Financials

Mori Building Co., Ltd.: FYE Mar 2026 and ten years of results (44 metrics)

FYE Mar 2026 · Revenue¥411bnYoY +6.5%
FYE Mar 2026 · Operating profit¥98bnYoY +16.2%
FYE Mar 2026 · Net profit¥53bnYoY +5.1%
FYE Mar 2026 · Equity ratio29.1%YoY +1.2pp
FYE Mar 2026 · Group employees4,407YoY +348
Fiscal yearRevenueYoYOperating profitYoYMarginNet profitThat year
FYE Mar 2017Consolidated¥259bnn/a¥59bnn/a22.8%¥27bn
FYE Mar 2018Consolidated¥250bn−3.4%¥63bn+7.2%25.3%¥40bn
FYE Mar 2019Consolidated¥246bn−1.5%¥61bn−3.1%24.8%¥32bn
FYE Mar 2020Consolidated¥250bn+1.7%¥66bn+7.6%26.3%¥31bn
FYE Mar 2021Consolidated¥230bn−8.0%¥51bn−22.6%22.1%¥31bn
FYE Mar 2022Consolidated¥245bn+6.6%¥53bn+3.6%21.5%¥42bn
FYE Mar 2023Consolidated¥286bn+16.4%¥63bn+20.2%22.2%¥44bn
FYE Mar 2024Consolidated¥360bn+26.2%¥78bn+23.3%21.7%¥59bnAzabudai Hills
FYE Mar 2025Consolidated¥386bn+7.0%¥84bn+7.8%21.8%¥50bn
FYE Mar 2026Consolidated¥411bn+6.5%¥98bn+16.2%23.8%¥53bn

How it compares

Income statement Revenue, costs, each level of profit and the margins they leave

Where the revenue goes

¥ bn
Cost of sales SG&A Operating profit

Margins

%
Gross margin Operating margin Ordinary margin Net margin

Revenue net sales, operating revenue

FYE Mar 2026 ¥411bn
CAGR · 10 yrs +5.3%
Fiscal year Revenue ¥ bn YoY Basis
FYE Mar 2017 259 n/a Cons. · Japanese GAAP
FYE Mar 2018 250 −3.4% Cons. · Japanese GAAP
FYE Mar 2019 246 −1.5% Cons. · Japanese GAAP
FYE Mar 2020 250 +1.7% Cons. · Japanese GAAP
FYE Mar 2021 230 −8.0% Cons. · Japanese GAAP
FYE Mar 2022 245 +6.6% Cons. · Japanese GAAP
FYE Mar 2023 286 +16.4% Cons. · Japanese GAAP
FYE Mar 2024 360 +26.2% Cons. · Japanese GAAP
FYE Mar 2025 386 +7.0% Cons. · Japanese GAAP
FYE Mar 2026 411 +6.5% Cons. · Japanese GAAP
Definition
Everything the company took in from its own business
Formula
Revenue line of the income statement
Source
Securities report (XBRL)

Cost of sales

FYE Mar 2026 ¥275bn
CAGR · 10 yrs +5.1%
Fiscal year Cost of sales ¥ bn YoY Basis
FYE Mar 2017 176 n/a Cons. · Japanese GAAP
FYE Mar 2018 163 −7.4% Cons. · Japanese GAAP
FYE Mar 2019 160 −1.6% Cons. · Japanese GAAP
FYE Mar 2020 158 −1.1% Cons. · Japanese GAAP
FYE Mar 2021 157 −0.8% Cons. · Japanese GAAP
FYE Mar 2022 168 +7.0% Cons. · Japanese GAAP
FYE Mar 2023 196 +16.6% Cons. · Japanese GAAP
FYE Mar 2024 248 +26.8% Cons. · Japanese GAAP
FYE Mar 2025 267 +7.3% Cons. · Japanese GAAP
FYE Mar 2026 275 +3.2% Cons. · Japanese GAAP
Definition
The cost of what was sold
Formula
Cost of sales line of the income statement
Source
Securities report (XBRL)

Gross profit

FYE Mar 2026 ¥136bn
CAGR · 10 yrs +5.6%
Fiscal year Gross profit ¥ bn YoY Basis
FYE Mar 2017 83.2 n/a Cons. · Japanese GAAP
FYE Mar 2018 87.2 +4.9% Cons. · Japanese GAAP
FYE Mar 2019 86.1 −1.3% Cons. · Japanese GAAP
FYE Mar 2020 92.0 +6.9% Cons. · Japanese GAAP
FYE Mar 2021 73.1 −20.5% Cons. · Japanese GAAP
FYE Mar 2022 77.4 +5.9% Cons. · Japanese GAAP
FYE Mar 2023 89.8 +16.0% Cons. · Japanese GAAP
FYE Mar 2024 112 +24.9% Cons. · Japanese GAAP
FYE Mar 2025 119 +6.4% Cons. · Japanese GAAP
FYE Mar 2026 136 +14.1% Cons. · Japanese GAAP
Definition
What the product or service itself earns
Formula
Revenue − cost of sales
Source
Securities report (XBRL)

SG&A selling, general and administrative expenses

FYE Mar 2026 ¥38bn
CAGR · 10 yrs +5.1%
Fiscal year SG&A ¥ bn YoY Basis
FYE Mar 2017 24.3 n/a Cons. · Japanese GAAP
FYE Mar 2018 24.1 −0.9% Cons. · Japanese GAAP
FYE Mar 2019 25.0 +3.6% Cons. · Japanese GAAP
FYE Mar 2020 26.3 +5.2% Cons. · Japanese GAAP
FYE Mar 2021 22.2 −15.5% Cons. · Japanese GAAP
FYE Mar 2022 24.7 +11.1% Cons. · Japanese GAAP
FYE Mar 2023 26.4 +6.9% Cons. · Japanese GAAP
FYE Mar 2024 33.9 +28.6% Cons. · Japanese GAAP
FYE Mar 2025 35.0 +3.3% Cons. · Japanese GAAP
FYE Mar 2026 38.1 +8.8% Cons. · Japanese GAAP
Definition
The cost of selling and of running the company
Formula
SG&A line of the income statement
Source
Securities report (XBRL)

Operating profit

FYE Mar 2026 ¥98bn
CAGR · 10 yrs +5.8%
Fiscal year Operating profit ¥ bn YoY Basis
FYE Mar 2017 58.9 n/a Cons. · Japanese GAAP
FYE Mar 2018 63.1 +7.2% Cons. · Japanese GAAP
FYE Mar 2019 61.1 −3.1% Cons. · Japanese GAAP
FYE Mar 2020 65.7 +7.6% Cons. · Japanese GAAP
FYE Mar 2021 50.9 −22.6% Cons. · Japanese GAAP
FYE Mar 2022 52.8 +3.6% Cons. · Japanese GAAP
FYE Mar 2023 63.4 +20.2% Cons. · Japanese GAAP
FYE Mar 2024 78.2 +23.3% Cons. · Japanese GAAP
FYE Mar 2025 84.3 +7.8% Cons. · Japanese GAAP
FYE Mar 2026 98.0 +16.2% Cons. · Japanese GAAP
Definition
What the core business earns
Formula
Gross profit − SG&A
Source
Securities report (XBRL)

Non-operating income

FYE Mar 2026 ¥8.3bn
CAGR · 10 yrs +9.6%
Fiscal year Non-operating income ¥ bn YoY Basis
FYE Mar 2017 3.7 n/a Cons. · Japanese GAAP
FYE Mar 2018 4.6 +27.1% Cons. · Japanese GAAP
FYE Mar 2019 6.5 +40.7% Cons. · Japanese GAAP
FYE Mar 2020 6.2 −4.6% Cons. · Japanese GAAP
FYE Mar 2021 7.9 +26.5% Cons. · Japanese GAAP
FYE Mar 2022 10.3 +30.2% Cons. · Japanese GAAP
FYE Mar 2023 7.1 −31.0% Cons. · Japanese GAAP
FYE Mar 2024 6.7 −5.5% Cons. · Japanese GAAP
FYE Mar 2025 7.1 +6.6% Cons. · Japanese GAAP
FYE Mar 2026 8.3 +17.0% Cons. · Japanese GAAP
Definition
Income from outside the core business
Formula
Non-operating income line of the income statement
Source
Securities report (XBRL)

Non-operating expenses

FYE Mar 2026 ¥15bn
CAGR · 10 yrs +2.2%
Fiscal year Non-operating expenses ¥ bn YoY Basis
FYE Mar 2017 12.4 n/a Cons. · Japanese GAAP
FYE Mar 2018 10.7 −13.9% Cons. · Japanese GAAP
FYE Mar 2019 9.7 −8.7% Cons. · Japanese GAAP
FYE Mar 2020 11.3 +15.8% Cons. · Japanese GAAP
FYE Mar 2021 10.3 −9.0% Cons. · Japanese GAAP
FYE Mar 2022 9.3 −9.5% Cons. · Japanese GAAP
FYE Mar 2023 10.0 +7.4% Cons. · Japanese GAAP
FYE Mar 2024 13.1 +31.8% Cons. · Japanese GAAP
FYE Mar 2025 12.8 −2.1% Cons. · Japanese GAAP
FYE Mar 2026 15.1 +17.6% Cons. · Japanese GAAP
Definition
Costs arising outside the core business
Formula
Non-operating expenses line of the income statement
Source
Securities report (XBRL)

Ordinary profit keijo rieki

FYE Mar 2026 ¥91bn
CAGR · 10 yrs +6.9%
Fiscal year Ordinary profit ¥ bn YoY Basis
FYE Mar 2017 50.1 n/a Cons. · Japanese GAAP
FYE Mar 2018 57.1 +13.9% Cons. · Japanese GAAP
FYE Mar 2019 57.9 +1.5% Cons. · Japanese GAAP
FYE Mar 2020 60.7 +4.8% Cons. · Japanese GAAP
FYE Mar 2021 48.6 −20.0% Cons. · Japanese GAAP
FYE Mar 2022 53.8 +10.7% Cons. · Japanese GAAP
FYE Mar 2023 60.5 +12.6% Cons. · Japanese GAAP
FYE Mar 2024 71.8 +18.6% Cons. · Japanese GAAP
FYE Mar 2025 78.6 +9.5% Cons. · Japanese GAAP
FYE Mar 2026 91.2 +16.1% Cons. · Japanese GAAP
Definition
A level of profit that exists only under Japanese GAAP
Formula
Operating profit + non-operating income − non-operating expenses
Source
Securities report (XBRL)

Extraordinary income

FYE Mar 2026 ¥1.6bn
CAGR · 10 yrs −16.8%
Fiscal year Extraordinary income ¥ bn YoY Basis
FYE Mar 2017 8.3 n/a Cons. · Japanese GAAP
FYE Mar 2018 3.9 −52.2% Cons. · Japanese GAAP
FYE Mar 2019 45.3 +1047.1% Cons. · Japanese GAAP
FYE Mar 2020 2.0 −95.6% Cons. · Japanese GAAP
FYE Mar 2021 3.6 +84.5% Cons. · Japanese GAAP
FYE Mar 2022 11.0 +203.4% Cons. · Japanese GAAP
FYE Mar 2023 4.0 −63.4% Cons. · Japanese GAAP
FYE Mar 2024 9.0 +121.7% Cons. · Japanese GAAP
FYE Mar 2025 2.0 −77.7% Cons. · Japanese GAAP
FYE Mar 2026 1.6 −21.4% Cons. · Japanese GAAP
Definition
One-off gains, such as an asset sale
Formula
Extraordinary income line of the income statement
Source
Securities report (XBRL)

Extraordinary loss

FYE Mar 2026 n/a
CAGR · 3 yrs +33.1%
Fiscal year Extraordinary loss ¥ bn YoY Basis
FYE Mar 2017 n/a n/a Cons. · Japanese GAAP
FYE Mar 2018 1.8 n/a Cons. · Japanese GAAP
FYE Mar 2019 n/a n/a Cons. · Japanese GAAP
FYE Mar 2020 n/a n/a Cons. · Japanese GAAP
FYE Mar 2021 n/a n/a Cons. · Japanese GAAP
FYE Mar 2022 2.3 n/a Cons. · Japanese GAAP
FYE Mar 2023 n/a n/a Cons. · Japanese GAAP
FYE Mar 2024 n/a n/a Cons. · Japanese GAAP
FYE Mar 2025 3.3 n/a Cons. · Japanese GAAP
FYE Mar 2026 n/a n/a Cons. · Japanese GAAP
Definition
One-off losses, such as an impairment or a restructuring charge
Formula
Extraordinary loss line of the income statement
Source
Securities report (XBRL)

Net profit profit attributable to owners of the parent

FYE Mar 2026 ¥53bn
CAGR · 10 yrs +7.6%
Fiscal year Net profit ¥ bn YoY Basis
FYE Mar 2017 27.5 n/a Cons. · Japanese GAAP
FYE Mar 2018 40.2 +46.3% Cons. · Japanese GAAP
FYE Mar 2019 32.2 −20.0% Cons. · Japanese GAAP
FYE Mar 2020 31.4 −2.5% Cons. · Japanese GAAP
FYE Mar 2021 31.4 +0.2% Cons. · Japanese GAAP
FYE Mar 2022 42.2 +34.5% Cons. · Japanese GAAP
FYE Mar 2023 44.2 +4.6% Cons. · Japanese GAAP
FYE Mar 2024 59.0 +33.5% Cons. · Japanese GAAP
FYE Mar 2025 50.5 −14.4% Cons. · Japanese GAAP
FYE Mar 2026 53.1 +5.1% Cons. · Japanese GAAP
Definition
What is left after tax
Formula
Pre-tax profit − income taxes
Source
Securities report (XBRL)

Gross margin

FYE Mar 2026 33.1%
Average · 10 yrs 32.9%
Fiscal year Gross margin % YoY Basis
FYE Mar 2017 32.2 n/a Cons. · Japanese GAAP
FYE Mar 2018 34.9 +2.8pp Cons. · Japanese GAAP
FYE Mar 2019 35.0 +0.1pp Cons. · Japanese GAAP
FYE Mar 2020 36.8 +1.8pp Cons. · Japanese GAAP
FYE Mar 2021 31.8 −5.0pp Cons. · Japanese GAAP
FYE Mar 2022 31.6 −0.2pp Cons. · Japanese GAAP
FYE Mar 2023 31.4 −0.1pp Cons. · Japanese GAAP
FYE Mar 2024 31.1 −0.3pp Cons. · Japanese GAAP
FYE Mar 2025 30.9 −0.2pp Cons. · Japanese GAAP
FYE Mar 2026 33.1 +2.2pp Cons. · Japanese GAAP
Definition
The share of revenue left after the cost of sales
Formula
Gross profit ÷ revenue
Source
Securities report (XBRL)

Operating margin

FYE Mar 2026 23.8%
Average · 10 yrs 23.2%
Fiscal year Operating margin % YoY Basis
FYE Mar 2017 22.8 n/a Cons. · Japanese GAAP
FYE Mar 2018 25.3 +2.5pp Cons. · Japanese GAAP
FYE Mar 2019 24.8 −0.4pp Cons. · Japanese GAAP
FYE Mar 2020 26.3 +1.4pp Cons. · Japanese GAAP
FYE Mar 2021 22.1 −4.1pp Cons. · Japanese GAAP
FYE Mar 2022 21.5 −0.6pp Cons. · Japanese GAAP
FYE Mar 2023 22.2 +0.7pp Cons. · Japanese GAAP
FYE Mar 2024 21.7 −0.5pp Cons. · Japanese GAAP
FYE Mar 2025 21.8 +0.2pp Cons. · Japanese GAAP
FYE Mar 2026 23.8 +2.0pp Cons. · Japanese GAAP
Definition
The share of revenue the core business keeps
Formula
Operating profit ÷ revenue
Source
Securities report (XBRL)

Ordinary margin

FYE Mar 2026 22.2%
Average · 10 yrs 21.7%
Fiscal year Ordinary margin % YoY Basis
FYE Mar 2017 19.4 n/a Cons. · Japanese GAAP
FYE Mar 2018 22.9 +3.5pp Cons. · Japanese GAAP
FYE Mar 2019 23.5 +0.7pp Cons. · Japanese GAAP
FYE Mar 2020 24.3 +0.7pp Cons. · Japanese GAAP
FYE Mar 2021 21.1 −3.2pp Cons. · Japanese GAAP
FYE Mar 2022 21.9 +0.8pp Cons. · Japanese GAAP
FYE Mar 2023 21.2 −0.7pp Cons. · Japanese GAAP
FYE Mar 2024 19.9 −1.3pp Cons. · Japanese GAAP
FYE Mar 2025 20.4 +0.5pp Cons. · Japanese GAAP
FYE Mar 2026 22.2 +1.8pp Cons. · Japanese GAAP
Definition
The share of revenue left at the ordinary-profit line
Formula
Ordinary profit ÷ revenue
Source
Securities report (XBRL)

Net margin

FYE Mar 2026 12.9%
Average · 10 yrs 14.1%
Fiscal year Net margin % YoY Basis
FYE Mar 2017 10.6 n/a Cons. · Japanese GAAP
FYE Mar 2018 16.1 +5.5pp Cons. · Japanese GAAP
FYE Mar 2019 13.1 −3.0pp Cons. · Japanese GAAP
FYE Mar 2020 12.5 −0.5pp Cons. · Japanese GAAP
FYE Mar 2021 13.7 +1.1pp Cons. · Japanese GAAP
FYE Mar 2022 17.2 +3.6pp Cons. · Japanese GAAP
FYE Mar 2023 15.5 −1.7pp Cons. · Japanese GAAP
FYE Mar 2024 16.4 +0.9pp Cons. · Japanese GAAP
FYE Mar 2025 13.1 −3.3pp Cons. · Japanese GAAP
FYE Mar 2026 12.9 −0.2pp Cons. · Japanese GAAP
Definition
The share of revenue left after everything
Formula
Net profit ÷ revenue
Source
Securities report (XBRL)

Cost-of-sales ratio

FYE Mar 2026 66.9%
Average · 10 yrs 67.1%
Fiscal year Cost-of-sales ratio % YoY Basis
FYE Mar 2017 67.8 n/a Cons. · Japanese GAAP
FYE Mar 2018 65.1 −2.8pp Cons. · Japanese GAAP
FYE Mar 2019 65.0 −0.1pp Cons. · Japanese GAAP
FYE Mar 2020 63.2 −1.8pp Cons. · Japanese GAAP
FYE Mar 2021 68.2 +5.0pp Cons. · Japanese GAAP
FYE Mar 2022 68.4 +0.2pp Cons. · Japanese GAAP
FYE Mar 2023 68.6 +0.1pp Cons. · Japanese GAAP
FYE Mar 2024 68.9 +0.3pp Cons. · Japanese GAAP
FYE Mar 2025 69.1 +0.2pp Cons. · Japanese GAAP
FYE Mar 2026 66.9 −2.2pp Cons. · Japanese GAAP
Definition
The share of revenue taken by the cost of sales
Formula
Cost of sales ÷ revenue
Source
Securities report (XBRL)

SG&A ratio

FYE Mar 2026 9.3%
Average · 10 yrs 9.6%
Fiscal year SG&A ratio % YoY Basis
FYE Mar 2017 9.4 n/a Cons. · Japanese GAAP
FYE Mar 2018 9.7 +0.3pp Cons. · Japanese GAAP
FYE Mar 2019 10.1 +0.5pp Cons. · Japanese GAAP
FYE Mar 2020 10.5 +0.4pp Cons. · Japanese GAAP
FYE Mar 2021 9.7 −0.8pp Cons. · Japanese GAAP
FYE Mar 2022 10.1 +0.4pp Cons. · Japanese GAAP
FYE Mar 2023 9.2 −0.8pp Cons. · Japanese GAAP
FYE Mar 2024 9.4 +0.2pp Cons. · Japanese GAAP
FYE Mar 2025 9.1 −0.3pp Cons. · Japanese GAAP
FYE Mar 2026 9.3 +0.2pp Cons. · Japanese GAAP
Definition
The share of revenue taken by selling and administrative costs
Formula
SG&A ÷ revenue
Source
Securities report (XBRL)

Balance sheet Assets, debt and equity, and what they say about financial strength

What the balance sheet is made of

¥ bn
Equity Liabilities and non-controlling interests

Financial strength

%
Equity ratio Debt-to-equity

Total assets

FYE Mar 2026 ¥2.82tn
CAGR · 10 yrs +4.5%
Fiscal year Total assets ¥ bn YoY Basis
FYE Mar 2017 1,889 n/a Cons. · Japanese GAAP
FYE Mar 2018 1,987 +5.2% Cons. · Japanese GAAP
FYE Mar 2019 2,090 +5.2% Cons. · Japanese GAAP
FYE Mar 2020 2,200 +5.3% Cons. · Japanese GAAP
FYE Mar 2021 2,281 +3.7% Cons. · Japanese GAAP
FYE Mar 2022 2,367 +3.8% Cons. · Japanese GAAP
FYE Mar 2023 2,608 +10.2% Cons. · Japanese GAAP
FYE Mar 2024 2,805 +7.5% Cons. · Japanese GAAP
FYE Mar 2025 2,743 −2.2% Cons. · Japanese GAAP
FYE Mar 2026 2,818 +2.8% Cons. · Japanese GAAP
Definition
Everything the company holds
Formula
Total assets line of the balance sheet
Source
Securities report (XBRL)

Equity net assets, shareholders' equity

FYE Mar 2026 ¥819bn
CAGR · 10 yrs +7.0%
Fiscal year Equity ¥ bn YoY Basis
FYE Mar 2017 445 n/a Cons. · Japanese GAAP
FYE Mar 2018 483 +8.6% Cons. · Japanese GAAP
FYE Mar 2019 491 +1.7% Cons. · Japanese GAAP
FYE Mar 2020 526 +7.0% Cons. · Japanese GAAP
FYE Mar 2021 560 +6.5% Cons. · Japanese GAAP
FYE Mar 2022 617 +10.2% Cons. · Japanese GAAP
FYE Mar 2023 675 +9.4% Cons. · Japanese GAAP
FYE Mar 2024 754 +11.7% Cons. · Japanese GAAP
FYE Mar 2025 764 +1.4% Cons. · Japanese GAAP
FYE Mar 2026 819 +7.2% Cons. · Japanese GAAP
Definition
The part of the funding that never has to be repaid
Formula
Net assets line of the balance sheet
Source
Securities report (XBRL)

Interest-bearing debt

FYE Mar 2026 ¥1.42tn
CAGR · 10 yrs +3.5%
Fiscal year Interest-bearing debt ¥ bn YoY Basis
FYE Mar 2017 1,046 n/a Cons. · Japanese GAAP
FYE Mar 2018 1,097 +4.9% Cons. · Japanese GAAP
FYE Mar 2019 1,137 +3.6% Cons. · Japanese GAAP
FYE Mar 2020 1,192 +4.8% Cons. · Japanese GAAP
FYE Mar 2021 1,192 −0.0% Cons. · Japanese GAAP
FYE Mar 2022 1,217 +2.1% Cons. · Japanese GAAP
FYE Mar 2023 1,348 +10.8% Cons. · Japanese GAAP
FYE Mar 2024 1,383 +2.6% Cons. · Japanese GAAP
FYE Mar 2025 1,345 −2.8% Cons. · Japanese GAAP
FYE Mar 2026 1,421 +5.7% Cons. · Japanese GAAP
Definition
Borrowings the company pays interest on
Formula
Loans + bonds + lease obligations
Source
Securities report (XBRL)

Short-term borrowings

FYE Mar 2026 ¥175bn
CAGR · 10 yrs +11.2%
Fiscal year Short-term borrowings ¥ bn YoY Basis
FYE Mar 2017 67.5 n/a Cons. · Japanese GAAP
FYE Mar 2018 91.3 +35.2% Cons. · Japanese GAAP
FYE Mar 2019 67.4 −26.2% Cons. · Japanese GAAP
FYE Mar 2020 45.5 −32.5% Cons. · Japanese GAAP
FYE Mar 2021 47.1 +3.4% Cons. · Japanese GAAP
FYE Mar 2022 45.6 −3.1% Cons. · Japanese GAAP
FYE Mar 2023 91.0 +99.5% Cons. · Japanese GAAP
FYE Mar 2024 148 +63.2% Cons. · Japanese GAAP
FYE Mar 2025 115 −22.3% Cons. · Japanese GAAP
FYE Mar 2026 175 +51.8% Cons. · Japanese GAAP
Definition
Borrowings repayable within a year
Formula
Short-term borrowings line of the balance sheet
Source
Securities report (XBRL)

Long-term borrowings

FYE Mar 2026 ¥1.25tn
CAGR · 10 yrs +2.7%
Fiscal year Long-term borrowings ¥ bn YoY Basis
FYE Mar 2017 979 n/a Cons. · Japanese GAAP
FYE Mar 2018 1,006 +2.8% Cons. · Japanese GAAP
FYE Mar 2019 1,069 +6.3% Cons. · Japanese GAAP
FYE Mar 2020 1,146 +7.2% Cons. · Japanese GAAP
FYE Mar 2021 1,145 −0.2% Cons. · Japanese GAAP
FYE Mar 2022 1,171 +2.3% Cons. · Japanese GAAP
FYE Mar 2023 1,257 +7.3% Cons. · Japanese GAAP
FYE Mar 2024 1,235 −1.8% Cons. · Japanese GAAP
FYE Mar 2025 1,230 −0.4% Cons. · Japanese GAAP
FYE Mar 2026 1,246 +1.3% Cons. · Japanese GAAP
Definition
Borrowings repayable in more than a year
Formula
Long-term borrowings line of the balance sheet
Source
Securities report (XBRL)

Intangible assets

FYE Mar 2026 ¥76bn
CAGR · 10 yrs +0.1%
Fiscal year Intangible assets ¥ bn YoY Basis
FYE Mar 2017 75.2 n/a Cons. · Japanese GAAP
FYE Mar 2018 73.6 −2.1% Cons. · Japanese GAAP
FYE Mar 2019 72.8 −1.1% Cons. · Japanese GAAP
FYE Mar 2020 69.6 −4.5% Cons. · Japanese GAAP
FYE Mar 2021 73.0 +4.9% Cons. · Japanese GAAP
FYE Mar 2022 75.3 +3.2% Cons. · Japanese GAAP
FYE Mar 2023 72.1 −4.3% Cons. · Japanese GAAP
FYE Mar 2024 77.6 +7.6% Cons. · Japanese GAAP
FYE Mar 2025 75.4 −2.8% Cons. · Japanese GAAP
FYE Mar 2026 76.0 +0.8% Cons. · Japanese GAAP
Definition
Assets with no physical form
Formula
Intangible assets line of the balance sheet
Source
Securities report (XBRL)

Goodwill

FYE Mar 2026 ¥9.2bn
CAGR · 10 yrs −5.3%
Fiscal year Goodwill ¥ bn YoY Basis
FYE Mar 2017 15.0 n/a Cons. · Japanese GAAP
FYE Mar 2018 14.6 −3.3% Cons. · Japanese GAAP
FYE Mar 2019 13.5 −7.5% Cons. · Japanese GAAP
FYE Mar 2020 12.1 −10.2% Cons. · Japanese GAAP
FYE Mar 2021 11.9 −1.6% Cons. · Japanese GAAP
FYE Mar 2022 12.0 +0.6% Cons. · Japanese GAAP
FYE Mar 2023 11.1 −7.6% Cons. · Japanese GAAP
FYE Mar 2024 10.7 −3.1% Cons. · Japanese GAAP
FYE Mar 2025 9.6 −10.7% Cons. · Japanese GAAP
FYE Mar 2026 9.2 −3.6% Cons. · Japanese GAAP
Definition
What an acquisition cost above the net assets it brought
Formula
Goodwill line of the balance sheet
Source
Securities report (XBRL)

Equity ratio

FYE Mar 2026 29.1%
Average · 10 yrs 25.6%
Fiscal year Equity ratio % YoY Basis
FYE Mar 2017 23.6 n/a Cons. · Japanese GAAP
FYE Mar 2018 24.3 +0.7pp Cons. · Japanese GAAP
FYE Mar 2019 23.5 −0.8pp Cons. · Japanese GAAP
FYE Mar 2020 23.9 +0.4pp Cons. · Japanese GAAP
FYE Mar 2021 24.5 +0.6pp Cons. · Japanese GAAP
FYE Mar 2022 26.1 +1.5pp Cons. · Japanese GAAP
FYE Mar 2023 25.9 −0.2pp Cons. · Japanese GAAP
FYE Mar 2024 26.9 +1.0pp Cons. · Japanese GAAP
FYE Mar 2025 27.8 +1.0pp Cons. · Japanese GAAP
FYE Mar 2026 29.1 +1.2pp Cons. · Japanese GAAP
Definition
How much of the balance sheet is funded without debt
Formula
Equity ÷ total assets
Source
Securities report (XBRL)

Debt-to-equity ratio D/E ratio

FYE Mar 2026 173.6%
Average · 10 yrs 206.4%
Fiscal year Debt-to-equity ratio % YoY Basis
FYE Mar 2017 235.1 n/a Cons. · Japanese GAAP
FYE Mar 2018 227.1 −7.9pp Cons. · Japanese GAAP
FYE Mar 2019 231.4 +4.3pp Cons. · Japanese GAAP
FYE Mar 2020 226.7 −4.7pp Cons. · Japanese GAAP
FYE Mar 2021 212.9 −13.8pp Cons. · Japanese GAAP
FYE Mar 2022 197.3 −15.5pp Cons. · Japanese GAAP
FYE Mar 2023 199.8 +2.5pp Cons. · Japanese GAAP
FYE Mar 2024 183.6 −16.3pp Cons. · Japanese GAAP
FYE Mar 2025 176.1 −7.5pp Cons. · Japanese GAAP
FYE Mar 2026 173.6 −2.5pp Cons. · Japanese GAAP
Definition
Borrowings measured against the company's own capital
Formula
Interest-bearing debt ÷ equity
Source
Securities report (XBRL)

ROE return on equity

FYE Mar 2026 6.5%
Average · 10 yrs 6.7%
Fiscal year ROE % YoY Basis
FYE Mar 2017 6.2 n/a Cons. · Japanese GAAP
FYE Mar 2018 8.3 +2.1pp Cons. · Japanese GAAP
FYE Mar 2019 6.6 −1.8pp Cons. · Japanese GAAP
FYE Mar 2020 6.0 −0.6pp Cons. · Japanese GAAP
FYE Mar 2021 5.6 −0.4pp Cons. · Japanese GAAP
FYE Mar 2022 6.8 +1.2pp Cons. · Japanese GAAP
FYE Mar 2023 6.5 −0.3pp Cons. · Japanese GAAP
FYE Mar 2024 7.8 +1.3pp Cons. · Japanese GAAP
FYE Mar 2025 6.6 −1.2pp Cons. · Japanese GAAP
FYE Mar 2026 6.5 −0.1pp Cons. · Japanese GAAP
Definition
What the shareholders' capital earns
Formula
Net profit ÷ equity
Source
Securities report (XBRL)

ROA return on assets

FYE Mar 2026 1.9%
Average · 10 yrs 1.7%
Fiscal year ROA % YoY Basis
FYE Mar 2017 1.5 n/a Cons. · Japanese GAAP
FYE Mar 2018 2.0 +0.6pp Cons. · Japanese GAAP
FYE Mar 2019 1.5 −0.5pp Cons. · Japanese GAAP
FYE Mar 2020 1.4 −0.1pp Cons. · Japanese GAAP
FYE Mar 2021 1.4 −0.0pp Cons. · Japanese GAAP
FYE Mar 2022 1.8 +0.4pp Cons. · Japanese GAAP
FYE Mar 2023 1.7 −0.1pp Cons. · Japanese GAAP
FYE Mar 2024 2.1 +0.4pp Cons. · Japanese GAAP
FYE Mar 2025 1.8 −0.3pp Cons. · Japanese GAAP
FYE Mar 2026 1.9 −0.0pp Cons. · Japanese GAAP
Definition
What the whole balance sheet earns
Formula
Net profit ÷ total assets
Source
Securities report (XBRL)

Asset turnover

FYE Mar 2026 0.15×
CAGR · 10 yrs +0.7%
Fiscal year Asset turnover × YoY Basis
FYE Mar 2017 0.14 n/a Cons. · Japanese GAAP
FYE Mar 2018 0.13 −8.2% Cons. · Japanese GAAP
FYE Mar 2019 0.12 −6.3% Cons. · Japanese GAAP
FYE Mar 2020 0.11 −3.4% Cons. · Japanese GAAP
FYE Mar 2021 0.10 −11.3% Cons. · Japanese GAAP
FYE Mar 2022 0.10 +2.7% Cons. · Japanese GAAP
FYE Mar 2023 0.11 +5.6% Cons. · Japanese GAAP
FYE Mar 2024 0.13 +17.4% Cons. · Japanese GAAP
FYE Mar 2025 0.14 +9.5% Cons. · Japanese GAAP
FYE Mar 2026 0.15 +3.7% Cons. · Japanese GAAP
Definition
How much revenue each yen of assets produces
Formula
Revenue ÷ total assets
Source
Securities report (XBRL)

Cash flow statement Cash from operations, investment and financing, and what is left on hand

The three cash flows

¥ bn
Operating CF Investing CF Financing CF

Cash against debt

¥ bn
Cash and equivalents Interest-bearing debt Net cash

Operating cash flow

FYE Mar 2026 ¥125bn
CAGR · 10 yrs +4.0%
Fiscal year Operating cash flow ¥ bn YoY Basis
FYE Mar 2017 87.3 n/a Cons. · Japanese GAAP
FYE Mar 2018 88.2 +1.1% Cons. · Japanese GAAP
FYE Mar 2019 95.6 +8.3% Cons. · Japanese GAAP
FYE Mar 2020 108 +13.3% Cons. · Japanese GAAP
FYE Mar 2021 87.3 −19.4% Cons. · Japanese GAAP
FYE Mar 2022 104 +18.9% Cons. · Japanese GAAP
FYE Mar 2023 99.7 −3.9% Cons. · Japanese GAAP
FYE Mar 2024 167 +67.5% Cons. · Japanese GAAP
FYE Mar 2025 169 +1.1% Cons. · Japanese GAAP
FYE Mar 2026 125 −26.3% Cons. · Japanese GAAP
Definition
Cash the business itself generated
Formula
Cash flow from operating activities
Source
Securities report (XBRL)

Investing cash flow

FYE Mar 2026 -¥80bn
Average · 10 yrs -¥150bn
Fiscal year Investing cash flow ¥ bn YoY Basis
FYE Mar 2017 -137 n/a Cons. · Japanese GAAP
FYE Mar 2018 -5.4 n/a Cons. · Japanese GAAP
FYE Mar 2019 -187 n/a Cons. · Japanese GAAP
FYE Mar 2020 -188 n/a Cons. · Japanese GAAP
FYE Mar 2021 -122 n/a Cons. · Japanese GAAP
FYE Mar 2022 -217 n/a Cons. · Japanese GAAP
FYE Mar 2023 -249 n/a Cons. · Japanese GAAP
FYE Mar 2024 -180 n/a Cons. · Japanese GAAP
FYE Mar 2025 -140 n/a Cons. · Japanese GAAP
FYE Mar 2026 -80.2 n/a Cons. · Japanese GAAP
Definition
Cash spent on, or released by, investment
Formula
Cash flow from investing activities
Source
Securities report (XBRL)

Financing cash flow

FYE Mar 2026 ¥27bn
CAGR · 10 yrs −8.2%
Fiscal year Financing cash flow ¥ bn YoY Basis
FYE Mar 2017 59.2 n/a Cons. · Japanese GAAP
FYE Mar 2018 38.3 −35.3% Cons. · Japanese GAAP
FYE Mar 2019 77.6 +102.7% Cons. · Japanese GAAP
FYE Mar 2020 74.0 −4.6% Cons. · Japanese GAAP
FYE Mar 2021 8.0 −89.2% Cons. · Japanese GAAP
FYE Mar 2022 -6.7 −183.5% Cons. · Japanese GAAP
FYE Mar 2023 172 n/a Cons. · Japanese GAAP
FYE Mar 2024 17.6 −89.8% Cons. · Japanese GAAP
FYE Mar 2025 -78.9 −547.6% Cons. · Japanese GAAP
FYE Mar 2026 27.4 n/a Cons. · Japanese GAAP
Definition
Cash raised from, or returned to, lenders and shareholders
Formula
Cash flow from financing activities
Source
Securities report (XBRL)

Cash and equivalents

FYE Mar 2026 ¥278bn
CAGR · 10 yrs +0.6%
Fiscal year Cash and equivalents ¥ bn YoY Basis
FYE Mar 2017 265 n/a Cons. · Japanese GAAP
FYE Mar 2018 387 +46.0% Cons. · Japanese GAAP
FYE Mar 2019 372 −3.7% Cons. · Japanese GAAP
FYE Mar 2020 366 −1.8% Cons. · Japanese GAAP
FYE Mar 2021 342 −6.4% Cons. · Japanese GAAP
FYE Mar 2022 225 −34.2% Cons. · Japanese GAAP
FYE Mar 2023 248 +10.3% Cons. · Japanese GAAP
FYE Mar 2024 255 +2.7% Cons. · Japanese GAAP
FYE Mar 2025 205 −19.6% Cons. · Japanese GAAP
FYE Mar 2026 278 +35.8% Cons. · Japanese GAAP
Definition
Cash on hand at the year end
Formula
Closing balance in the cash flow statement
Source
Securities report (XBRL)

Free cash flow

FYE Mar 2026 ¥44bn
Average · 10 yrs -¥37bn
Fiscal year FCF ¥ bn YoY Basis
FYE Mar 2017 -49.3 n/a Cons. · Japanese GAAP
FYE Mar 2018 82.8 n/a Cons. · Japanese GAAP
FYE Mar 2019 -91.3 −210.2% Cons. · Japanese GAAP
FYE Mar 2020 -80.0 n/a Cons. · Japanese GAAP
FYE Mar 2021 -34.9 n/a Cons. · Japanese GAAP
FYE Mar 2022 -113 n/a Cons. · Japanese GAAP
FYE Mar 2023 -149 n/a Cons. · Japanese GAAP
FYE Mar 2024 -12.9 n/a Cons. · Japanese GAAP
FYE Mar 2025 29.4 n/a Cons. · Japanese GAAP
FYE Mar 2026 44.3 +50.9% Cons. · Japanese GAAP
Definition
What is left once the business has paid for its own investment
Formula
Operating cash flow + investing cash flow
Source
Securities report (XBRL)

Operating cash flow margin

FYE Mar 2026 30.3%
Average · 10 yrs 38.7%
Fiscal year OCF margin % YoY Basis
FYE Mar 2017 33.7 n/a Cons. · Japanese GAAP
FYE Mar 2018 35.3 +1.6pp Cons. · Japanese GAAP
FYE Mar 2019 38.8 +3.5pp Cons. · Japanese GAAP
FYE Mar 2020 43.3 +4.4pp Cons. · Japanese GAAP
FYE Mar 2021 37.9 −5.4pp Cons. · Japanese GAAP
FYE Mar 2022 42.3 +4.4pp Cons. · Japanese GAAP
FYE Mar 2023 34.9 −7.4pp Cons. · Japanese GAAP
FYE Mar 2024 46.3 +11.4pp Cons. · Japanese GAAP
FYE Mar 2025 43.8 −2.6pp Cons. · Japanese GAAP
FYE Mar 2026 30.3 −13.5pp Cons. · Japanese GAAP
Definition
How much of the revenue turned into cash
Formula
Operating cash flow ÷ revenue
Source
Securities report (XBRL)

Net cash

FYE Mar 2026 -¥1.14tn
Average · 10 yrs -¥944bn
Fiscal year Net cash ¥ bn YoY Basis
FYE Mar 2017 -781 n/a Cons. · Japanese GAAP
FYE Mar 2018 -711 n/a Cons. · Japanese GAAP
FYE Mar 2019 -764 n/a Cons. · Japanese GAAP
FYE Mar 2020 -826 n/a Cons. · Japanese GAAP
FYE Mar 2021 -849 n/a Cons. · Japanese GAAP
FYE Mar 2022 -992 n/a Cons. · Japanese GAAP
FYE Mar 2023 -1,100 n/a Cons. · Japanese GAAP
FYE Mar 2024 -1,128 n/a Cons. · Japanese GAAP
FYE Mar 2025 -1,140 n/a Cons. · Japanese GAAP
FYE Mar 2026 -1,143 n/a Cons. · Japanese GAAP
Definition
Cash on hand once the borrowings are paid off
Formula
Cash and equivalents − interest-bearing debt
Source
Securities report (XBRL)

Shares and share price Shares outstanding, price, market capitalisation and the valuation multiples

Shares outstanding

FYE Mar 2026 262,789shares
Change · 10 yrs +31,133 shares
Fiscal year Shares outstanding shares Basis
FYE Mar 2017 231,656 Parent
FYE Mar 2018 231,656 Parent
FYE Mar 2019 231,656 Parent
FYE Mar 2020 243,150 Parent
FYE Mar 2021 243,150 Parent
FYE Mar 2022 243,150 Parent
FYE Mar 2023 254,893 Parent
FYE Mar 2024 254,893 Parent
FYE Mar 2025 254,893 Parent
FYE Mar 2026 262,789 Parent
Definition
How many shares exist
Formula
Shares issued, from the key figures of the filing
Source
Securities report (XBRL)

EPS earnings per share

FYE Mar 2026 209,933.63¥
Change · 10 yrs +87,119.32¥
Fiscal year EPS ¥ Basis
FYE Mar 2017 122,814.31 Cons.
FYE Mar 2018 177,314.20 Cons.
FYE Mar 2019 141,885.38 Cons.
FYE Mar 2020 133,754.79 Cons.
FYE Mar 2021 131,828.31 Cons.
FYE Mar 2022 177,246.21 Cons.
FYE Mar 2023 184,955.39 Cons.
FYE Mar 2024 235,823.17 Cons.
FYE Mar 2025 201,867.62 Cons.
FYE Mar 2026 209,933.63 Cons.
Definition
Net profit for each share
Formula
Net profit ÷ average shares outstanding
Source
Securities report (XBRL)

BPS book value per share

FYE Mar 2026 3,115,708.80¥
Change · 10 yrs +1,194,467.82¥
Fiscal year BPS ¥ Basis
FYE Mar 2017 1,921,240.98 Cons. · Japanese GAAP
FYE Mar 2018 2,085,523.36 Cons. · Japanese GAAP
FYE Mar 2019 2,120,605.55 Cons. · Japanese GAAP
FYE Mar 2020 2,162,134.48 Cons. · Japanese GAAP
FYE Mar 2021 2,302,085.13 Cons. · Japanese GAAP
FYE Mar 2022 2,536,261.57 Cons. · Japanese GAAP
FYE Mar 2023 2,646,690.96 Cons. · Japanese GAAP
FYE Mar 2024 2,956,475.85 Cons. · Japanese GAAP
FYE Mar 2025 2,996,810.43 Cons. · Japanese GAAP
FYE Mar 2026 3,115,708.80 Cons. · Japanese GAAP
Definition
Equity behind each share
Formula
Equity ÷ shares outstanding
Source
Securities report (XBRL)

Workforce and productivity Headcount, pay and what each employee accounts for

Group employees

FYE Mar 2026 4,407people
Change · 10 yrs +1,098 people
Fiscal year Group employees people YoY Basis
FYE Mar 2017 3,309 n/a Cons.
FYE Mar 2018 3,348 +1.2% Cons.
FYE Mar 2019 3,415 +2.0% Cons.
FYE Mar 2020 3,522 +3.1% Cons.
FYE Mar 2021 3,527 +0.1% Cons.
FYE Mar 2022 3,537 +0.3% Cons.
FYE Mar 2023 3,383 −4.4% Cons.
FYE Mar 2024 3,947 +16.7% Cons.
FYE Mar 2025 4,059 +2.8% Cons.
FYE Mar 2026 4,407 +8.6% Cons.
Definition
Everyone employed across the group
Formula
Consolidated headcount, from the employee section of the filing
Source
Securities report (XBRL)

Parent-company employees

FYE Mar 2026 1,579people
Change · 10 yrs +368 people
Fiscal year Parent-company employees people YoY Basis
FYE Mar 2017 1,211 n/a Parent
FYE Mar 2018 1,230 +1.6% Parent
FYE Mar 2019 1,357 +10.3% Parent
FYE Mar 2020 1,401 +3.2% Parent
FYE Mar 2021 1,437 +2.6% Parent
FYE Mar 2022 1,480 +3.0% Parent
FYE Mar 2023 1,539 +4.0% Parent
FYE Mar 2024 1,568 +1.9% Parent
FYE Mar 2025 1,548 −1.3% Parent
FYE Mar 2026 1,579 +2.0% Parent
Definition
Employees of the filing company itself
Formula
Parent-only headcount, from the employee section of the filing
Source
Securities report (XBRL)

Temporary employees

FYE Mar 2026 589people
Change · 10 yrs +16 people
Fiscal year Temporary employees people YoY Basis
FYE Mar 2017 573 n/a n/a
FYE Mar 2018 673 +17.5% n/a
FYE Mar 2019 684 +1.6% n/a
FYE Mar 2020 589 −13.9% n/a
FYE Mar 2021 296 −49.7% n/a
FYE Mar 2022 266 −10.1% n/a
FYE Mar 2023 471 +77.1% n/a
FYE Mar 2024 581 +23.4% n/a
FYE Mar 2025 614 +5.7% n/a
FYE Mar 2026 589 −4.1% n/a
Definition
Average number of temporary and part-time staff over the year
Formula
Average temporary headcount, from the employee section of the filing
Source
Securities report (XBRL)

Revenue per employee

FYE Mar 2026 ¥93.3m
Change · 10 yrs +¥15.1m
Fiscal year Revenue per employee ¥ m YoY Basis
FYE Mar 2017 78.2 n/a Cons.
FYE Mar 2018 74.6 −4.6% Cons.
FYE Mar 2019 72.1 −3.4% Cons.
FYE Mar 2020 71.0 −1.4% Cons.
FYE Mar 2021 65.2 −8.2% Cons.
FYE Mar 2022 69.4 +6.3% Cons.
FYE Mar 2023 84.4 +21.7% Cons.
FYE Mar 2024 91.3 +8.2% Cons.
FYE Mar 2025 95.1 +4.1% Cons.
FYE Mar 2026 93.3 −1.9% Cons.
Definition
What each employee accounts for in revenue
Formula
Revenue ÷ group employees
Source
Securities report (XBRL)

Operating profit per employee

FYE Mar 2026 ¥22.2m
Change · 10 yrs +¥4.4m
Fiscal year OP per employee ¥ m YoY Basis
FYE Mar 2017 17.8 n/a Cons.
FYE Mar 2018 18.8 +6.0% Cons.
FYE Mar 2019 17.9 −5.0% Cons.
FYE Mar 2020 18.7 +4.3% Cons.
FYE Mar 2021 14.4 −22.7% Cons.
FYE Mar 2022 14.9 +3.3% Cons.
FYE Mar 2023 18.7 +25.7% Cons.
FYE Mar 2024 19.8 +5.7% Cons.
FYE Mar 2025 20.8 +4.8% Cons.
FYE Mar 2026 22.2 +7.1% Cons.
Definition
What each employee accounts for in operating profit
Formula
Operating profit ÷ group employees
Source
Securities report (XBRL)

Disclaimer

Accuracy, liability, reuse and privacy — the full disclaimer →

Data API

Mori Building Co., Ltd.’s history, presidents and financials are published as static JSON — no key, plain GET. One API per public page, and one per section where a page carries several tables. Full specification →

/api/mori-building/company.json ·/api/mori-building/history.json ·/api/mori-building/ceo.json ·/api/mori-building/financials.json ·/api/mori-building/financials/segment.json ·/api/mori-building/financials/pl.json ·/api/mori-building/financials/cf.json ·/api/mori-building/financials/bs.json ·/api/mori-building/financials/employee.json ·/api/mori-building/financials/stock.json ·/api/mori-building/financials.csv ·/api/mori-building/financials_history.csv

/api/companies.json ·/api/decisions.json ·/api/api-manifest.json