Financials
Future: 21 fiscal years of results, 2005–2025
- Revenue · FYE Dec 2025
- ¥76bn
- Operating profit · FYE Dec 2025
- ¥16bn
- Net profit · FYE Dec 2025
- ¥12bn
- Total assets
- ¥97bn
- Equity ratio
- 64.4%
- Fiscal years on record
- 21 · 2005–2025
This page carries 21 fiscal years of results, from 2005 to 2025. Revenue is at its highest on record in the latest year filed. No year on record closed in a net loss.
Future: long-term performance & turning pointsSales (revenue) and profit-margin ratio
Sales (¥ bn)Net margin (%)| Fiscal year | Unit | 2005 FYE Dec | 2006 FYE Dec | 2007 FYE Dec | 2008 FYE Dec | 2009 FYE Dec | 2010 FYE Dec | 2011 FYE Dec | 2012 FYE Dec | 2013 FYE Dec | 2014 FYE Dec | 2015 FYE Dec | 2016 FYE Dec | 2017 FYE Dec | 2018 FYE Dec | 2019 FYE Dec | 2020 FYE Dec | 2021 FYE Dec | 2022 FYE Dec | 2023 FYE Dec | 2024 FYE Dec | 2025 FYE Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | JPY | ¥11bn | ¥15bn | ¥25bn | ¥28bn | ¥24bn | ¥23bn | ¥23bn | ¥23bn | ¥30bn | ¥34bn | ¥35bn | ¥34bn | ¥36bn | ¥40bn | ¥45bn | ¥44bn | ¥49bn | ¥54bn | ¥59bn | ¥70bn | ¥76bn |
| YoY | % | — | +39.1% | +63.4% | +12.8% | -16.0% | -4.6% | +3.1% | +0.4% | +28.2% | +14.7% | +2.6% | -4.5% | +7.7% | +10.7% | +12.9% | -2.4% | +9.9% | +10.3% | +10.4% | +17.9% | +8.7% |
| Operating profit | JPY | ¥1.9bn | ¥2.8bn | ¥3.0bn | ¥2.6bn | ¥2.6bn | ¥3.1bn | ¥2.9bn | ¥1.9bn | ¥3.4bn | ¥4.3bn | ¥4.9bn | ¥3.6bn | ¥4.5bn | ¥5.8bn | ¥6.5bn | ¥5.2bn | ¥9.0bn | ¥12bn | ¥14bn | ¥15bn | ¥16bn |
| YoY | % | — | +47.4% | +7.1% | -13.3% | 0.0% | +19.2% | -6.5% | -34.5% | +78.9% | +26.5% | +14.0% | -26.5% | +25.0% | +28.9% | +12.1% | -20.0% | +73.1% | +35.6% | +12.3% | +7.3% | +10.2% |
| Ordinary profit | JPY | ¥1.8bn | ¥2.7bn | ¥3.2bn | ¥2.7bn | ¥2.7bn | ¥3.3bn | ¥3.1bn | ¥2.1bn | ¥3.5bn | ¥4.3bn | ¥4.8bn | ¥3.6bn | ¥4.8bn | ¥6.1bn | ¥6.7bn | ¥5.4bn | ¥9.3bn | ¥13bn | ¥14bn | ¥15bn | ¥17bn |
| Net profit | JPY | ¥1.2bn | ¥1.5bn | ¥1.3bn | ¥0.7bn | ¥1.2bn | ¥1.6bn | ¥1.7bn | ¥1.2bn | ¥2.0bn | ¥2.2bn | ¥2.7bn | ¥2.2bn | ¥3.7bn | ¥4.1bn | ¥4.6bn | ¥3.8bn | ¥6.4bn | ¥9.2bn | ¥9.2bn | ¥10bn | ¥12bn |
| YoY | % | — | +25.0% | -13.3% | -46.2% | +71.4% | +33.3% | +6.3% | -29.4% | +66.7% | +10.0% | +22.7% | -18.5% | +68.2% | +10.8% | +12.2% | -17.4% | +68.4% | +43.8% | 0.0% | +12.0% | +13.6% |
| Operating margin | % | 17.3% | 18.3% | 12.0% | 9.2% | 11.0% | 13.7% | 12.4% | 8.1% | 11.3% | 12.5% | 13.9% | 10.7% | 12.4% | 14.4% | 14.3% | 11.7% | 18.5% | 22.7% | 23.1% | 21.0% | 21.3% |
| Net margin | % | 10.9% | 9.8% | 5.2% | 2.5% | 5.1% | 7.1% | 7.3% | 5.1% | 6.7% | 6.4% | 7.6% | 6.5% | 10.2% | 10.2% | 10.1% | 8.6% | 13.1% | 17.1% | 15.5% | 14.7% | 15.4% |
| Standard | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | |
| Basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Cost structure Cost of sales SG&A Operating profit Operating margin
Where each yen of revenue goes — cost of sales, SG&A and what is left as operating profit (¥ bn, stacked)
| Fiscal year | Unit | 2005 *1 FYE Dec | 2006 *1 FYE Dec | 2007 *1 FYE Dec | 2008 *1 FYE Dec | 2009 *1 FYE Dec | 2010 *1 FYE Dec | 2011 *1 FYE Dec | 2012 *1 FYE Dec | 2013 *1 FYE Dec | 2014 *1 FYE Dec | 2015 *1 FYE Dec | 2016 *1 FYE Dec | 2017 *1 FYE Dec | 2018 *1 FYE Dec | 2019 *1 FYE Dec | 2020 *1 FYE Dec | 2021 *1 FYE Dec | 2022 *1 FYE Dec | 2023 *1 FYE Dec | 2024 *1 FYE Dec | 2025 *1 FYE Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | JPY | ¥11bn | ¥15bn | ¥25bn | ¥28bn | ¥24bn | ¥23bn | ¥23bn | ¥23bn | ¥30bn | ¥34bn | ¥35bn | ¥34bn | ¥36bn | ¥40bn | ¥45bn | ¥44bn | ¥49bn | ¥54bn | ¥59bn | ¥70bn | ¥76bn |
| YoY | % | — | +39.3% | +63.9% | +12.6% | -16.0% | -4.3% | +2.9% | +0.3% | +28.7% | +14.6% | +2.5% | -4.6% | +7.8% | +10.9% | +12.9% | -2.4% | +9.9% | +10.3% | +10.4% | +17.8% | +8.8% |
| Cost of sales | JPY | ¥5.6bn | ¥8.9bn | ¥15bn | ¥19bn | ¥15bn | ¥14bn | ¥14bn | ¥15bn | ¥20bn | ¥22bn | ¥22bn | ¥20bn | ¥22bn | ¥24bn | ¥26bn | ¥26bn | ¥26bn | ¥27bn | ¥31bn | ¥36bn | ¥39bn |
| SG&A | JPY | ¥3.5bn | ¥3.6bn | ¥7.2bn | ¥6.6bn | ¥6.0bn | ¥5.9bn | ¥6.1bn | ¥6.4bn | ¥7.2bn | ¥7.8bn | ¥8.8bn | ¥9.8bn | ¥10bn | ¥11bn | ¥12bn | ¥13bn | ¥14bn | ¥14bn | ¥15bn | ¥19bn | ¥21bn |
| Operating profit | JPY | ¥1.9bn | ¥2.8bn | ¥3.0bn | ¥2.6bn | ¥2.6bn | ¥3.1bn | ¥2.9bn | ¥1.9bn | ¥3.4bn | ¥4.3bn | ¥4.9bn | ¥3.6bn | ¥4.5bn | ¥5.8bn | ¥6.5bn | ¥5.2bn | ¥9.0bn | ¥12bn | ¥14bn | ¥15bn | ¥16bn |
| YoY | % | — | +47.8% | +10.6% | -14.7% | +0.8% | +20.0% | -6.7% | -33.9% | +73.2% | +29.5% | +12.1% | -25.2% | +22.4% | +30.6% | +12.0% | -19.8% | +71.9% | +35.8% | +12.1% | +7.1% | +10.3% |
| Operating margin | % | 17.0% | 18.0% | 12.2% | 9.2% | 11.1% | 13.9% | 12.6% | 8.3% | 11.2% | 12.6% | 13.8% | 10.8% | 12.3% | 14.5% | 14.4% | 11.8% | 18.5% | 22.8% | 23.1% | 21.0% | 21.3% |
| Change | pp | — | +1.0pp | -5.8pp | -3.0pp | +1.9pp | +2.8pp | -1.3pp | -4.3pp | +2.9pp | +1.4pp | +1.2pp | -3.0pp | +1.5pp | +2.2pp | -0.1pp | -2.6pp | +6.7pp | +4.3pp | +0.3pp | -2.1pp | +0.3pp |
- *1 Securities report (yuka shoken hokokusho), as filed
Balance sheet Total assets Equity Interest-bearing debt Equity ratio
Total assets, equity and interest-bearing debt (¥ bn), with the equity ratio (%)
| Fiscal year | Unit | 2012 *1 FYE Dec | 2013 *1 FYE Dec | 2014 *1 FYE Dec | 2015 *1 FYE Dec | 2016 *1 FYE Dec | 2017 *1 FYE Dec | 2018 *1 FYE Dec | 2019 *1 FYE Dec | 2020 *1 FYE Dec | 2021 *1 FYE Dec | 2022 *1 FYE Dec | 2023 *1 FYE Dec | 2024 *1 FYE Dec | 2025 *1 FYE Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | JPY | ¥15bn | ¥19bn | ¥22bn | ¥23bn | ¥23bn | ¥33bn | ¥37bn | ¥39bn | ¥50bn | ¥54bn | ¥58bn | ¥66bn | ¥92bn | ¥97bn |
| YoY | % | — | +29.6% | +12.9% | +5.2% | +1.0% | +41.0% | +14.5% | +4.8% | +27.6% | +9.4% | +6.4% | +13.9% | +39.4% | +5.9% |
| Equity | JPY | ¥12bn | ¥13bn | ¥14bn | ¥16bn | ¥17bn | ¥24bn | ¥28bn | ¥30bn | ¥38bn | ¥42bn | ¥45bn | ¥51bn | ¥55bn | ¥63bn |
| YoY | % | — | +10.9% | +10.9% | +11.4% | +7.3% | +38.7% | +16.7% | +8.2% | +26.0% | +9.5% | +7.2% | +14.6% | +8.0% | +13.1% |
| Interest-bearing debt | JPY | — | — | — | ¥1.0bn | ¥1.0bn | ¥1.0bn | ¥0.4bn | ¥0.0bn | ¥0.0bn | — | — | — | ¥18bn | ¥15bn |
| Equity ratio | % | 79.3% | 67.9% | 66.7% | 70.6% | 75.0% | 73.8% | 75.2% | 77.6% | 76.6% | 76.7% | 77.3% | 77.8% | 60.3% | 64.4% |
| Change | pp | — | -11.4pp | -1.2pp | +3.9pp | +4.4pp | -1.2pp | +1.4pp | +2.4pp | -1.0pp | +0.1pp | +0.6pp | +0.5pp | -17.5pp | +4.1pp |
- *1 Securities report (yuka shoken hokokusho), as filed
Cash flow Operating CF Investing CF Financing CF
Cash generated by operations, spent on investment and raised or repaid in financing (¥ bn)
| Fiscal year | Unit | 2005 *1 FYE Dec | 2006 *1 FYE Dec | 2007 *1 FYE Dec | 2008 *1 FYE Dec | 2009 *1 FYE Dec | 2010 *1 FYE Dec | 2011 *1 FYE Dec | 2012 *1 FYE Dec | 2013 *1 FYE Dec | 2014 *1 FYE Dec | 2015 *1 FYE Dec | 2016 *1 FYE Dec | 2017 *1 FYE Dec | 2018 *1 FYE Dec | 2019 *1 FYE Dec | 2020 *1 FYE Dec | 2021 *1 FYE Dec | 2022 *1 FYE Dec | 2023 *1 FYE Dec | 2024 *1 FYE Dec | 2025 *1 FYE Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | JPY | ¥1.7bn | ¥2.3bn | ¥1.6bn | ¥1.9bn | ¥2.8bn | ¥2.2bn | ¥1.9bn | ¥0.7bn | ¥3.4bn | ¥3.1bn | ¥2.9bn | ¥3.3bn | ¥2.5bn | ¥8.0bn | ¥5.0bn | ¥4.5bn | ¥9.6bn | ¥10bn | ¥7.6bn | ¥11bn | ¥8.7bn |
| YoY | % | — | +36.7% | -29.3% | +19.3% | +48.7% | -23.7% | -11.3% | -62.1% | +370.9% | -9.1% | -7.6% | +13.6% | -24.8% | +223.9% | -37.2% | -11.0% | +115.9% | +5.9% | -25.6% | +41.2% | -18.9% |
| Investing CF | JPY | ¥1.0bn | -¥0.3bn | -¥0.5bn | -¥0.5bn | -¥1.0bn | ¥0.2bn | -¥0.6bn | -¥1.2bn | -¥0.9bn | -¥0.7bn | -¥0.7bn | -¥0.0bn | -¥3.5bn | -¥1.2bn | -¥1.9bn | -¥0.7bn | -¥1.7bn | -¥1.0bn | -¥3.0bn | -¥20bn | -¥1.4bn |
| Financing CF | JPY | -¥1.6bn | -¥2.9bn | -¥3.2bn | -¥1.7bn | -¥0.9bn | -¥0.8bn | -¥0.9bn | -¥0.9bn | ¥0.1bn | -¥0.7bn | -¥0.9bn | -¥1.2bn | -¥1.2bn | -¥2.3bn | -¥2.1bn | -¥2.7bn | -¥2.5bn | -¥3.0bn | -¥3.9bn | ¥14bn | -¥6.9bn |
| Cash & equivalents | JPY | ¥4.8bn | ¥3.9bn | ¥2.9bn | ¥2.6bn | ¥3.6bn | ¥5.2bn | ¥5.5bn | ¥4.2bn | ¥6.9bn | ¥8.6bn | ¥9.8bn | ¥12bn | ¥9.5bn | ¥14bn | ¥15bn | ¥16bn | ¥21bn | ¥28bn | ¥28bn | ¥32bn | ¥33bn |
| YoY | % | — | -19.6% | -26.0% | -8.8% | +37.2% | +43.7% | +7.2% | -24.3% | +64.7% | +25.0% | +13.3% | +20.5% | -19.4% | +46.7% | +7.3% | +7.2% | +33.9% | +28.6% | +2.4% | +14.7% | +1.3% |
- *1 Securities report (yuka shoken hokokusho), as filed
Key ratios Operating margin Net margin ROE Equity ratio
Profitability and balance-sheet strength (%). ROE uses year-end equity.
| Fiscal year | Unit | 2005 *1 FYE Dec | 2006 *1 FYE Dec | 2007 *1 FYE Dec | 2008 *1 FYE Dec | 2009 *1 FYE Dec | 2010 *1 FYE Dec | 2011 *1 FYE Dec | 2012 *1 FYE Dec | 2013 *1 FYE Dec | 2014 *1 FYE Dec | 2015 *1 FYE Dec | 2016 *1 FYE Dec | 2017 *1 FYE Dec | 2018 *1 FYE Dec | 2019 *1 FYE Dec | 2020 *1 FYE Dec | 2021 *1 FYE Dec | 2022 *1 FYE Dec | 2023 *1 FYE Dec | 2024 *1 FYE Dec | 2025 *1 FYE Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | % | 17.0% | 18.0% | 12.2% | 9.2% | 11.1% | 13.9% | 12.6% | 8.3% | 11.2% | 12.6% | 13.8% | 10.8% | 12.3% | 14.5% | 14.4% | 11.8% | 18.5% | 22.8% | 23.1% | 21.0% | 21.3% |
| Change | pp | — | +1.0pp | -5.8pp | -3.0pp | +1.9pp | +2.8pp | -1.3pp | -4.3pp | +2.9pp | +1.4pp | +1.2pp | -3.0pp | +1.5pp | +2.2pp | -0.1pp | -2.6pp | +6.7pp | +4.3pp | +0.3pp | -2.1pp | +0.3pp |
| Net margin | % | 10.7% | 10.0% | 5.1% | 2.5% | 5.1% | 7.0% | 7.4% | 5.0% | 6.7% | 6.4% | 7.5% | 6.6% | 10.3% | 10.2% | 10.0% | 8.6% | 13.1% | 17.2% | 15.5% | 14.8% | 15.4% |
| Change | pp | — | -0.7pp | -4.9pp | -2.6pp | +2.6pp | +1.9pp | +0.4pp | -2.4pp | +1.7pp | -0.3pp | +1.1pp | -0.9pp | +3.7pp | -0.1pp | -0.2pp | -1.4pp | +4.5pp | +4.1pp | -1.7pp | -0.7pp | +0.6pp |
| ROE | % | — | — | — | — | — | — | — | 9.9% | 15.5% | 15.3% | 16.5% | 12.8% | 15.6% | 14.6% | 15.0% | 9.9% | 15.2% | 20.6% | 17.9% | 18.6% | 18.7% |
| Change | pp | — | — | — | — | — | — | — | — | +5.6pp | -0.2pp | +1.2pp | -3.7pp | +2.8pp | -1.0pp | +0.4pp | -5.1pp | +5.3pp | +5.4pp | -2.7pp | +0.7pp | +0.1pp |
| Equity ratio | % | — | — | — | — | — | — | — | 79.3% | 67.9% | 66.7% | 70.6% | 75.0% | 73.8% | 75.2% | 77.6% | 76.6% | 76.7% | 77.3% | 77.8% | 60.3% | 64.4% |
| Change | pp | — | — | — | — | — | — | — | — | -11.4pp | -1.2pp | +3.9pp | +4.4pp | -1.2pp | +1.4pp | +2.4pp | -1.0pp | +0.1pp | +0.6pp | +0.5pp | -17.5pp | +4.1pp |
- *1 Securities report (yuka shoken hokokusho), as filed
Revenue in US dollars Revenue (US$m)
The revenue line above, converted at the average ¥/US$ rate of each figure’s own year — never today’s.
Between 2005–2025, Future’s revenue grew 6.9-fold in yen (10.1% a year). Converted at each year’s own average rate, the same span is 5.1-fold in dollars (8.5% a year), from $100m to $508m. The dollar figure grew more slowly because the yen weakened over the period: part of the growth an investor sees in yen does not survive translation into dollars.
| Fiscal year | Unit | 2005 *4 FYE Dec | 2006 *4 FYE Dec | 2007 *4 FYE Dec | 2008 *4 FYE Dec | 2009 *4 FYE Dec | 2010 *4 FYE Dec | 2011 *4 FYE Dec | 2012 *4 FYE Dec | 2013 *4 FYE Dec | 2014 *4 FYE Dec | 2015 *4 FYE Dec | 2016 *4 FYE Dec | 2017 *4 FYE Dec | 2018 *4 FYE Dec | 2019 *4 FYE Dec | 2020 *4 FYE Dec | 2021 *4 FYE Dec | 2022 *4 FYE Dec | 2023 *4 FYE Dec | 2024 *4 FYE Dec | 2025 *4 FYE Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | USD | $100m | $132m | $212m | $273m | $253m | $257m | $292m | $293m | $307m | $325m | $292m | $310m | $324m | $364m | $416m | $415m | $444m | $409m | $422m | $461m | $508m |
| YoY | % | — | +31.8% | +61.3% | +28.6% | -7.2% | +1.6% | +13.4% | +0.4% | +4.8% | +5.7% | -10.3% | +6.2% | +4.5% | +12.5% | +14.4% | -0.4% | +6.9% | -7.9% | +3.2% | +9.3% | +10.1% |
| Revenue as filed | JPY | ¥11bn | ¥15bn | ¥25bn | ¥28bn | ¥24bn | ¥23bn | ¥23bn | ¥23bn | ¥30bn | ¥34bn | ¥35bn | ¥34bn | ¥36bn | ¥40bn | ¥45bn | ¥44bn | ¥49bn | ¥54bn | ¥59bn | ¥70bn | ¥76bn |
| Rate applied | ¥/US$ | ¥110.15 | ¥116.28 | ¥117.77 | ¥103.33 | ¥93.53 | ¥87.77 | ¥79.78 | ¥79.79 | ¥97.60 | ¥105.84 | ¥121.02 | ¥108.84 | ¥112.16 | ¥110.40 | ¥109.01 | ¥106.78 | ¥109.78 | ¥131.37 | ¥140.51 | ¥151.50 | ¥149.65 |
- *1 1949-1971: Fixed Bretton Woods peg ¥360/$ (Dodge Line 1949; Smithsonian ¥308 from Dec 1971).
- *2 1972: Smithsonian peg ¥308/$ (held until Feb 1973 float).
- *3 1973-1979: JIL (Japan Institute for Labour Policy and Training) g0001.xlsx — fiscal-year (Apr–Mar) basis, integer-rounded. PROVISIONAL; upgrade to BOJ FXERM07 calendar-year later.
- *4 1980-2026: Bank of Japan stat-search FM08'FXERM07 (Tokyo market, USD/JPY spot, 17:00 fixing, monthly average) — calendar-year average of monthly averages.
- *5 Provisional — part-year average, not a full calendar year.
Reporting basis
Which accounting standard each stretch of the series was filed under, and whether the accounts are consolidated.
Every year on record was filed on the same basis — consolidated Japanese GAAP — so the series is comparable end to end.
| Fiscal years | Standard | Basis | Years |
|---|---|---|---|
| 2005–2025 | Japanese GAAP | consolidated | 21 |
All figures are in Japanese yen as filed. Where a foreign-currency comparison is needed elsewhere on this site, yen amounts are converted at the average rate of each figure's own year — not today's rate. Exchange rates & sources →
Read the company history → 日本語版（詳細）— full financial data in Japanese →
Data API
Future’s history, financials, executives and
shareholders are published as static JSON — no key, plain GET.
Full specification →
/api/4722/manifest.json ·/api/4722/history.json ·/api/4722/timeline.json ·/api/4722/decisions.json ·/api/4722/executives.json ·/api/4722/shareholders.json ·/api/4722/financials.json ·/api/4722/financials-longterm.json ·/api/4722/segments.json ·/api/4722/regions.json ·/api/4722/workforce.json · /api/4722/decisions/{slug}.json