Financials
Nippon Shinyaku: FYE Mar 2026 and ten years of results (42 metrics)
FYE Mar 2026 · Revenue¥171bnYoY +6.6%
FYE Mar 2026 · Operating profit¥35bnYoY +0.1%
FYE Mar 2026 · Net profit¥30bnYoY −8.7%
FYE Mar 2026 · Equity ratio84.1%YoY −2.9pp
FYE Mar 2026 · Group employees2,309YoY +66
| Fiscal year | Revenue | YoY | Operating profit | YoY | Margin | Net profit | Chief executive | That year |
|---|---|---|---|---|---|---|---|---|
| FYE Mar 2017Consolidated | ¥99bn | n/a | ¥15bn | n/a | 15.5% | ¥12bn | Maekawa Shigenobu | — |
| FYE Mar 2018Consolidated | ¥101bn | +2.7% | ¥17bn | +11.8% | 16.8% | ¥13bn | Maekawa Shigenobu | — |
| FYE Mar 2019Consolidated | ¥115bn | +13.1% | ¥21bn | +20.9% | 18.0% | ¥16bn | Maekawa Shigenobu | — |
| FYE Mar 2020Consolidated | ¥117bn | +1.7% | ¥22bn | +5.0% | 18.6% | ¥17bn | Maekawa Shigenobu | Sixth mid-term plan: rare disease, urology, haematology |
| FYE Mar 2021Consolidated | ¥122bn | +4.5% | ¥27bn | +25.5% | 22.3% | ¥21bn | Maekawa Shigenobu | Viltepso approved by the FDA; NS Pharma sells it directly |
| FYE Mar 2022Consolidated | ¥138bn | +12.8% | ¥33bn | +21.1% | 24.0% | ¥23bn | Maekawa Shigenobu | Subsidiaries established in Beijing and Tianjin |
| FYE Mar 2023Consolidated | ¥144bn | +4.8% | ¥30bn | −8.8% | 20.8% | ¥23bn | Nakai Toru | Moves to the Tokyo Stock Exchange Prime Market |
| FYE Mar 2024Consolidated | ¥148bn | +2.8% | ¥33bn | +10.8% | 22.5% | ¥26bn | Nakai Toru | — |
| FYE Mar 2025Consolidated | ¥160bn | +8.1% | ¥35bn | +6.5% | 22.1% | ¥33bn | Nakai Toru | — |
| FYE Mar 2026Consolidated | ¥171bn | +6.6% | ¥35bn | +0.1% | 20.8% | ¥30bn | Nakai Toru | Record year: revenue <span class="en-history_money" data-yen="160200000000" data-year="2025">$1.1B (¥160bn)</span> |
How it compares
Ono Pharmaceutical¥516bnFY2025Operating margin 17.9%Santen Pharmaceutical¥292bnFY2025Operating margin 16.4%
Touwayakuhin¥260bnFY2024Operating margin 9.0%
Sawai Group Holdings¥202bnFY2025Operating margin 7.9%
Tsumura¥193bnFY2025Operating margin 18.3%Nippon Shinyaku¥171bnFY2025Operating margin 20.8%
Hisamitsu PharmaceuticalDelisted 2026Asukaseiyakuhorudingusu¥64bnFY2024Operating margin 8.3%
Income statement Revenue, costs, each level of profit and the margins they leave
Where the revenue goes
¥ bnMargins
%Revenue net sales, operating revenue
FYE Mar 2026 ¥171bn
CAGR · 10 yrs +6.3%
| Fiscal year | Revenue ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 98.8 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 101 | +2.7% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 115 | +13.1% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 117 | +1.7% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 122 | +4.5% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 138 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 144 | +4.8% | Cons. · IFRS |
| FYE Mar 2024 | 148 | +2.8% | Cons. · IFRS |
| FYE Mar 2025 | 160 | +8.1% | Cons. · IFRS |
| FYE Mar 2026 | 171 | +6.6% | Cons. · IFRS |
Cost of sales
FYE Mar 2026 ¥57bn
CAGR · 10 yrs +2.8%
| Fiscal year | Cost of sales ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 44.8 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 46.9 | +4.7% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 51.0 | +8.6% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 53.2 | +4.3% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 49.3 | −7.2% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 50.2 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 56.0 | +11.5% | Cons. · IFRS |
| FYE Mar 2024 | 50.2 | −10.3% | Cons. · IFRS |
| FYE Mar 2025 | 51.1 | +1.8% | Cons. · IFRS |
| FYE Mar 2026 | 57.5 | +12.4% | Cons. · IFRS |
Gross profit
FYE Mar 2026 ¥113bn
CAGR · 10 yrs +8.6%
| Fiscal year | Gross profit ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 53.9 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 54.5 | +1.1% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 63.8 | +17.0% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 63.5 | −0.4% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 72.6 | +14.3% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 87.3 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 88.2 | +1.0% | Cons. · IFRS |
| FYE Mar 2024 | 98.0 | +11.1% | Cons. · IFRS |
| FYE Mar 2025 | 109 | +11.3% | Cons. · IFRS |
| FYE Mar 2026 | 113 | +3.8% | Cons. · IFRS |
SG&A selling, general and administrative expenses
FYE Mar 2026 ¥44bn
CAGR · 10 yrs +1.3%
| Fiscal year | SG&A ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 38.7 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 37.4 | −3.2% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 43.1 | +15.2% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 41.8 | −3.0% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 29.4 | −29.7% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 32.2 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 34.8 | +8.2% | Cons. · IFRS |
| FYE Mar 2024 | 35.0 | +0.4% | Cons. · IFRS |
| FYE Mar 2025 | 38.0 | +8.7% | Cons. · IFRS |
| FYE Mar 2026 | 43.6 | +14.6% | Cons. · IFRS |
Operating profit
FYE Mar 2026 ¥35bn
CAGR · 10 yrs +9.8%
| Fiscal year | Operating profit ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 15.3 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 17.1 | +11.8% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 20.6 | +20.9% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 21.7 | +5.0% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 27.2 | +25.5% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 32.9 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 30.0 | −8.8% | Cons. · IFRS |
| FYE Mar 2024 | 33.3 | +10.8% | Cons. · IFRS |
| FYE Mar 2025 | 35.5 | +6.5% | Cons. · IFRS |
| FYE Mar 2026 | 35.5 | +0.1% | Cons. · IFRS |
Non-operating income
FYE Mar 2026 ¥1.1bn
CAGR · 10 yrs −3.7%
| Fiscal year | Non-operating income ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 1.6 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 1.1 | −29.3% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 1.4 | +27.9% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 1.6 | +11.4% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 0.5 | −66.8% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 0.5 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 0.6 | +21.8% | Cons. · IFRS |
| FYE Mar 2024 | 0.7 | +13.0% | Cons. · IFRS |
| FYE Mar 2025 | 0.8 | +27.7% | Cons. · IFRS |
| FYE Mar 2026 | 1.1 | +36.4% | Cons. · IFRS |
Non-operating expenses
FYE Mar 2026 ¥166m
CAGR · 10 yrs −13.7%
| Fiscal year | Non-operating expenses ¥ m | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 623 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 751 | +20.5% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 539 | −28.2% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 824 | +52.9% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 126 | −84.7% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 119 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 136 | +14.3% | Cons. · IFRS |
| FYE Mar 2024 | 329 | +141.9% | Cons. · IFRS |
| FYE Mar 2025 | 145 | −55.9% | Cons. · IFRS |
| FYE Mar 2026 | 166 | +14.5% | Cons. · IFRS |
Ordinary profit keijo rieki
FYE Mar 2026 n/a
CAGR · 5 yrs +13.3%
| Fiscal year | Ordinary profit ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 16.2 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 17.5 | +7.4% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 21.5 | +23.4% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 22.4 | +4.2% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 26.8 | +19.2% | Cons. · Japanese GAAP |
| FYE Mar 2022 | n/a | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | n/a | n/a | Cons. · IFRS |
| FYE Mar 2024 | n/a | n/a | Cons. · IFRS |
| FYE Mar 2025 | n/a | n/a | Cons. · IFRS |
| FYE Mar 2026 | n/a | n/a | Cons. · IFRS |
Net profit profit attributable to owners of the parent
FYE Mar 2026 ¥30bn
CAGR · 10 yrs +10.9%
| Fiscal year | Net profit ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 11.7 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 13.0 | +10.2% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 16.3 | +25.9% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 16.9 | +3.5% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 20.7 | +22.7% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 23.0 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 22.8 | −1.0% | Cons. · IFRS |
| FYE Mar 2024 | 25.9 | +13.3% | Cons. · IFRS |
| FYE Mar 2025 | 32.6 | +25.9% | Cons. · IFRS |
| FYE Mar 2026 | 29.7 | −8.7% | Cons. · IFRS |
Gross margin
FYE Mar 2026 66.4%
Average · 10 yrs 60.3%
| Fiscal year | Gross margin % | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 54.6 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 53.7 | −0.9pp | Cons. · Japanese GAAP |
| FYE Mar 2019 | 55.6 | +1.8pp | Cons. · Japanese GAAP |
| FYE Mar 2020 | 54.4 | −1.2pp | Cons. · Japanese GAAP |
| FYE Mar 2021 | 59.5 | +5.1pp | Cons. · Japanese GAAP |
| FYE Mar 2022 | 63.5 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 61.2 | −2.3pp | Cons. · IFRS |
| FYE Mar 2024 | 66.1 | +4.9pp | Cons. · IFRS |
| FYE Mar 2025 | 68.1 | +2.0pp | Cons. · IFRS |
| FYE Mar 2026 | 66.4 | −1.7pp | Cons. · IFRS |
Operating margin
FYE Mar 2026 20.8%
Average · 10 yrs 20.1%
| Fiscal year | Operating margin % | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 15.5 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 16.8 | +1.4pp | Cons. · Japanese GAAP |
| FYE Mar 2019 | 18.0 | +1.2pp | Cons. · Japanese GAAP |
| FYE Mar 2020 | 18.6 | +0.6pp | Cons. · Japanese GAAP |
| FYE Mar 2021 | 22.3 | +3.7pp | Cons. · Japanese GAAP |
| FYE Mar 2022 | 24.0 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 20.8 | −3.1pp | Cons. · IFRS |
| FYE Mar 2024 | 22.5 | +1.6pp | Cons. · IFRS |
| FYE Mar 2025 | 22.1 | −0.3pp | Cons. · IFRS |
| FYE Mar 2026 | 20.8 | −1.3pp | Cons. · IFRS |
Ordinary margin
FYE Mar 2026 n/a
Average · 5 yrs 18.7%
| Fiscal year | Ordinary margin % | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 16.4 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 17.2 | +0.8pp | Cons. · Japanese GAAP |
| FYE Mar 2019 | 18.8 | +1.6pp | Cons. · Japanese GAAP |
| FYE Mar 2020 | 19.2 | +0.5pp | Cons. · Japanese GAAP |
| FYE Mar 2021 | 22.0 | +2.7pp | Cons. · Japanese GAAP |
| FYE Mar 2022 | n/a | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | n/a | n/a | Cons. · IFRS |
| FYE Mar 2024 | n/a | n/a | Cons. · IFRS |
| FYE Mar 2025 | n/a | n/a | Cons. · IFRS |
| FYE Mar 2026 | n/a | n/a | Cons. · IFRS |
Net margin
FYE Mar 2026 17.4%
Average · 10 yrs 15.8%
| Fiscal year | Net margin % | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 11.9 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 12.8 | +0.9pp | Cons. · Japanese GAAP |
| FYE Mar 2019 | 14.2 | +1.4pp | Cons. · Japanese GAAP |
| FYE Mar 2020 | 14.5 | +0.2pp | Cons. · Japanese GAAP |
| FYE Mar 2021 | 17.0 | +2.5pp | Cons. · Japanese GAAP |
| FYE Mar 2022 | 16.8 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 15.8 | −0.9pp | Cons. · IFRS |
| FYE Mar 2024 | 17.4 | +1.6pp | Cons. · IFRS |
| FYE Mar 2025 | 20.3 | +2.9pp | Cons. · IFRS |
| FYE Mar 2026 | 17.4 | −2.9pp | Cons. · IFRS |
Cost-of-sales ratio
FYE Mar 2026 33.6%
Average · 10 yrs 39.7%
| Fiscal year | Cost-of-sales ratio % | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 45.4 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 46.3 | +0.9pp | Cons. · Japanese GAAP |
| FYE Mar 2019 | 44.4 | −1.8pp | Cons. · Japanese GAAP |
| FYE Mar 2020 | 45.6 | +1.2pp | Cons. · Japanese GAAP |
| FYE Mar 2021 | 40.5 | −5.1pp | Cons. · Japanese GAAP |
| FYE Mar 2022 | 36.5 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 38.8 | +2.3pp | Cons. · IFRS |
| FYE Mar 2024 | 33.9 | −4.9pp | Cons. · IFRS |
| FYE Mar 2025 | 31.9 | −2.0pp | Cons. · IFRS |
| FYE Mar 2026 | 33.6 | +1.7pp | Cons. · IFRS |
SG&A ratio
FYE Mar 2026 25.5%
Average · 10 yrs 29.4%
| Fiscal year | SG&A ratio % | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 39.1 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 36.9 | −2.2pp | Cons. · Japanese GAAP |
| FYE Mar 2019 | 37.6 | +0.7pp | Cons. · Japanese GAAP |
| FYE Mar 2020 | 35.8 | −1.7pp | Cons. · Japanese GAAP |
| FYE Mar 2021 | 24.1 | −11.7pp | Cons. · Japanese GAAP |
| FYE Mar 2022 | 23.4 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 24.1 | +0.8pp | Cons. · IFRS |
| FYE Mar 2024 | 23.6 | −0.6pp | Cons. · IFRS |
| FYE Mar 2025 | 23.7 | +0.1pp | Cons. · IFRS |
| FYE Mar 2026 | 25.5 | +1.8pp | Cons. · IFRS |
Balance sheet Assets, debt and equity, and what they say about financial strength
What the balance sheet is made of
¥ bnFinancial strength
%Total assets
FYE Mar 2026 ¥346bn
CAGR · 10 yrs +9.7%
| Fiscal year | Total assets ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 151 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 156 | +3.3% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 169 | +8.3% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 175 | +3.7% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 197 | +12.6% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 210 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 237 | +13.0% | Cons. · IFRS |
| FYE Mar 2024 | 263 | +10.9% | Cons. · IFRS |
| FYE Mar 2025 | 284 | +7.7% | Cons. · IFRS |
| FYE Mar 2026 | 346 | +22.1% | Cons. · IFRS |
Equity net assets, shareholders' equity
FYE Mar 2026 ¥291bn
CAGR · 10 yrs +11.0%
| Fiscal year | Equity ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 114 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 125 | +10.0% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 135 | +7.6% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 145 | +7.8% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 162 | +11.5% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 176 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 195 | +10.7% | Cons. · IFRS |
| FYE Mar 2024 | 220 | +12.6% | Cons. · IFRS |
| FYE Mar 2025 | 247 | +12.2% | Cons. · IFRS |
| FYE Mar 2026 | 291 | +18.0% | Cons. · IFRS |
Intangible assets
FYE Mar 2026 ¥48bn
CAGR · 10 yrs +66.4%
| Fiscal year | Intangible assets ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 0.5 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 0.5 | −2.0% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 0.4 | −14.9% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 0.5 | +32.5% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 9.8 | +1700.9% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 14.1 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 17.2 | +22.1% | Cons. · IFRS |
| FYE Mar 2024 | 25.1 | +46.4% | Cons. · IFRS |
| FYE Mar 2025 | 48.3 | +92.3% | Cons. · IFRS |
| FYE Mar 2026 | 48.2 | −0.2% | Cons. · IFRS |
Equity ratio
FYE Mar 2026 84.1%
Average · 10 yrs 82.2%
| Fiscal year | Equity ratio % | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 75.6 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 80.5 | +4.9pp | Cons. · Japanese GAAP |
| FYE Mar 2019 | 80.0 | −0.5pp | Cons. · Japanese GAAP |
| FYE Mar 2020 | 83.1 | +3.2pp | Cons. · Japanese GAAP |
| FYE Mar 2021 | 82.4 | −0.8pp | Cons. · Japanese GAAP |
| FYE Mar 2022 | 84.0 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 82.3 | −1.8pp | Cons. · IFRS |
| FYE Mar 2024 | 83.5 | +1.2pp | Cons. · IFRS |
| FYE Mar 2025 | 87.0 | +3.5pp | Cons. · IFRS |
| FYE Mar 2026 | 84.1 | −2.9pp | Cons. · IFRS |
ROE return on equity
FYE Mar 2026 10.2%
Average · 10 yrs 11.7%
| Fiscal year | ROE % | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 10.3 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 10.3 | −0.0pp | Cons. · Japanese GAAP |
| FYE Mar 2019 | 12.1 | +1.8pp | Cons. · Japanese GAAP |
| FYE Mar 2020 | 11.6 | −0.5pp | Cons. · Japanese GAAP |
| FYE Mar 2021 | 12.8 | +1.2pp | Cons. · Japanese GAAP |
| FYE Mar 2022 | 13.1 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 11.7 | −1.4pp | Cons. · IFRS |
| FYE Mar 2024 | 11.8 | +0.1pp | Cons. · IFRS |
| FYE Mar 2025 | 13.2 | +1.4pp | Cons. · IFRS |
| FYE Mar 2026 | 10.2 | −3.0pp | Cons. · IFRS |
ROA return on assets
FYE Mar 2026 8.6%
Average · 10 yrs 9.6%
| Fiscal year | ROA % | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 7.8 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 8.3 | +0.5pp | Cons. · Japanese GAAP |
| FYE Mar 2019 | 9.7 | +1.4pp | Cons. · Japanese GAAP |
| FYE Mar 2020 | 9.6 | −0.0pp | Cons. · Japanese GAAP |
| FYE Mar 2021 | 10.5 | +0.9pp | Cons. · Japanese GAAP |
| FYE Mar 2022 | 11.0 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 9.6 | −1.4pp | Cons. · IFRS |
| FYE Mar 2024 | 9.8 | +0.2pp | Cons. · IFRS |
| FYE Mar 2025 | 11.5 | +1.7pp | Cons. · IFRS |
| FYE Mar 2026 | 8.6 | −2.9pp | Cons. · IFRS |
Asset turnover
FYE Mar 2026 0.49×
CAGR · 10 yrs −3.1%
| Fiscal year | Asset turnover × | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 0.65 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 0.65 | −0.6% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 0.68 | +4.5% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 0.67 | −2.0% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 0.62 | −7.2% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 0.65 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 0.61 | −7.3% | Cons. · IFRS |
| FYE Mar 2024 | 0.56 | −7.3% | Cons. · IFRS |
| FYE Mar 2025 | 0.56 | +0.4% | Cons. · IFRS |
| FYE Mar 2026 | 0.49 | −12.7% | Cons. · IFRS |
Cash flow statement Cash from operations, investment and financing, and what is left on hand
The three cash flows
¥ bnCash against debt
¥ bnOperating cash flow
FYE Mar 2026 ¥27bn
CAGR · 10 yrs +4.1%
| Fiscal year | Operating cash flow ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 18.9 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 6.7 | −64.5% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 15.3 | +127.9% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 12.7 | −16.8% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 21.4 | +67.9% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 16.0 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 26.2 | +63.4% | Cons. · IFRS |
| FYE Mar 2024 | 16.3 | −37.8% | Cons. · IFRS |
| FYE Mar 2025 | 36.1 | +121.8% | Cons. · IFRS |
| FYE Mar 2026 | 27.2 | −24.6% | Cons. · IFRS |
Investing cash flow
FYE Mar 2026 ¥2.0bn
Average · 10 yrs -¥8.1bn
| Fiscal year | Investing cash flow ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | -5.8 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | -11.3 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2019 | 0.5 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2020 | -2.3 | −557.7% | Cons. · Japanese GAAP |
| FYE Mar 2021 | -1.6 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2022 | -6.4 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | -17.6 | n/a | Cons. · IFRS |
| FYE Mar 2024 | -9.9 | n/a | Cons. · IFRS |
| FYE Mar 2025 | -28.9 | n/a | Cons. · IFRS |
| FYE Mar 2026 | 2.0 | n/a | Cons. · IFRS |
Financing cash flow
FYE Mar 2026 -¥9.9bn
Average · 10 yrs -¥6.8bn
| Fiscal year | Financing cash flow ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | -2.2 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | -3.8 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2019 | -3.7 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2020 | -5.7 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2021 | -6.2 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2022 | -6.8 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | -9.6 | n/a | Cons. · IFRS |
| FYE Mar 2024 | -9.7 | n/a | Cons. · IFRS |
| FYE Mar 2025 | -9.9 | n/a | Cons. · IFRS |
| FYE Mar 2026 | -9.9 | n/a | Cons. · IFRS |
Cash and equivalents
FYE Mar 2026 ¥77bn
CAGR · 10 yrs +8.8%
| Fiscal year | Cash and equivalents ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 35.9 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 27.5 | −23.4% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 39.6 | +44.1% | Cons. · Japanese GAAP |
| FYE Mar 2020 | 44.3 | +11.8% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 57.9 | +30.7% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 60.6 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 60.0 | −0.9% | Cons. · IFRS |
| FYE Mar 2024 | 58.1 | −3.3% | Cons. · IFRS |
| FYE Mar 2025 | 55.2 | −4.9% | Cons. · IFRS |
| FYE Mar 2026 | 76.6 | +38.7% | Cons. · IFRS |
Free cash flow
FYE Mar 2026 ¥29bn
CAGR · 10 yrs +9.3%
| Fiscal year | FCF ¥ bn | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 13.2 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | -4.6 | −135.1% | Cons. · Japanese GAAP |
| FYE Mar 2019 | 15.8 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2020 | 10.4 | −34.3% | Cons. · Japanese GAAP |
| FYE Mar 2021 | 19.8 | +90.7% | Cons. · Japanese GAAP |
| FYE Mar 2022 | 9.7 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 8.5 | −11.6% | Cons. · IFRS |
| FYE Mar 2024 | 6.4 | −25.4% | Cons. · IFRS |
| FYE Mar 2025 | 7.2 | +13.8% | Cons. · IFRS |
| FYE Mar 2026 | 29.2 | +302.9% | Cons. · IFRS |
Operating cash flow margin
FYE Mar 2026 15.9%
Average · 10 yrs 14.7%
| Fiscal year | OCF margin % | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 19.1 | n/a | Cons. · Japanese GAAP |
| FYE Mar 2018 | 6.6 | −12.5pp | Cons. · Japanese GAAP |
| FYE Mar 2019 | 13.3 | +6.7pp | Cons. · Japanese GAAP |
| FYE Mar 2020 | 10.9 | −2.4pp | Cons. · Japanese GAAP |
| FYE Mar 2021 | 17.5 | +6.6pp | Cons. · Japanese GAAP |
| FYE Mar 2022 | 11.6 | moved to IFRS | Cons. · IFRS |
| FYE Mar 2023 | 18.2 | +6.5pp | Cons. · IFRS |
| FYE Mar 2024 | 11.0 | −7.2pp | Cons. · IFRS |
| FYE Mar 2025 | 22.5 | +11.6pp | Cons. · IFRS |
| FYE Mar 2026 | 15.9 | −6.6pp | Cons. · IFRS |
Shares and share price Shares outstanding, price, market capitalisation and the valuation multiples
Market capitalisation
FYE Mar 2026 ¥359bn
Change · 10 yrs −¥39bn
| Fiscal year | Market capitalisation ¥ bn | Basis |
|---|---|---|
| FYE Mar 2017 | 398 | n/a |
| FYE Mar 2018 | 500 | n/a |
| FYE Mar 2019 | 566 | n/a |
| FYE Mar 2020 | 596 | n/a |
| FYE Mar 2021 | 579 | n/a |
| FYE Mar 2022 | 586 | n/a |
| FYE Mar 2023 | 409 | n/a |
| FYE Mar 2024 | 313 | n/a |
| FYE Mar 2025 | 268 | n/a |
| FYE Mar 2026 | 359 | n/a |
Share price year-end close
FYE Mar 2026 5,116¥
Change · 10 yrs −553¥
| Fiscal year | Share price ¥ | Basis |
|---|---|---|
| FYE Mar 2017 | 5,669 | n/a |
| FYE Mar 2018 | 7,115 | n/a |
| FYE Mar 2019 | 8,060 | n/a |
| FYE Mar 2020 | 8,489 | n/a |
| FYE Mar 2021 | 8,239 | n/a |
| FYE Mar 2022 | 8,347 | n/a |
| FYE Mar 2023 | 5,826 | n/a |
| FYE Mar 2024 | 4,452 | n/a |
| FYE Mar 2025 | 3,819 | n/a |
| FYE Mar 2026 | 5,116 | n/a |
EPS earnings per share
FYE Mar 2026 441.00¥
Change · 10 yrs +266.58¥
| Fiscal year | EPS ¥ | Basis |
|---|---|---|
| FYE Mar 2017 | 174.42 | Cons. |
| FYE Mar 2018 | 192.31 | Cons. |
| FYE Mar 2019 | 242.04 | Cons. |
| FYE Mar 2020 | 250.42 | Cons. |
| FYE Mar 2021 | 290.12 | Cons. |
| FYE Mar 2022 | 370.97 | Cons. |
| FYE Mar 2023 | 338.70 | Cons. |
| FYE Mar 2024 | 383.82 | Cons. |
| FYE Mar 2025 | 483.40 | Cons. |
| FYE Mar 2026 | 441.00 | Cons. |
BPS book value per share
FYE Mar 2026 4,145.56¥
Change · 10 yrs +2,521.54¥
| Fiscal year | BPS ¥ | Basis |
|---|---|---|
| FYE Mar 2017 | 1,624.02 | Cons. · Japanese GAAP |
| FYE Mar 2018 | 1,785.76 | Cons. · Japanese GAAP |
| FYE Mar 2019 | 1,920.77 | Cons. · Japanese GAAP |
| FYE Mar 2020 | 2,071.00 | Cons. · Japanese GAAP |
| FYE Mar 2021 | 2,309.63 | Cons. · Japanese GAAP |
| FYE Mar 2022 | 2,511.93 | Cons. · IFRS |
| FYE Mar 2023 | 2,780.27 | Cons. · IFRS |
| FYE Mar 2024 | 3,130.38 | Cons. · IFRS |
| FYE Mar 2025 | 3,511.90 | Cons. · IFRS |
| FYE Mar 2026 | 4,145.56 | Cons. · IFRS |
PER price-to-earnings ratio
FYE Mar 2026 11.60×
Average · 10 yrs 23.59×
| Fiscal year | PER × | Basis |
|---|---|---|
| FYE Mar 2017 | 32.50 | Cons. |
| FYE Mar 2018 | 37.00 | Cons. |
| FYE Mar 2019 | 33.30 | Cons. |
| FYE Mar 2020 | 33.90 | Cons. |
| FYE Mar 2021 | 28.40 | Cons. |
| FYE Mar 2022 | 22.50 | Cons. |
| FYE Mar 2023 | 17.20 | Cons. |
| FYE Mar 2024 | 11.60 | Cons. |
| FYE Mar 2025 | 7.90 | Cons. |
| FYE Mar 2026 | 11.60 | Cons. |
PBR price-to-book ratio
FYE Mar 2026 1.18×
Average · 10 yrs 2.72×
| Fiscal year | PBR × | Basis |
|---|---|---|
| FYE Mar 2017 | 3.35 | Cons. |
| FYE Mar 2018 | 3.82 | Cons. |
| FYE Mar 2019 | 4.02 | Cons. |
| FYE Mar 2020 | 3.90 | Cons. |
| FYE Mar 2021 | 3.40 | Cons. |
| FYE Mar 2022 | 3.11 | Cons. |
| FYE Mar 2023 | 2.01 | Cons. |
| FYE Mar 2024 | 1.36 | Cons. |
| FYE Mar 2025 | 1.04 | Cons. |
| FYE Mar 2026 | 1.18 | Cons. |
Workforce and productivity Headcount, pay and what each employee accounts for
Group employees
FYE Mar 2026 2,309people
Change · 10 yrs +411 people
| Fiscal year | Group employees people | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 1,898 | n/a | Cons. |
| FYE Mar 2018 | 1,928 | +1.6% | Cons. |
| FYE Mar 2019 | 1,951 | +1.2% | Cons. |
| FYE Mar 2020 | 2,026 | +3.8% | Cons. |
| FYE Mar 2021 | 2,059 | +1.6% | Cons. |
| FYE Mar 2022 | 2,125 | +3.2% | Cons. |
| FYE Mar 2023 | 2,186 | +2.9% | Cons. |
| FYE Mar 2024 | 2,213 | +1.2% | Cons. |
| FYE Mar 2025 | 2,243 | +1.4% | Cons. |
| FYE Mar 2026 | 2,309 | +2.9% | Cons. |
Parent-company employees
FYE Mar 2026 1,902people
Change · 10 yrs +175 people
| Fiscal year | Parent-company employees people | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 1,727 | n/a | Parent |
| FYE Mar 2018 | 1,753 | +1.5% | Parent |
| FYE Mar 2019 | 1,761 | +0.5% | Parent |
| FYE Mar 2020 | 1,793 | +1.8% | Parent |
| FYE Mar 2021 | 1,806 | +0.7% | Parent |
| FYE Mar 2022 | 1,827 | +1.2% | Parent |
| FYE Mar 2023 | 1,857 | +1.6% | Parent |
| FYE Mar 2024 | 1,865 | +0.4% | Parent |
| FYE Mar 2025 | 1,876 | +0.6% | Parent |
| FYE Mar 2026 | 1,902 | +1.4% | Parent |
Average annual pay parent company
FYE Mar 2026 935万円
Change · 8 yrs +144万円
| Fiscal year | Average annual pay 万円 | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | n/a | n/a | Parent |
| FYE Mar 2018 | n/a | n/a | Parent |
| FYE Mar 2019 | 791 | n/a | Parent |
| FYE Mar 2020 | 792 | +0.1% | Parent |
| FYE Mar 2021 | 796 | +0.5% | Parent |
| FYE Mar 2022 | 806 | +1.3% | Parent |
| FYE Mar 2023 | 815 | +1.1% | Parent |
| FYE Mar 2024 | 784 | −3.9% | Parent |
| FYE Mar 2025 | 919 | +17.3% | Parent |
| FYE Mar 2026 | 935 | +1.7% | Parent |
Average age
FYE Mar 2026 41.8years
Change · 8 yrs +1.0 years
| Fiscal year | Average age years | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | n/a | n/a | Parent |
| FYE Mar 2018 | n/a | n/a | Parent |
| FYE Mar 2019 | 40.8 | n/a | Parent |
| FYE Mar 2020 | 41.0 | +0.5% | Parent |
| FYE Mar 2021 | 41.0 | −0.0% | Parent |
| FYE Mar 2022 | 41.2 | +0.5% | Parent |
| FYE Mar 2023 | 41.4 | +0.5% | Parent |
| FYE Mar 2024 | 41.5 | +0.2% | Parent |
| FYE Mar 2025 | 41.4 | −0.2% | Parent |
| FYE Mar 2026 | 41.8 | +1.0% | Parent |
Average length of service
FYE Mar 2026 17.4years
Change · 8 yrs −0.1 years
| Fiscal year | Average length of service years | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | n/a | n/a | Parent |
| FYE Mar 2018 | n/a | n/a | Parent |
| FYE Mar 2019 | 17.5 | n/a | Parent |
| FYE Mar 2020 | 17.8 | +1.7% | Parent |
| FYE Mar 2021 | 17.3 | −2.8% | Parent |
| FYE Mar 2022 | 17.4 | +0.6% | Parent |
| FYE Mar 2023 | 17.5 | +0.6% | Parent |
| FYE Mar 2024 | 17.4 | −0.6% | Parent |
| FYE Mar 2025 | 17.2 | −1.1% | Parent |
| FYE Mar 2026 | 17.4 | +1.2% | Parent |
Revenue per employee
FYE Mar 2026 ¥74.0m
Change · 10 yrs +¥21.9m
| Fiscal year | Revenue per employee ¥ m | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 52.0 | n/a | Cons. |
| FYE Mar 2018 | 52.6 | +1.1% | Cons. |
| FYE Mar 2019 | 58.8 | +11.7% | Cons. |
| FYE Mar 2020 | 57.6 | −2.1% | Cons. |
| FYE Mar 2021 | 59.2 | +2.8% | Cons. |
| FYE Mar 2022 | 64.7 | n/a | Cons. |
| FYE Mar 2023 | 66.0 | +1.9% | Cons. |
| FYE Mar 2024 | 67.0 | +1.6% | Cons. |
| FYE Mar 2025 | 71.4 | +6.6% | Cons. |
| FYE Mar 2026 | 74.0 | +3.5% | Cons. |
Operating profit per employee
FYE Mar 2026 ¥15.4m
Change · 10 yrs +¥7.3m
| Fiscal year | OP per employee ¥ m | YoY | Basis |
|---|---|---|---|
| FYE Mar 2017 | 8.1 | n/a | Cons. |
| FYE Mar 2018 | 8.9 | +10.0% | Cons. |
| FYE Mar 2019 | 10.6 | +19.4% | Cons. |
| FYE Mar 2020 | 10.7 | +1.1% | Cons. |
| FYE Mar 2021 | 13.2 | +23.5% | Cons. |
| FYE Mar 2022 | 15.5 | n/a | Cons. |
| FYE Mar 2023 | 13.7 | −11.3% | Cons. |
| FYE Mar 2024 | 15.0 | +9.5% | Cons. |
| FYE Mar 2025 | 15.8 | +5.0% | Cons. |
| FYE Mar 2026 | 15.4 | −2.7% | Cons. |
Disclaimer
- Figures are reproduced as filed and are not restated: a change of accounting standard or of consolidation basis moves the series without anything happening to the business. Where that happened, the table says so in place of the year-on-year figure.
- Ratios and per-employee figures are computed from the filed lines rather than taken from the filing, and use year-end balances rather than averages.
Accuracy, liability, reuse and privacy — the full disclaimer →
Data API
Nippon Shinyaku’s history, presidents and financials
are published as static JSON — no key, plain GET. One API per
public page, and one per section where a page carries several tables.
Full specification →
/api/4516/company.json ·/api/4516/history.json ·/api/4516/ceo.json ·/api/4516/financials.json ·/api/4516/financials/segment.json ·/api/4516/financials/pl.json ·/api/4516/financials/cf.json ·/api/4516/financials/bs.json ·/api/4516/financials/employee.json ·/api/4516/financials/stock.json ·/api/4516/financials.csv ·/api/4516/financials_history.csv
/api/companies.json ·/api/decisions.json ·/api/api-manifest.json