Financials

Anycolor: FYE Apr 2026 and ten years of results (39 metrics)

FYE Apr 2026 · Revenue¥56bnYoY +29.9%

FYE Apr 2026 · Operating profit¥20bnYoY +23.9%

FYE Apr 2025 · Net profit¥12bnYoY +31.9%

FYE Apr 2026 · Equity ratio73.9%YoY −1.5pp

Fiscal year	Revenue	YoY	Operating profit	YoY	Margin	Net profit	Chief executive	That year
FYE Apr 2018Parent only	¥0.0bn	n/a	n/a	n/a	n/a	n/a	Tasumi Riku	VR/MR apps dropped; Nijisanji launched, first eight performers debut
FYE Apr 2019Parent only	¥0.9bn	+5113.7%	n/a	n/a	n/a	n/a	Tasumi Riku	Local groups for China, Indonesia, India and South Korea
FYE Apr 2020Parent only	¥3.5bn	+301.5%	n/a	n/a	n/a	n/a	Tasumi Riku	Official store and paid fan club — commerce and subscriptions added
FYE Apr 2021Parent only	¥7.6bn	+119.5%	¥1.5bn	n/a	19.0%	¥0.9bn	Tasumi Riku	Renamed Anycolor; NIJISANJI EN launches; India group suspended
FYE Apr 2022Parent only	¥14bn	+85.5%	¥4.2bn	+188.6%	29.6%	¥2.8bn	Tasumi Riku	Indonesian and Korean groups merged into Nijisanji
FYE Apr 2023Parent only	¥25bn	+78.9%	¥9.4bn	+124.5%	37.1%	¥6.7bn	Tasumi Riku	Reclassified to the TSE Prime Market
FYE Apr 2024Parent only	¥32bn	+26.3%	¥12bn	+31.4%	38.6%	¥8.7bn	Tasumi Riku	Multi-unit operation — VOLTACTION and other new projects
FYE Apr 2025Parent only	¥43bn	+34.0%	¥16bn	+31.7%	38.0%	¥12bn	Tasumi Riku	Revenue ¥42.9bn, operating profit ¥16.3bn (year to April 2025)
FYE Apr 2026Parent only	¥56bn	+29.9%	¥20bn	+23.9%	36.2%	n/a	Tasumi Riku	—

How it compares

Toho¥361bnFY2025Operating margin 18.8%

TOEI COMPANY, LTD.¥185bnFY2025Operating margin 19.5%

Culture Convenience Club Co., Ltd.Delisted 2011

Avex Inc.¥147bnFY2025Operating margin 2.8%

SHOCHIKU Co., Ltd.¥98bnFY2025Operating margin 6.3%

Toei Animation¥94bnFY2025Operating margin 33.1%

Anycolor¥56bnFY2026Operating margin 36.2%

Kaba¥49bnFY2025Operating margin 14.3%

Yoshimoto Kogyo Co., Ltd.Delisted 2010

Touhokushinsha¥46bnFY2024Operating margin 5.9%

Income statement Revenue, costs, each level of profit and the margins they leave

Where the revenue goes

¥ bn

Cost of sales SG&A Operating profit

Margins

Gross margin Operating margin Ordinary margin Net margin

Revenue net sales, operating revenue

FYE Apr 2026 ¥56bn

CAGR · 9 yrs +175.8%

Fiscal year	Revenue ¥ bn	YoY	Basis
FYE Apr 2018	0.0	n/a	Parent · Japanese GAAP
FYE Apr 2019	0.9	+5113.7%	Parent · Japanese GAAP
FYE Apr 2020	3.5	+301.5%	Parent · Japanese GAAP
FYE Apr 2021	7.6	+119.5%	Parent · Japanese GAAP
FYE Apr 2022	14.2	+85.5%	Parent · Japanese GAAP
FYE Apr 2023	25.3	+78.9%	Parent · Japanese GAAP
FYE Apr 2024	32.0	+26.3%	Parent · Japanese GAAP
FYE Apr 2025	42.9	+34.0%	Parent · Japanese GAAP
FYE Apr 2026	55.7	+29.9%	Parent · Japanese GAAP

Definition: Everything the company took in from its own business
Formula: Revenue line of the income statement
Source: Securities report (XBRL)

Cost of sales

FYE Apr 2026 ¥31bn

CAGR · 6 yrs +45.7%

Fiscal year	Cost of sales ¥ bn	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	4.7	n/a	Parent · Japanese GAAP
FYE Apr 2022	8.2	+74.0%	Parent · Japanese GAAP
FYE Apr 2023	13.8	+68.2%	Parent · Japanese GAAP
FYE Apr 2024	16.8	+22.0%	Parent · Japanese GAAP
FYE Apr 2025	22.8	+35.6%	Parent · Japanese GAAP
FYE Apr 2026	30.8	+35.3%	Parent · Japanese GAAP

Definition: The cost of what was sold
Formula: Cost of sales line of the income statement
Source: Securities report (XBRL)

Gross profit

FYE Apr 2026 ¥25bn

CAGR · 6 yrs +53.3%

Fiscal year	Gross profit ¥ bn	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	2.9	n/a	Parent · Japanese GAAP
FYE Apr 2022	6.0	+103.8%	Parent · Japanese GAAP
FYE Apr 2023	11.6	+93.5%	Parent · Japanese GAAP
FYE Apr 2024	15.2	+31.3%	Parent · Japanese GAAP
FYE Apr 2025	20.1	+32.2%	Parent · Japanese GAAP
FYE Apr 2026	24.9	+23.7%	Parent · Japanese GAAP

Definition: What the product or service itself earns
Formula: Revenue − cost of sales
Source: Securities report (XBRL)

SG&A selling, general and administrative expenses

FYE Apr 2026 ¥4.7bn

CAGR · 6 yrs +25.9%

Fiscal year	SG&A ¥ bn	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	1.5	n/a	Parent · Japanese GAAP
FYE Apr 2022	1.8	+20.8%	Parent · Japanese GAAP
FYE Apr 2023	2.2	+21.0%	Parent · Japanese GAAP
FYE Apr 2024	2.8	+31.1%	Parent · Japanese GAAP
FYE Apr 2025	3.8	+34.6%	Parent · Japanese GAAP
FYE Apr 2026	4.7	+22.6%	Parent · Japanese GAAP

Definition: The cost of selling and of running the company
Formula: SG&A line of the income statement
Source: Securities report (XBRL)

Operating profit

FYE Apr 2026 ¥20bn

CAGR · 6 yrs +69.3%

Fiscal year	Operating profit ¥ bn	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	1.5	n/a	Parent · Japanese GAAP
FYE Apr 2022	4.2	+188.6%	Parent · Japanese GAAP
FYE Apr 2023	9.4	+124.5%	Parent · Japanese GAAP
FYE Apr 2024	12.4	+31.4%	Parent · Japanese GAAP
FYE Apr 2025	16.3	+31.7%	Parent · Japanese GAAP
FYE Apr 2026	20.2	+23.9%	Parent · Japanese GAAP

Definition: What the core business earns
Formula: Gross profit − SG&A
Source: Securities report (XBRL)

Non-operating income

FYE Apr 2026 ¥63.0m

CAGR · 6 yrs +57.7%

Fiscal year	Non-operating income ¥ m	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	6.5	n/a	Parent · Japanese GAAP
FYE Apr 2022	1.5	−76.9%	Parent · Japanese GAAP
FYE Apr 2023	60.2	+3942.3%	Parent · Japanese GAAP
FYE Apr 2024	0.0	−100.0%	Parent · Japanese GAAP
FYE Apr 2025	38.0	n/a	Parent · Japanese GAAP
FYE Apr 2026	63.0	+65.8%	Parent · Japanese GAAP

Definition: Income from outside the core business
Formula: Non-operating income line of the income statement
Source: Securities report (XBRL)

Non-operating expenses

FYE Apr 2026 ¥38.0m

CAGR · 6 yrs +38.8%

Fiscal year	Non-operating expenses ¥ m	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	7.4	n/a	Parent · Japanese GAAP
FYE Apr 2022	43.6	+490.9%	Parent · Japanese GAAP
FYE Apr 2023	21.8	−50.0%	Parent · Japanese GAAP
FYE Apr 2024	20.0	−8.1%	Parent · Japanese GAAP
FYE Apr 2025	104	+420.0%	Parent · Japanese GAAP
FYE Apr 2026	38.0	−63.5%	Parent · Japanese GAAP

Definition: Costs arising outside the core business
Formula: Non-operating expenses line of the income statement
Source: Securities report (XBRL)

Ordinary profit keijo rieki

FYE Apr 2026 ¥20bn

Average · 9 yrs ¥7.1bn

Fiscal year	Ordinary profit ¥ bn	YoY	Basis
FYE Apr 2018	-0.0	n/a	Parent · Japanese GAAP
FYE Apr 2019	0.0	n/a	Parent · Japanese GAAP
FYE Apr 2020	0.0	−11.1%	Parent · Japanese GAAP
FYE Apr 2021	1.5	+3353.9%	Parent · Japanese GAAP
FYE Apr 2022	4.1	+185.9%	Parent · Japanese GAAP
FYE Apr 2023	9.4	+127.7%	Parent · Japanese GAAP
FYE Apr 2024	12.3	+30.6%	Parent · Japanese GAAP
FYE Apr 2025	16.2	+31.4%	Parent · Japanese GAAP
FYE Apr 2026	20.2	+24.6%	Parent · Japanese GAAP

Definition: A level of profit that exists only under Japanese GAAP
Formula: Operating profit + non-operating income − non-operating expenses
Source: Securities report (XBRL)

Net profit profit attributable to owners of the parent

FYE Apr 2026 n/a

CAGR · 5 yrs +87.2%

Fiscal year	Net profit ¥ bn	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	0.9	n/a	Parent · Japanese GAAP
FYE Apr 2022	2.8	+198.0%	Parent · Japanese GAAP
FYE Apr 2023	6.7	+139.8%	Parent · Japanese GAAP
FYE Apr 2024	8.7	+30.3%	Parent · Japanese GAAP
FYE Apr 2025	11.5	+31.9%	Parent · Japanese GAAP
FYE Apr 2026	n/a	n/a	Parent · Japanese GAAP

Definition: What is left after tax
Formula: Pre-tax profit − income taxes
Source: Securities report (XBRL)

Gross margin

FYE Apr 2026 44.7%

Average · 6 yrs 44.2%

Fiscal year	Gross margin %	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	38.5	n/a	Parent · Japanese GAAP
FYE Apr 2022	42.3	+3.8pp	Parent · Japanese GAAP
FYE Apr 2023	45.7	+3.4pp	Parent · Japanese GAAP
FYE Apr 2024	47.5	+1.8pp	Parent · Japanese GAAP
FYE Apr 2025	46.9	−0.6pp	Parent · Japanese GAAP
FYE Apr 2026	44.7	−2.2pp	Parent · Japanese GAAP

Definition: The share of revenue left after the cost of sales
Formula: Gross profit ÷ revenue
Source: Securities report (XBRL)

Operating margin

FYE Apr 2026 36.2%

Average · 6 yrs 33.1%

Fiscal year	Operating margin %	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	19.0	n/a	Parent · Japanese GAAP
FYE Apr 2022	29.6	+10.6pp	Parent · Japanese GAAP
FYE Apr 2023	37.1	+7.5pp	Parent · Japanese GAAP
FYE Apr 2024	38.6	+1.5pp	Parent · Japanese GAAP
FYE Apr 2025	38.0	−0.7pp	Parent · Japanese GAAP
FYE Apr 2026	36.2	−1.7pp	Parent · Japanese GAAP

Definition: The share of revenue the core business keeps
Formula: Operating profit ÷ revenue
Source: Securities report (XBRL)

Ordinary margin

FYE Apr 2026 36.3%

Average · 9 yrs 20.1%

Fiscal year	Ordinary margin %	YoY	Basis
FYE Apr 2018	-23.8	n/a	Parent · Japanese GAAP
FYE Apr 2019	5.5	+29.3pp	Parent · Japanese GAAP
FYE Apr 2020	1.2	−4.2pp	Parent · Japanese GAAP
FYE Apr 2021	19.0	+17.8pp	Parent · Japanese GAAP
FYE Apr 2022	29.3	+10.3pp	Parent · Japanese GAAP
FYE Apr 2023	37.3	+8.0pp	Parent · Japanese GAAP
FYE Apr 2024	38.6	+1.3pp	Parent · Japanese GAAP
FYE Apr 2025	37.8	−0.8pp	Parent · Japanese GAAP
FYE Apr 2026	36.3	−1.5pp	Parent · Japanese GAAP

Definition: The share of revenue left at the ordinary-profit line
Formula: Ordinary profit ÷ revenue
Source: Securities report (XBRL)

Net margin

FYE Apr 2026 n/a

Average · 5 yrs 22.5%

Fiscal year	Net margin %	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	12.3	n/a	Parent · Japanese GAAP
FYE Apr 2022	19.7	+7.4pp	Parent · Japanese GAAP
FYE Apr 2023	26.4	+6.7pp	Parent · Japanese GAAP
FYE Apr 2024	27.3	+0.8pp	Parent · Japanese GAAP
FYE Apr 2025	26.8	−0.4pp	Parent · Japanese GAAP
FYE Apr 2026	n/a	n/a	Parent · Japanese GAAP

Definition: The share of revenue left after everything
Formula: Net profit ÷ revenue
Source: Securities report (XBRL)

Cost-of-sales ratio

FYE Apr 2026 55.3%

Average · 6 yrs 55.8%

Fiscal year	Cost-of-sales ratio %	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	61.5	n/a	Parent · Japanese GAAP
FYE Apr 2022	57.8	−3.8pp	Parent · Japanese GAAP
FYE Apr 2023	54.3	−3.4pp	Parent · Japanese GAAP
FYE Apr 2024	52.5	−1.8pp	Parent · Japanese GAAP
FYE Apr 2025	53.1	+0.6pp	Parent · Japanese GAAP
FYE Apr 2026	55.3	+2.2pp	Parent · Japanese GAAP

Definition: The share of revenue taken by the cost of sales
Formula: Cost of sales ÷ revenue
Source: Securities report (XBRL)

SG&A ratio

FYE Apr 2026 8.4%

Average · 6 yrs 11.2%

Fiscal year	SG&A ratio %	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	19.4	n/a	Parent · Japanese GAAP
FYE Apr 2022	12.7	−6.8pp	Parent · Japanese GAAP
FYE Apr 2023	8.6	−4.1pp	Parent · Japanese GAAP
FYE Apr 2024	8.9	+0.3pp	Parent · Japanese GAAP
FYE Apr 2025	8.9	−0.0pp	Parent · Japanese GAAP
FYE Apr 2026	8.4	−0.5pp	Parent · Japanese GAAP

Definition: The share of revenue taken by selling and administrative costs
Formula: SG&A ÷ revenue
Source: Securities report (XBRL)

Balance sheet Assets, debt and equity, and what they say about financial strength

What the balance sheet is made of

¥ bn

Equity Liabilities and non-controlling interests

Financial strength

Equity ratio Debt-to-equity

Total assets

FYE Apr 2026 ¥37bn

CAGR · 9 yrs +119.7%

Fiscal year	Total assets ¥ bn	YoY	Basis
FYE Apr 2018	0.1	n/a	Parent · Japanese GAAP
FYE Apr 2019	0.3	+312.4%	Parent · Japanese GAAP
FYE Apr 2020	3.6	+1193.5%	Parent · Japanese GAAP
FYE Apr 2021	6.2	+73.5%	Parent · Japanese GAAP
FYE Apr 2022	9.4	+50.2%	Parent · Japanese GAAP
FYE Apr 2023	18.5	+97.5%	Parent · Japanese GAAP
FYE Apr 2024	25.1	+35.7%	Parent · Japanese GAAP
FYE Apr 2025	29.1	+16.2%	Parent · Japanese GAAP
FYE Apr 2026	36.5	+25.3%	Parent · Japanese GAAP

Definition: Everything the company holds
Formula: Total assets line of the balance sheet
Source: Securities report (XBRL)

Equity net assets, shareholders' equity

FYE Apr 2026 ¥27bn

CAGR · 9 yrs +114.5%

Fiscal year	Equity ¥ bn	YoY	Basis
FYE Apr 2018	0.1	n/a	Parent · Japanese GAAP
FYE Apr 2019	0.1	+49.4%	Parent · Japanese GAAP
FYE Apr 2020	2.7	+2910.9%	Parent · Japanese GAAP
FYE Apr 2021	3.5	+30.4%	Parent · Japanese GAAP
FYE Apr 2022	6.3	+79.2%	Parent · Japanese GAAP
FYE Apr 2023	13.3	+109.8%	Parent · Japanese GAAP
FYE Apr 2024	19.7	+48.7%	Parent · Japanese GAAP
FYE Apr 2025	22.0	+11.4%	Parent · Japanese GAAP
FYE Apr 2026	27.0	+22.7%	Parent · Japanese GAAP

Definition: The part of the funding that never has to be repaid
Formula: Net assets line of the balance sheet
Source: Securities report (XBRL)

Interest-bearing debt

FYE Apr 2026 ¥0.0m

Average · 6 yrs ¥307m

Fiscal year	Interest-bearing debt ¥ m	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	770	n/a	Parent · Japanese GAAP
FYE Apr 2022	557	−27.7%	Parent · Japanese GAAP
FYE Apr 2023	316	−43.3%	Parent · Japanese GAAP
FYE Apr 2024	156	−50.6%	Parent · Japanese GAAP
FYE Apr 2025	45.0	−71.2%	Parent · Japanese GAAP
FYE Apr 2026	0.0	−100.0%	Parent · Japanese GAAP

Definition: Borrowings the company pays interest on
Formula: Loans + bonds + lease obligations
Source: Securities report (XBRL)

Short-term borrowings

FYE Apr 2026 n/a

CAGR · 5 yrs −31.1%

Fiscal year	Short-term borrowings ¥ m	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	200	n/a	Parent · Japanese GAAP
FYE Apr 2022	247	+23.4%	Parent · Japanese GAAP
FYE Apr 2023	159	−35.4%	Parent · Japanese GAAP
FYE Apr 2024	111	−30.1%	Parent · Japanese GAAP
FYE Apr 2025	45.0	−59.6%	Parent · Japanese GAAP
FYE Apr 2026	n/a	n/a	Parent · Japanese GAAP

Definition: Borrowings repayable within a year
Formula: Short-term borrowings line of the balance sheet
Source: Securities report (XBRL)

Long-term borrowings

FYE Apr 2026 n/a

CAGR · 4 yrs −57.1%

Fiscal year	Long-term borrowings ¥ m	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	570	n/a	Parent · Japanese GAAP
FYE Apr 2022	310	−45.6%	Parent · Japanese GAAP
FYE Apr 2023	156	−49.6%	Parent · Japanese GAAP
FYE Apr 2024	45.0	−71.2%	Parent · Japanese GAAP
FYE Apr 2025	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2026	n/a	n/a	Parent · Japanese GAAP

Definition: Borrowings repayable in more than a year
Formula: Long-term borrowings line of the balance sheet
Source: Securities report (XBRL)

Intangible assets

FYE Apr 2026 ¥135m

CAGR · 6 yrs +70.7%

Fiscal year	Intangible assets ¥ m	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	9.3	n/a	Parent · Japanese GAAP
FYE Apr 2022	8.4	−9.7%	Parent · Japanese GAAP
FYE Apr 2023	38.6	+359.0%	Parent · Japanese GAAP
FYE Apr 2024	83.0	+115.0%	Parent · Japanese GAAP
FYE Apr 2025	172	+107.2%	Parent · Japanese GAAP
FYE Apr 2026	135	−21.5%	Parent · Japanese GAAP

Definition: Assets with no physical form
Formula: Intangible assets line of the balance sheet
Source: Securities report (XBRL)

Equity ratio

FYE Apr 2026 73.9%

Average · 9 yrs 69.0%

Fiscal year	Equity ratio %	YoY	Basis
FYE Apr 2018	89.3	n/a	Parent · Japanese GAAP
FYE Apr 2019	32.3	−56.9pp	Parent · Japanese GAAP
FYE Apr 2020	75.3	+43.0pp	Parent · Japanese GAAP
FYE Apr 2021	56.6	−18.7pp	Parent · Japanese GAAP
FYE Apr 2022	67.6	+11.0pp	Parent · Japanese GAAP
FYE Apr 2023	71.8	+4.2pp	Parent · Japanese GAAP
FYE Apr 2024	78.6	+6.9pp	Parent · Japanese GAAP
FYE Apr 2025	75.4	−3.2pp	Parent · Japanese GAAP
FYE Apr 2026	73.9	−1.5pp	Parent · Japanese GAAP

Definition: How much of the balance sheet is funded without debt
Formula: Equity ÷ total assets
Source: Securities report (XBRL)

Debt-to-equity ratio D/E ratio

FYE Apr 2026 0.0%

Average · 6 yrs 5.7%

Fiscal year	Debt-to-equity ratio %	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	21.8	n/a	Parent · Japanese GAAP
FYE Apr 2022	8.8	−13.0pp	Parent · Japanese GAAP
FYE Apr 2023	2.4	−6.4pp	Parent · Japanese GAAP
FYE Apr 2024	0.8	−1.6pp	Parent · Japanese GAAP
FYE Apr 2025	0.2	−0.6pp	Parent · Japanese GAAP
FYE Apr 2026	0.0	−0.2pp	Parent · Japanese GAAP

Definition: Borrowings measured against the company's own capital
Formula: Interest-bearing debt ÷ equity
Source: Securities report (XBRL)

ROE return on equity

FYE Apr 2026 n/a

Average · 5 yrs 43.6%

Fiscal year	ROE %	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	26.6	n/a	Parent · Japanese GAAP
FYE Apr 2022	44.2	+17.6pp	Parent · Japanese GAAP
FYE Apr 2023	50.5	+6.3pp	Parent · Japanese GAAP
FYE Apr 2024	44.3	−6.3pp	Parent · Japanese GAAP
FYE Apr 2025	52.4	+8.1pp	Parent · Japanese GAAP
FYE Apr 2026	n/a	n/a	Parent · Japanese GAAP

Definition: What the shareholders' capital earns
Formula: Net profit ÷ equity
Source: Securities report (XBRL)

ROA return on assets

FYE Apr 2026 n/a

Average · 5 yrs 31.1%

Fiscal year	ROA %	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	15.0	n/a	Parent · Japanese GAAP
FYE Apr 2022	29.9	+14.8pp	Parent · Japanese GAAP
FYE Apr 2023	36.3	+6.4pp	Parent · Japanese GAAP
FYE Apr 2024	34.8	−1.5pp	Parent · Japanese GAAP
FYE Apr 2025	39.5	+4.7pp	Parent · Japanese GAAP
FYE Apr 2026	n/a	n/a	Parent · Japanese GAAP

Definition: What the whole balance sheet earns
Formula: Net profit ÷ total assets
Source: Securities report (XBRL)

Asset turnover

FYE Apr 2026 1.53×

CAGR · 9 yrs +25.6%

Fiscal year	Asset turnover ×	YoY	Basis
FYE Apr 2018	0.25	n/a	Parent · Japanese GAAP
FYE Apr 2019	3.12	+1164.2%	Parent · Japanese GAAP
FYE Apr 2020	0.97	−69.0%	Parent · Japanese GAAP
FYE Apr 2021	1.23	+26.5%	Parent · Japanese GAAP
FYE Apr 2022	1.51	+23.5%	Parent · Japanese GAAP
FYE Apr 2023	1.37	−9.4%	Parent · Japanese GAAP
FYE Apr 2024	1.28	−7.0%	Parent · Japanese GAAP
FYE Apr 2025	1.47	+15.3%	Parent · Japanese GAAP
FYE Apr 2026	1.53	+3.7%	Parent · Japanese GAAP

Definition: How much revenue each yen of assets produces
Formula: Revenue ÷ total assets
Source: Securities report (XBRL)

Cash flow statement Cash from operations, investment and financing, and what is left on hand

The three cash flows

¥ bn

Operating CF Investing CF Financing CF

Cash against debt

¥ bn

Cash and equivalents Interest-bearing debt Net cash

Operating cash flow

FYE Apr 2026 ¥16bn

Average · 7 yrs ¥6.3bn

Fiscal year	Operating cash flow ¥ bn	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	-0.2	n/a	Parent · Japanese GAAP
FYE Apr 2021	1.4	n/a	Parent · Japanese GAAP
FYE Apr 2022	2.7	+101.3%	Parent · Japanese GAAP
FYE Apr 2023	6.7	+147.4%	Parent · Japanese GAAP
FYE Apr 2024	6.9	+2.7%	Parent · Japanese GAAP
FYE Apr 2025	11.2	+62.0%	Parent · Japanese GAAP
FYE Apr 2026	15.7	+40.2%	Parent · Japanese GAAP

Definition: Cash the business itself generated
Formula: Cash flow from operating activities
Source: Securities report (XBRL)

Investing cash flow

FYE Apr 2026 -¥0.3bn

Average · 7 yrs -¥0.6bn

Fiscal year	Investing cash flow ¥ bn	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	-0.3	n/a	Parent · Japanese GAAP
FYE Apr 2021	-0.8	n/a	Parent · Japanese GAAP
FYE Apr 2022	-0.0	n/a	Parent · Japanese GAAP
FYE Apr 2023	-0.1	n/a	Parent · Japanese GAAP
FYE Apr 2024	-0.7	n/a	Parent · Japanese GAAP
FYE Apr 2025	-2.3	n/a	Parent · Japanese GAAP
FYE Apr 2026	-0.3	n/a	Parent · Japanese GAAP

Definition: Cash spent on, or released by, investment
Formula: Cash flow from investing activities
Source: Securities report (XBRL)

Financing cash flow

FYE Apr 2026 -¥9.2bn

Average · 7 yrs -¥2.6bn

Fiscal year	Financing cash flow ¥ bn	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	2.9	n/a	Parent · Japanese GAAP
FYE Apr 2021	0.5	−81.2%	Parent · Japanese GAAP
FYE Apr 2022	-0.5	−183.6%	Parent · Japanese GAAP
FYE Apr 2023	0.0	n/a	Parent · Japanese GAAP
FYE Apr 2024	-2.4	n/a	Parent · Japanese GAAP
FYE Apr 2025	-9.4	n/a	Parent · Japanese GAAP
FYE Apr 2026	-9.2	n/a	Parent · Japanese GAAP

Definition: Cash raised from, or returned to, lenders and shareholders
Formula: Cash flow from financing activities
Source: Securities report (XBRL)

Cash and equivalents

FYE Apr 2026 ¥22bn

CAGR · 7 yrs +43.8%

Fiscal year	Cash and equivalents ¥ bn	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	2.5	n/a	Parent · Japanese GAAP
FYE Apr 2021	3.6	+45.6%	Parent · Japanese GAAP
FYE Apr 2022	5.9	+61.5%	Parent · Japanese GAAP
FYE Apr 2023	12.5	+113.0%	Parent · Japanese GAAP
FYE Apr 2024	16.3	+30.5%	Parent · Japanese GAAP
FYE Apr 2025	15.8	−2.9%	Parent · Japanese GAAP
FYE Apr 2026	22.1	+39.4%	Parent · Japanese GAAP

Definition: Cash on hand at the year end
Formula: Closing balance in the cash flow statement
Source: Securities report (XBRL)

Free cash flow

FYE Apr 2026 ¥15bn

Average · 7 yrs ¥5.7bn

Fiscal year	FCF ¥ bn	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	-0.5	n/a	Parent · Japanese GAAP
FYE Apr 2021	0.6	n/a	Parent · Japanese GAAP
FYE Apr 2022	2.7	+352.6%	Parent · Japanese GAAP
FYE Apr 2023	6.6	+146.6%	Parent · Japanese GAAP
FYE Apr 2024	6.2	−5.7%	Parent · Japanese GAAP
FYE Apr 2025	8.9	+42.6%	Parent · Japanese GAAP
FYE Apr 2026	15.4	+72.9%	Parent · Japanese GAAP

Definition: What is left once the business has paid for its own investment
Formula: Operating cash flow + investing cash flow
Source: Securities report (XBRL)

Operating cash flow margin

FYE Apr 2026 28.2%

Average · 7 yrs 19.0%

Fiscal year	OCF margin %	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	-5.9	n/a	Parent · Japanese GAAP
FYE Apr 2021	17.7	+23.6pp	Parent · Japanese GAAP
FYE Apr 2022	19.2	+1.5pp	Parent · Japanese GAAP
FYE Apr 2023	26.5	+7.3pp	Parent · Japanese GAAP
FYE Apr 2024	21.6	−5.0pp	Parent · Japanese GAAP
FYE Apr 2025	26.1	+4.5pp	Parent · Japanese GAAP
FYE Apr 2026	28.2	+2.1pp	Parent · Japanese GAAP

Definition: How much of the revenue turned into cash
Formula: Operating cash flow ÷ revenue
Source: Securities report (XBRL)

Net cash

FYE Apr 2026 ¥22bn

CAGR · 6 yrs +50.5%

Fiscal year	Net cash ¥ bn	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2019	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2020	n/a	n/a	Parent · Japanese GAAP
FYE Apr 2021	2.9	n/a	Parent · Japanese GAAP
FYE Apr 2022	5.3	+85.6%	Parent · Japanese GAAP
FYE Apr 2023	12.2	+129.4%	Parent · Japanese GAAP
FYE Apr 2024	16.1	+32.6%	Parent · Japanese GAAP
FYE Apr 2025	15.8	−2.2%	Parent · Japanese GAAP
FYE Apr 2026	22.1	+39.8%	Parent · Japanese GAAP

Definition: Cash on hand once the borrowings are paid off
Formula: Cash and equivalents − interest-bearing debt
Source: Securities report (XBRL)

Shares and share price Shares outstanding, price, market capitalisation and the valuation multiples

Shares outstanding

FYE Apr 2026 61,128,029shares

Change · 9 yrs +61,114,279 shares

Fiscal year	Shares outstanding shares	Basis
FYE Apr 2018	13,750	Parent
FYE Apr 2019	13,750	Parent
FYE Apr 2020	1,250,000	Parent
FYE Apr 2021	1,270,600	Parent
FYE Apr 2022	29,943,435	Parent
FYE Apr 2023	30,897,485	Parent
FYE Apr 2024	63,229,540	Parent
FYE Apr 2025	61,067,519	Parent
FYE Apr 2026	61,128,029	Parent

Definition: How many shares exist
Formula: Shares issued, from the key figures of the filing
Source: Securities report (XBRL)

BPS book value per share

FYE Apr 2026 441.09¥

Change · 9 yrs −3,929.82¥

Fiscal year	BPS ¥	Basis
FYE Apr 2018	4,370.91	Parent · Japanese GAAP
FYE Apr 2019	6,530.91	Parent · Japanese GAAP
FYE Apr 2020	2,163.04	Parent · Japanese GAAP
FYE Apr 2021	2,774.28	Parent · Japanese GAAP
FYE Apr 2022	211.00	Parent · Japanese GAAP
FYE Apr 2023	429.10	Parent · Japanese GAAP
FYE Apr 2024	311.82	Parent · Japanese GAAP
FYE Apr 2025	359.73	Parent · Japanese GAAP
FYE Apr 2026	441.09	Parent · Japanese GAAP

Definition: Equity behind each share
Formula: Equity ÷ shares outstanding
Source: Securities report (XBRL)

Workforce and productivity Headcount, pay and what each employee accounts for

Parent-company employees

FYE Apr 2026 677people

Change · 9 yrs +674 people

Fiscal year	Parent-company employees people	YoY	Basis
FYE Apr 2018	3	n/a	Parent
FYE Apr 2019	48	+1500.0%	Parent
FYE Apr 2020	150	+212.5%	Parent
FYE Apr 2021	156	+4.0%	Parent
FYE Apr 2022	230	+47.4%	Parent
FYE Apr 2023	323	+40.4%	Parent
FYE Apr 2024	430	+33.1%	Parent
FYE Apr 2025	532	+23.7%	Parent
FYE Apr 2026	677	+27.3%	Parent

Definition: Employees of the filing company itself
Formula: Parent-only headcount, from the employee section of the filing
Source: Securities report (XBRL)

Average annual pay parent company

FYE Apr 2026 540万円

Change · 5 yrs +24万円

Fiscal year	Average annual pay 万円	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent
FYE Apr 2019	n/a	n/a	Parent
FYE Apr 2020	n/a	n/a	Parent
FYE Apr 2021	n/a	n/a	Parent
FYE Apr 2022	517	n/a	Parent
FYE Apr 2023	510	−1.3%	Parent
FYE Apr 2024	512	+0.3%	Parent
FYE Apr 2025	497	−2.9%	Parent
FYE Apr 2026	540	+8.7%	Parent

Definition: Average total annual compensation, bonuses included
Formula: Average annual pay, from the employee section of the filing
Source: Securities report (XBRL)

Average age

FYE Apr 2026 31.9years

Change · 5 yrs +1.8 years

Fiscal year	Average age years	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent
FYE Apr 2019	n/a	n/a	Parent
FYE Apr 2020	n/a	n/a	Parent
FYE Apr 2021	n/a	n/a	Parent
FYE Apr 2022	30.1	n/a	Parent
FYE Apr 2023	30.4	+1.0%	Parent
FYE Apr 2024	31.2	+2.6%	Parent
FYE Apr 2025	31.8	+1.9%	Parent
FYE Apr 2026	31.9	+0.3%	Parent

Definition: Average age of the parent company's employees
Formula: Average age, from the employee section of the filing
Source: Securities report (XBRL)

Average length of service

FYE Apr 2026 2.5years

Change · 5 yrs +0.9 years

Fiscal year	Average length of service years	YoY	Basis
FYE Apr 2018	n/a	n/a	Parent
FYE Apr 2019	n/a	n/a	Parent
FYE Apr 2020	n/a	n/a	Parent
FYE Apr 2021	n/a	n/a	Parent
FYE Apr 2022	1.6	n/a	Parent
FYE Apr 2023	1.9	+18.7%	Parent
FYE Apr 2024	2.1	+10.5%	Parent
FYE Apr 2025	2.3	+9.5%	Parent
FYE Apr 2026	2.5	+8.7%	Parent

Definition: How long the average employee has been with the company
Formula: Average years of service, from the employee section of the filing
Source: Securities report (XBRL)

Disclaimer

Figures are reproduced as filed and are not restated: a change of accounting standard or of consolidation basis moves the series without anything happening to the business. Where that happened, the table says so in place of the year-on-year figure.
Ratios and per-employee figures are computed from the filed lines rather than taken from the filing, and use year-end balances rather than averages.

Accuracy, liability, reuse and privacy — the full disclaimer →

Data API

Anycolor’s history, presidents and financials are published as static JSON — no key, plain GET. One API per public page, and one per section where a page carries several tables. Full specification →

/api/5032/company.json ·/api/5032/history.json ·/api/5032/ceo.json ·/api/5032/financials.json ·/api/5032/financials/segment.json ·/api/5032/financials/pl.json ·/api/5032/financials/cf.json ·/api/5032/financials/bs.json ·/api/5032/financials/employee.json ·/api/5032/financials/stock.json ·/api/5032/financials.csv ·/api/5032/financials_history.csv

/api/companies.json ·/api/decisions.json ·/api/api-manifest.json