24.6 | +0.1pp | Cons. · Japanese GAAP |
| FYE May 2020 | 23.9 | −0.7pp | Cons. · Japanese GAAP |
| FYE May 2021 | 23.9 | +0.1pp | Cons. · Japanese GAAP |
| FYE May 2022 | 23.0 | −1.0pp | Cons. · Japanese GAAP |
| FYE May 2023 | 24.1 | +1.1pp | Cons. · Japanese GAAP |
| FYE May 2024 | 23.8 | −0.3pp | Cons. · Japanese GAAP |
| FYE May 2025 | 25.4 | +1.7pp | Cons. · Japanese GAAP |
| FYE May 2026 | 24.2 | −1.2pp | Cons. · Japanese GAAP |
Operating margin
FYE May 2026 1.9%
Average · 10 yrs 3.8%
| Fiscal year | Operating margin % | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 2.5 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 2.8 | +0.3pp | Cons. · Japanese GAAP |
| FYE May 2019 | 3.9 | +1.2pp | Cons. · Japanese GAAP |
| FYE May 2020 | 4.7 | +0.8pp | Cons. · Japanese GAAP |
| FYE May 2021 | 5.0 | +0.3pp | Cons. · Japanese GAAP |
| FYE May 2022 | 4.9 | −0.1pp | Cons. · Japanese GAAP |
| FYE May 2023 | 5.2 | +0.2pp | Cons. · Japanese GAAP |
| FYE May 2024 | 5.1 | −0.1pp | Cons. · Japanese GAAP |
| FYE May 2025 | 2.0 | −3.0pp | Cons. · Japanese GAAP |
| FYE May 2026 | 1.9 | −0.1pp | Cons. · Japanese GAAP |
Ordinary margin
FYE May 2026 1.9%
Average · 10 yrs 3.7%
| Fiscal year | Ordinary margin % | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 2.2 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 2.4 | +0.2pp | Cons. · Japanese GAAP |
| FYE May 2019 | 3.7 | +1.3pp | Cons. · Japanese GAAP |
| FYE May 2020 | 4.7 | +0.9pp | Cons. · Japanese GAAP |
| FYE May 2021 | 5.1 | +0.4pp | Cons. · Japanese GAAP |
| FYE May 2022 | 5.1 | −0.0pp | Cons. · Japanese GAAP |
| FYE May 2023 | 5.3 | +0.1pp | Cons. · Japanese GAAP |
| FYE May 2024 | 5.2 | −0.1pp | Cons. · Japanese GAAP |
| FYE May 2025 | 1.9 | −3.3pp | Cons. · Japanese GAAP |
| FYE May 2026 | 1.9 | −0.0pp | Cons. · Japanese GAAP |
Net margin
FYE May 2026 0.6%
Average · 10 yrs 2.1%
| Fiscal year | Net margin % | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 0.6 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 1.2 | +0.6pp | Cons. · Japanese GAAP |
| FYE May 2019 | 2.1 | +0.9pp | Cons. · Japanese GAAP |
| FYE May 2020 | 2.4 | +0.3pp | Cons. · Japanese GAAP |
| FYE May 2021 | 3.3 | +0.8pp | Cons. · Japanese GAAP |
| FYE May 2022 | 3.4 | +0.2pp | Cons. · Japanese GAAP |
| FYE May 2023 | 3.4 | −0.0pp | Cons. · Japanese GAAP |
| FYE May 2024 | 3.5 | +0.1pp | Cons. · Japanese GAAP |
| FYE May 2025 | 0.7 | −2.8pp | Cons. · Japanese GAAP |
| FYE May 2026 | 0.6 | −0.1pp | Cons. · Japanese GAAP |
Cost-of-sales ratio
FYE May 2026 75.8%
Average · 10 yrs 75.7%
| Fiscal year | Cost-of-sales ratio % | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 74.5 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 75.5 | +0.9pp | Cons. · Japanese GAAP |
| FYE May 2019 | 75.4 | −0.1pp | Cons. · Japanese GAAP |
| FYE May 2020 | 76.1 | +0.7pp | Cons. · Japanese GAAP |
| FYE May 2021 | 76.1 | −0.1pp | Cons. · Japanese GAAP |
| FYE May 2022 | 77.0 | +1.0pp | Cons. · Japanese GAAP |
| FYE May 2023 | 75.9 | −1.1pp | Cons. · Japanese GAAP |
| FYE May 2024 | 76.2 | +0.3pp | Cons. · Japanese GAAP |
| FYE May 2025 | 74.6 | −1.7pp | Cons. · Japanese GAAP |
| FYE May 2026 | 75.8 | +1.2pp | Cons. · Japanese GAAP |
SG&A ratio
FYE May 2026 22.3%
Average · 10 yrs 20.5%
| Fiscal year | SG&A ratio % | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 23.0 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 21.8 | −1.2pp | Cons. · Japanese GAAP |
| FYE May 2019 | 20.7 | −1.1pp | Cons. · Japanese GAAP |
| FYE May 2020 | 19.2 | −1.5pp | Cons. · Japanese GAAP |
| FYE May 2021 | 18.9 | −0.3pp | Cons. · Japanese GAAP |
| FYE May 2022 | 18.0 | −0.9pp | Cons. · Japanese GAAP |
| FYE May 2023 | 18.9 | +0.9pp | Cons. · Japanese GAAP |
| FYE May 2024 | 18.7 | −0.2pp | Cons. · Japanese GAAP |
| FYE May 2025 | 23.4 | +4.7pp | Cons. · Japanese GAAP |
| FYE May 2026 | 22.3 | −1.1pp | Cons. · Japanese GAAP |
Balance sheet Assets, debt and equity, and what they say about financial strength
What the balance sheet is made of
¥ bnFinancial strength
%Total assets
FYE May 2026 ¥86bn
CAGR · 10 yrs +0.4%
| Fiscal year | Total assets ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 83.4 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 90.8 | +8.9% | Cons. · Japanese GAAP |
| FYE May 2019 | 89.5 | −1.4% | Cons. · Japanese GAAP |
| FYE May 2020 | 102 | +13.6% | Cons. · Japanese GAAP |
| FYE May 2021 | 100 | −1.5% | Cons. · Japanese GAAP |
| FYE May 2022 | 105 | +4.9% | Cons. · Japanese GAAP |
| FYE May 2023 | 112 | +6.1% | Cons. · Japanese GAAP |
| FYE May 2024 | 89.6 | −19.7% | Cons. · Japanese GAAP |
| FYE May 2025 | 92.3 | +3.0% | Cons. · Japanese GAAP |
| FYE May 2026 | 86.5 | −6.3% | Cons. · Japanese GAAP |
Equity net assets, shareholders' equity
FYE May 2026 ¥30bn
CAGR · 10 yrs +8.8%
| Fiscal year | Equity ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 13.9 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 15.5 | +11.3% | Cons. · Japanese GAAP |
| FYE May 2019 | 18.1 | +17.1% | Cons. · Japanese GAAP |
| FYE May 2020 | 21.2 | +16.8% | Cons. · Japanese GAAP |
| FYE May 2021 | 26.1 | +23.4% | Cons. · Japanese GAAP |
| FYE May 2022 | 30.9 | +18.1% | Cons. · Japanese GAAP |
| FYE May 2023 | 34.9 | +13.0% | Cons. · Japanese GAAP |
| FYE May 2024 | 38.3 | +9.8% | Cons. · Japanese GAAP |
| FYE May 2025 | 34.2 | −10.6% | Cons. · Japanese GAAP |
| FYE May 2026 | 29.7 | −13.4% | Cons. · Japanese GAAP |
Interest-bearing debt
FYE May 2026 ¥14bn
CAGR · 10 yrs −6.8%
| Fiscal year | Interest-bearing debt ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 26.0 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 27.6 | +5.9% | Cons. · Japanese GAAP |
| FYE May 2019 | 15.9 | −42.2% | Cons. · Japanese GAAP |
| FYE May 2020 | 23.6 | +48.1% | Cons. · Japanese GAAP |
| FYE May 2021 | 14.7 | −37.6% | Cons. · Japanese GAAP |
| FYE May 2022 | 16.5 | +11.8% | Cons. · Japanese GAAP |
| FYE May 2023 | 16.7 | +1.5% | Cons. · Japanese GAAP |
| FYE May 2024 | 7.9 | −52.6% | Cons. · Japanese GAAP |
| FYE May 2025 | 15.4 | +94.8% | Cons. · Japanese GAAP |
| FYE May 2026 | 13.8 | −10.5% | Cons. · Japanese GAAP |
Short-term borrowings
FYE May 2026 ¥12bn
CAGR · 10 yrs +6.0%
| Fiscal year | Short-term borrowings ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 7.3 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 8.5 | +16.0% | Cons. · Japanese GAAP |
| FYE May 2019 | 8.6 | +1.3% | Cons. · Japanese GAAP |
| FYE May 2020 | 15.3 | +78.6% | Cons. · Japanese GAAP |
| FYE May 2021 | 12.6 | −17.9% | Cons. · Japanese GAAP |
| FYE May 2022 | 11.4 | −9.4% | Cons. · Japanese GAAP |
| FYE May 2023 | 12.9 | +13.3% | Cons. · Japanese GAAP |
| FYE May 2024 | 6.0 | −53.8% | Cons. · Japanese GAAP |
| FYE May 2025 | 7.5 | +26.3% | Cons. · Japanese GAAP |
| FYE May 2026 | 12.4 | +64.2% | Cons. · Japanese GAAP |
Long-term borrowings
FYE May 2026 ¥1.5bn
CAGR · 10 yrs −24.7%
| Fiscal year | Long-term borrowings ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 18.7 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 19.1 | +2.0% | Cons. · Japanese GAAP |
| FYE May 2019 | 7.3 | −61.5% | Cons. · Japanese GAAP |
| FYE May 2020 | 8.3 | +12.5% | Cons. · Japanese GAAP |
| FYE May 2021 | 2.1 | −74.1% | Cons. · Japanese GAAP |
| FYE May 2022 | 5.1 | +136.6% | Cons. · Japanese GAAP |
| FYE May 2023 | 3.8 | −24.9% | Cons. · Japanese GAAP |
| FYE May 2024 | 2.0 | −48.3% | Cons. · Japanese GAAP |
| FYE May 2025 | 7.9 | +302.7% | Cons. · Japanese GAAP |
| FYE May 2026 | 1.5 | −81.5% | Cons. · Japanese GAAP |
Intangible assets
FYE May 2026 ¥1.1bn
CAGR · 10 yrs +18.8%
| Fiscal year | Intangible assets ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 0.2 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 0.2 | −31.0% | Cons. · Japanese GAAP |
| FYE May 2019 | 0.1 | −26.9% | Cons. · Japanese GAAP |
| FYE May 2020 | 0.8 | +611.1% | Cons. · Japanese GAAP |
| FYE May 2021 | 1.0 | +14.5% | Cons. · Japanese GAAP |
| FYE May 2022 | 1.1 | +17.1% | Cons. · Japanese GAAP |
| FYE May 2023 | 1.2 | +3.4% | Cons. · Japanese GAAP |
| FYE May 2024 | 1.2 | −0.2% | Cons. · Japanese GAAP |
| FYE May 2025 | 1.1 | −7.4% | Cons. · Japanese GAAP |
| FYE May 2026 | 1.1 | +2.6% | Cons. · Japanese GAAP |
Equity ratio
FYE May 2026 34.3%
Average · 10 yrs 27.6%
| Fiscal year | Equity ratio % | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 16.7 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 17.1 | +0.4pp | Cons. · Japanese GAAP |
| FYE May 2019 | 20.3 | +3.2pp | Cons. · Japanese GAAP |
| FYE May 2020 | 20.8 | +0.6pp | Cons. · Japanese GAAP |
| FYE May 2021 | 26.1 | +5.3pp | Cons. · Japanese GAAP |
| FYE May 2022 | 29.4 | +3.3pp | Cons. · Japanese GAAP |
| FYE May 2023 | 31.3 | +1.9pp | Cons. · Japanese GAAP |
| FYE May 2024 | 42.7 | +11.5pp | Cons. · Japanese GAAP |
| FYE May 2025 | 37.1 | −5.6pp | Cons. · Japanese GAAP |
| FYE May 2026 | 34.3 | −2.8pp | Cons. · Japanese GAAP |
Debt-to-equity ratio D/E ratio
FYE May 2026 46.6%
Average · 10 yrs 83.4%
| Fiscal year | Debt-to-equity ratio % | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 186.9 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 178.0 | −9.0pp | Cons. · Japanese GAAP |
| FYE May 2019 | 87.8 | −90.1pp | Cons. · Japanese GAAP |
| FYE May 2020 | 111.4 | +23.6pp | Cons. · Japanese GAAP |
| FYE May 2021 | 56.3 | −55.1pp | Cons. · Japanese GAAP |
| FYE May 2022 | 53.3 | −3.0pp | Cons. · Japanese GAAP |
| FYE May 2023 | 47.9 | −5.4pp | Cons. · Japanese GAAP |
| FYE May 2024 | 20.7 | −27.2pp | Cons. · Japanese GAAP |
| FYE May 2025 | 45.1 | +24.4pp | Cons. · Japanese GAAP |
| FYE May 2026 | 46.6 | +1.5pp | Cons. · Japanese GAAP |
ROE return on equity
FYE May 2026 4.1%
Average · 10 yrs 17.6%
| Fiscal year | ROE % | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 6.5 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 13.2 | +6.7pp | Cons. · Japanese GAAP |
| FYE May 2019 | 21.7 | +8.5pp | Cons. · Japanese GAAP |
| FYE May 2020 | 24.1 | +2.4pp | Cons. · Japanese GAAP |
| FYE May 2021 | 27.4 | +3.3pp | Cons. · Japanese GAAP |
| FYE May 2022 | 26.8 | −0.6pp | Cons. · Japanese GAAP |
| FYE May 2023 | 25.0 | −1.8pp | Cons. · Japanese GAAP |
| FYE May 2024 | 22.9 | −2.1pp | Cons. · Japanese GAAP |
| FYE May 2025 | 4.3 | −18.5pp | Cons. · Japanese GAAP |
| FYE May 2026 | 4.1 | −0.2pp | Cons. · Japanese GAAP |
ROA return on assets
FYE May 2026 1.4%
Average · 10 yrs 4.8%
| Fiscal year | ROA % | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 1.1 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 2.3 | +1.2pp | Cons. · Japanese GAAP |
| FYE May 2019 | 4.4 | +2.1pp | Cons. · Japanese GAAP |
| FYE May 2020 | 5.0 | +0.6pp | Cons. · Japanese GAAP |
| FYE May 2021 | 7.2 | +2.1pp | Cons. · Japanese GAAP |
| FYE May 2022 | 7.9 | +0.7pp | Cons. · Japanese GAAP |
| FYE May 2023 | 7.8 | −0.1pp | Cons. · Japanese GAAP |
| FYE May 2024 | 9.8 | +2.0pp | Cons. · Japanese GAAP |
| FYE May 2025 | 1.6 | −8.2pp | Cons. · Japanese GAAP |
| FYE May 2026 | 1.4 | −0.2pp | Cons. · Japanese GAAP |
Asset turnover
FYE May 2026 2.29×
CAGR · 10 yrs +2.2%
| Fiscal year | Asset turnover × | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 1.88 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 1.85 | −1.8% | Cons. · Japanese GAAP |
| FYE May 2019 | 2.09 | +12.9% | Cons. · Japanese GAAP |
| FYE May 2020 | 2.06 | −1.5% | Cons. · Japanese GAAP |
| FYE May 2021 | 2.18 | +5.8% | Cons. · Japanese GAAP |
| FYE May 2022 | 2.29 | +5.3% | Cons. · Japanese GAAP |
| FYE May 2023 | 2.30 | +0.2% | Cons. · Japanese GAAP |
| FYE May 2024 | 2.77 | +20.4% | Cons. · Japanese GAAP |
| FYE May 2025 | 2.18 | −21.3% | Cons. · Japanese GAAP |
| FYE May 2026 | 2.29 | +5.1% | Cons. · Japanese GAAP |
Cash flow statement Cash from operations, investment and financing, and what is left on hand
The three cash flows
¥ bnCash against debt
¥ bnOperating cash flow
FYE May 2026 ¥0.9bn
Average · 10 yrs ¥5.8bn
| Fiscal year | Operating cash flow ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | -1.1 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 4.5 | n/a | Cons. · Japanese GAAP |
| FYE May 2019 | 12.5 | +178.3% | Cons. · Japanese GAAP |
| FYE May 2020 | 2.2 | −82.4% | Cons. · Japanese GAAP |
| FYE May 2021 | 17.6 | +701.4% | Cons. · Japanese GAAP |
| FYE May 2022 | 4.6 | −74.0% | Cons. · Japanese GAAP |
| FYE May 2023 | 6.4 | +39.4% | Cons. · Japanese GAAP |
| FYE May 2024 | 8.3 | +29.7% | Cons. · Japanese GAAP |
| FYE May 2025 | 2.2 | −72.9% | Cons. · Japanese GAAP |
| FYE May 2026 | 0.9 | −58.8% | Cons. · Japanese GAAP |
Investing cash flow
FYE May 2026 -¥1.2bn
Average · 10 yrs -¥1.8bn
| Fiscal year | Investing cash flow ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | -0.6 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | -1.5 | n/a | Cons. · Japanese GAAP |
| FYE May 2019 | -1.5 | n/a | Cons. · Japanese GAAP |
| FYE May 2020 | -3.5 | n/a | Cons. · Japanese GAAP |
| FYE May 2021 | -1.5 | n/a | Cons. · Japanese GAAP |
| FYE May 2022 | -2.0 | n/a | Cons. · Japanese GAAP |
| FYE May 2023 | -2.6 | n/a | Cons. · Japanese GAAP |
| FYE May 2024 | -2.0 | n/a | Cons. · Japanese GAAP |
| FYE May 2025 | -1.7 | n/a | Cons. · Japanese GAAP |
| FYE May 2026 | -1.2 | n/a | Cons. · Japanese GAAP |
Financing cash flow
FYE May 2026 -¥9.6bn
Average · 10 yrs -¥4.6bn
| Fiscal year | Financing cash flow ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 1.8 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 1.9 | +9.6% | Cons. · Japanese GAAP |
| FYE May 2019 | -15.6 | −913.6% | Cons. · Japanese GAAP |
| FYE May 2020 | 5.3 | n/a | Cons. · Japanese GAAP |
| FYE May 2021 | -14.4 | −373.7% | Cons. · Japanese GAAP |
| FYE May 2022 | -1.8 | n/a | Cons. · Japanese GAAP |
| FYE May 2023 | -3.0 | n/a | Cons. · Japanese GAAP |
| FYE May 2024 | -14.6 | n/a | Cons. · Japanese GAAP |
| FYE May 2025 | 4.4 | n/a | Cons. · Japanese GAAP |
| FYE May 2026 | -9.6 | −319.2% | Cons. · Japanese GAAP |
Cash and equivalents
FYE May 2026 ¥21bn
CAGR · 10 yrs −2.5%
| Fiscal year | Cash and equivalents ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 26.7 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 31.6 | +18.4% | Cons. · Japanese GAAP |
| FYE May 2019 | 27.0 | −14.6% | Cons. · Japanese GAAP |
| FYE May 2020 | 31.0 | +14.7% | Cons. · Japanese GAAP |
| FYE May 2021 | 32.7 | +5.4% | Cons. · Japanese GAAP |
| FYE May 2022 | 33.5 | +2.4% | Cons. · Japanese GAAP |
| FYE May 2023 | 34.3 | +2.5% | Cons. · Japanese GAAP |
| FYE May 2024 | 26.1 | −23.9% | Cons. · Japanese GAAP |
| FYE May 2025 | 31.0 | +18.8% | Cons. · Japanese GAAP |
| FYE May 2026 | 21.2 | −31.7% | Cons. · Japanese GAAP |
Free cash flow
FYE May 2026 -¥0.2bn
Average · 10 yrs ¥4.0bn
| Fiscal year | FCF ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | -1.7 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 3.0 | n/a | Cons. · Japanese GAAP |
| FYE May 2019 | 11.0 | +265.6% | Cons. · Japanese GAAP |
| FYE May 2020 | -1.3 | −111.8% | Cons. · Japanese GAAP |
| FYE May 2021 | 16.1 | n/a | Cons. · Japanese GAAP |
| FYE May 2022 | 2.6 | −83.9% | Cons. · Japanese GAAP |
| FYE May 2023 | 3.8 | +45.2% | Cons. · Japanese GAAP |
| FYE May 2024 | 6.3 | +66.9% | Cons. · Japanese GAAP |
| FYE May 2025 | 0.5 | −91.9% | Cons. · Japanese GAAP |
| FYE May 2026 | -0.2 | −145.4% | Cons. · Japanese GAAP |
Operating cash flow margin
FYE May 2026 0.5%
Average · 10 yrs 2.7%
| Fiscal year | OCF margin % | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | -0.7 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 2.7 | +3.4pp | Cons. · Japanese GAAP |
| FYE May 2019 | 6.7 | +4.0pp | Cons. · Japanese GAAP |
| FYE May 2020 | 1.1 | −5.7pp | Cons. · Japanese GAAP |
| FYE May 2021 | 8.1 | +7.0pp | Cons. · Japanese GAAP |
| FYE May 2022 | 1.9 | −6.2pp | Cons. · Japanese GAAP |
| FYE May 2023 | 2.5 | +0.6pp | Cons. · Japanese GAAP |
| FYE May 2024 | 3.3 | +0.9pp | Cons. · Japanese GAAP |
| FYE May 2025 | 1.1 | −2.2pp | Cons. · Japanese GAAP |
| FYE May 2026 | 0.5 | −0.7pp | Cons. · Japanese GAAP |
Net cash
FYE May 2026 ¥7.3bn
CAGR · 10 yrs +30.1%
| Fiscal year | Net cash ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 0.7 | n/a | Cons. · Japanese GAAP |
| FYE May 2018 | 4.1 | +490.8% | Cons. · Japanese GAAP |
| FYE May 2019 | 11.1 | +172.6% | Cons. · Japanese GAAP |
| FYE May 2020 | 7.4 | −33.3% | Cons. · Japanese GAAP |
| FYE May 2021 | 18.0 | +142.8% | Cons. · Japanese GAAP |
| FYE May 2022 | 17.0 | −5.3% | Cons. · Japanese GAAP |
| FYE May 2023 | 17.6 | +3.5% | Cons. · Japanese GAAP |
| FYE May 2024 | 18.2 | +3.2% | Cons. · Japanese GAAP |
| FYE May 2025 | 15.6 | −14.4% | Cons. · Japanese GAAP |
| FYE May 2026 | 7.3 | −52.8% | Cons. · Japanese GAAP |
Shares and share price Shares outstanding, price, market capitalisation and the valuation multiples
Market capitalisation
FYE May 2026 ¥90bn
Change · 10 yrs +¥71bn
| Fiscal year | Market capitalisation ¥ bn | Basis |
|---|---|---|
| FYE May 2017 | 19.2 | n/a |
| FYE May 2018 | 33.2 | n/a |
| FYE May 2019 | 30.3 | n/a |
| FYE May 2020 | 38.2 | n/a |
| FYE May 2021 | 61.6 | n/a |
| FYE May 2022 | 69.8 | n/a |
| FYE May 2023 | 102 | n/a |
| FYE May 2024 | 124 | n/a |
| FYE May 2025 | 105 | n/a |
| FYE May 2026 | 90.3 | n/a |
Share price year-end close
FYE May 2026 3,064¥
Change · 10 yrs +2,425¥
| Fiscal year | Share price ¥ | Basis |
|---|---|---|
| FYE May 2017 | 639 | n/a |
| FYE May 2018 | 1,104 | n/a |
| FYE May 2019 | 1,008 | n/a |
| FYE May 2020 | 1,296 | n/a |
| FYE May 2021 | 2,093 | n/a |
| FYE May 2022 | 2,371 | n/a |
| FYE May 2023 | 3,462 | n/a |
| FYE May 2024 | 4,197 | n/a |
| FYE May 2025 | 3,569 | n/a |
| FYE May 2026 | 3,064 | n/a |
EPS earnings per share
FYE May 2026 41.86¥
Change · 10 yrs +11.86¥
| Fiscal year | EPS ¥ | Basis |
|---|---|---|
| FYE May 2017 | 30.00 | Cons. |
| FYE May 2018 | 68.12 | Cons. |
| FYE May 2019 | 130.89 | Cons. |
| FYE May 2020 | 172.76 | Cons. |
| FYE May 2021 | 243.35 | Cons. |
| FYE May 2022 | 282.25 | Cons. |
| FYE May 2023 | 298.41 | Cons. |
| FYE May 2024 | 301.94 | Cons. |
| FYE May 2025 | 50.99 | Cons. |
| FYE May 2026 | 41.86 | Cons. |
BPS book value per share
FYE May 2026 1,007.27¥
Change · 10 yrs +544.13¥
| Fiscal year | BPS ¥ | Basis |
|---|---|---|
| FYE May 2017 | 463.14 | Cons. · Japanese GAAP |
| FYE May 2018 | 515.31 | Cons. · Japanese GAAP |
| FYE May 2019 | 603.48 | Cons. · Japanese GAAP |
| FYE May 2020 | 718.94 | Cons. · Japanese GAAP |
| FYE May 2021 | 887.47 | Cons. · Japanese GAAP |
| FYE May 2022 | 1,048.11 | Cons. · Japanese GAAP |
| FYE May 2023 | 1,184.01 | Cons. · Japanese GAAP |
| FYE May 2024 | 1,300.12 | Cons. · Japanese GAAP |
| FYE May 2025 | 1,162.66 | Cons. · Japanese GAAP |
| FYE May 2026 | 1,007.27 | Cons. · Japanese GAAP |
PER price-to-earnings ratio
FYE May 2026 73.20×
Average · 10 yrs 23.84×
| Fiscal year | PER × | Basis |
|---|---|---|
| FYE May 2017 | 21.30 | Cons. |
| FYE May 2018 | 16.20 | Cons. |
| FYE May 2019 | 7.70 | Cons. |
| FYE May 2020 | 7.50 | Cons. |
| FYE May 2021 | 8.60 | Cons. |
| FYE May 2022 | 8.40 | Cons. |
| FYE May 2023 | 11.60 | Cons. |
| FYE May 2024 | 13.90 | Cons. |
| FYE May 2025 | 70.00 | Cons. |
| FYE May 2026 | 73.20 | Cons. |
PBR price-to-book ratio
FYE May 2026 2.99×
Average · 10 yrs 2.37×
| Fiscal year | PBR × | Basis |
|---|---|---|
| FYE May 2017 | 1.38 | Cons. |
| FYE May 2018 | 2.14 | Cons. |
| FYE May 2019 | 1.67 | Cons. |
| FYE May 2020 | 1.80 | Cons. |
| FYE May 2021 | 2.36 | Cons. |
| FYE May 2022 | 2.25 | Cons. |
| FYE May 2023 | 2.88 | Cons. |
| FYE May 2024 | 3.18 | Cons. |
| FYE May 2025 | 3.02 | Cons. |
| FYE May 2026 | 2.99 | Cons. |
Workforce and productivity Headcount, pay and what each employee accounts for
Group employees
FYE May 2026 3,308people
Change · 10 yrs +112 people
| Fiscal year | Group employees people | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 3,196 | n/a | Cons. |
| FYE May 2018 | 3,408 | +6.6% | Cons. |
| FYE May 2019 | 3,538 | +3.8% | Cons. |
| FYE May 2020 | 3,610 | +2.0% | Cons. |
| FYE May 2021 | 3,491 | −3.3% | Cons. |
| FYE May 2022 | 3,369 | −3.5% | Cons. |
| FYE May 2023 | 3,329 | −1.2% | Cons. |
| FYE May 2024 | 3,420 | +2.7% | Cons. |
| FYE May 2025 | 3,272 | −4.3% | Cons. |
| FYE May 2026 | 3,308 | +1.1% | Cons. |
Parent-company employees
FYE May 2026 3,126people
Change · 10 yrs +178 people
| Fiscal year | Parent-company employees people | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 2,948 | n/a | Parent |
| FYE May 2018 | 3,172 | +7.6% | Parent |
| FYE May 2019 | 3,348 | +5.5% | Parent |
| FYE May 2020 | 3,443 | +2.8% | Parent |
| FYE May 2021 | 3,319 | −3.6% | Parent |
| FYE May 2022 | 3,198 | −3.6% | Parent |
| FYE May 2023 | 3,153 | −1.4% | Parent |
| FYE May 2024 | 3,236 | +2.6% | Parent |
| FYE May 2025 | 3,092 | −4.4% | Parent |
| FYE May 2026 | 3,126 | +1.1% | Parent |
Average annual pay parent company
FYE May 2026 717万円
Change · 8 yrs +73万円
| Fiscal year | Average annual pay 万円 | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | n/a | n/a | Parent |
| FYE May 2018 | n/a | n/a | Parent |
| FYE May 2019 | 644 | n/a | Parent |
| FYE May 2020 | 655 | +1.7% | Parent |
| FYE May 2021 | 693 | +5.8% | Parent |
| FYE May 2022 | 743 | +7.1% | Parent |
| FYE May 2023 | 777 | +4.6% | Parent |
| FYE May 2024 | 842 | +8.3% | Parent |
| FYE May 2025 | 700 | −16.9% | Parent |
| FYE May 2026 | 717 | +2.5% | Parent |
Average age
FYE May 2026 41.3years
Change · 8 yrs +2.5 years
| Fiscal year | Average age years | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | n/a | n/a | Parent |
| FYE May 2018 | n/a | n/a | Parent |
| FYE May 2019 | 38.8 | n/a | Parent |
| FYE May 2020 | 38.9 | +0.3% | Parent |
| FYE May 2021 | 39.8 | +2.3% | Parent |
| FYE May 2022 | 40.6 | +2.0% | Parent |
| FYE May 2023 | 41.1 | +1.2% | Parent |
| FYE May 2024 | 41.1 | −0.0% | Parent |
| FYE May 2025 | 41.2 | +0.2% | Parent |
| FYE May 2026 | 41.3 | +0.2% | Parent |
Average length of service
FYE May 2026 8.5years
Change · 8 yrs +2.3 years
| Fiscal year | Average length of service years | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | n/a | n/a | Parent |
| FYE May 2018 | n/a | n/a | Parent |
| FYE May 2019 | 6.2 | n/a | Parent |
| FYE May 2020 | 6.5 | +4.8% | Parent |
| FYE May 2021 | 7.3 | +12.3% | Parent |
| FYE May 2022 | 7.9 | +8.2% | Parent |
| FYE May 2023 | 8.3 | +5.1% | Parent |
| FYE May 2024 | 8.2 | −1.2% | Parent |
| FYE May 2025 | 8.6 | +4.9% | Parent |
| FYE May 2026 | 8.5 | −1.2% | Parent |
Revenue per employee
FYE May 2026 ¥59.8m
Change · 10 yrs +¥10.7m
| Fiscal year | Revenue per employee ¥ m | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 49.1 | n/a | Cons. |
| FYE May 2018 | 49.3 | +0.3% | Cons. |
| FYE May 2019 | 52.8 | +7.2% | Cons. |
| FYE May 2020 | 58.0 | +9.7% | Cons. |
| FYE May 2021 | 62.5 | +7.8% | Cons. |
| FYE May 2022 | 71.5 | +14.4% | Cons. |
| FYE May 2023 | 76.9 | +7.6% | Cons. |
| FYE May 2024 | 72.4 | −5.8% | Cons. |
| FYE May 2025 | 61.4 | −15.3% | Cons. |
| FYE May 2026 | 59.8 | −2.6% | Cons. |
Operating profit per employee
FYE May 2026 ¥1.2m
Change · 10 yrs −¥0.1m
| Fiscal year | OP per employee ¥ m | YoY | Basis |
|---|---|---|---|
| FYE May 2017 | 1.2 | n/a | Cons. |
| FYE May 2018 | 1.4 | +11.9% | Cons. |
| FYE May 2019 | 2.1 | +52.5% | Cons. |
| FYE May 2020 | 2.7 | +31.4% | Cons. |
| FYE May 2021 | 3.2 | +15.2% | Cons. |
| FYE May 2022 | 3.5 | +12.0% | Cons. |
| FYE May 2023 | 4.0 | +12.9% | Cons. |
| FYE May 2024 | 3.7 | −7.6% | Cons. |
| FYE May 2025 | 1.3 | −65.8% | Cons. |
| FYE May 2026 | 1.2 | −7.6% | Cons. |
Disclaimer
- Figures are reproduced as filed and are not restated: a change of accounting standard or of consolidation basis moves the series without anything happening to the business. Where that happened, the table says so in place of the year-on-year figure.
- Ratios and per-employee figures are computed from the filed lines rather than taken from the filing, and use year-end balances rather than averages.
Accuracy, liability, reuse and privacy — the full disclaimer →
Data API
Tama Home’s history, presidents and financials
are published as static JSON — no key, plain GET. One API per
public page, and one per section where a page carries several tables.
Full specification →
/api/1419/company.json ·/api/1419/history.json ·/api/1419/ceo.json ·/api/1419/financials.json ·/api/1419/financials/segment.json ·/api/1419/financials/pl.json ·/api/1419/financials/cf.json ·/api/1419/financials/bs.json ·/api/1419/financials/employee.json ·/api/1419/financials/stock.json ·/api/1419/financials.csv ·/api/1419/financials_history.csv
/api/companies.json ·/api/decisions.json ·/api/api-manifest.json