TOKYO BASE: 15 fiscal years of results, 2012–2026
- Revenue · FYE Jan 2026
- ¥24bn
- Operating profit · FYE Jan 2026
- ¥2.0bn
- Net profit · FYE Jan 2026
- ¥1.2bn
- Total assets
- ¥15bn
- Equity ratio
- 42.2%
- Fiscal years on record
- 15 · 2012–2026
This page carries 15 fiscal years of results, from 2012 to 2026. Revenue is at its highest on record in the latest year filed. The company reported a net loss in 2 years: 2021, 2023.
| Fiscal year | Unit | 2012 FYE Feb | 2013 FYE Feb | 2014 FYE Feb | 2015 FYE Feb | 2016 FYE Feb | 2017 FYE Feb | 2018 FYE Feb | 2019 FYE Feb | 2020 FYE Feb | 2021 FYE Feb | 2022 FYE Jan | 2023 FYE Jan | 2024 FYE Jan | 2025 FYE Jan | 2026 FYE Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | JPY | ¥1.0bn | ¥1.9bn | ¥3.1bn | ¥4.5bn | ¥6.1bn | ¥9.4bn | ¥13bn | ¥14bn | ¥15bn | ¥15bn | ¥18bn | ¥19bn | ¥20bn | ¥20bn | ¥24bn |
| YoY | % | — | +90.0% | +63.2% | +45.2% | +35.6% | +54.1% | +36.2% | +9.4% | +8.6% | -3.3% | +19.7% | +9.1% | +4.2% | +1.0% | +17.3% |
| Operating profit | JPY | — | — | — | ¥0.6bn | ¥0.7bn | ¥1.3bn | ¥1.6bn | ¥1.4bn | ¥1.3bn | ¥0.2bn | ¥0.9bn | ¥0.2bn | ¥0.9bn | ¥1.5bn | ¥2.0bn |
| YoY | % | — | — | — | — | +16.7% | +85.7% | +23.1% | -12.5% | -7.1% | -84.6% | +350.0% | -77.8% | +350.0% | +66.7% | +33.3% |
| Ordinary profit | JPY | ¥0.1bn | ¥0.2bn | ¥0.5bn | ¥0.6bn | ¥0.6bn | ¥1.3bn | ¥1.6bn | ¥1.4bn | ¥1.3bn | ¥0.2bn | ¥1.1bn | ¥0.3bn | ¥1.1bn | ¥1.5bn | ¥1.9bn |
| Net profit | JPY | — | — | — | ¥0.4bn | ¥0.4bn | ¥0.9bn | ¥1.1bn | ¥1.0bn | ¥0.9bn | -¥0.1bn | ¥0.8bn | -¥0.5bn | ¥0.3bn | ¥0.8bn | ¥1.2bn |
| YoY | % | — | — | — | — | 0.0% | +125.0% | +22.2% | -9.1% | -10.0% | -111.1% | — | -162.5% | — | +166.7% | +50.0% |
| Operating margin | % | — | — | — | 13.3% | 11.5% | 13.8% | 12.5% | 10.0% | 8.6% | 1.4% | 5.1% | 1.0% | 4.5% | 7.4% | 8.4% |
| Net margin | % | — | — | — | 8.9% | 6.6% | 9.6% | 8.6% | 7.1% | 5.9% | -0.7% | 4.5% | -2.6% | 1.5% | 4.0% | 5.1% |
| Standard | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | Japanese GAAP | |
| Basis | Parent only | Parent only | Parent only | Parent only | Parent only | Parent only | Parent only | Parent only | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Where each yen of revenue goes — cost of sales, SG&A and what is left as operating profit (¥ bn, stacked)
| Fiscal year | Unit | 2015 *1 FYE Feb | 2016 *1 FYE Feb | 2017 *1 FYE Feb | 2018 *1 FYE Feb | 2019 *1 FYE Feb | 2020 *1 FYE Feb | 2021 *1 FYE Feb | 2022 *1 FYE Jan | 2023 *1 FYE Jan | 2024 *1 FYE Jan | 2025 *1 FYE Jan | 2026 *1 FYE Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | JPY | ¥4.5bn | ¥6.1bn | ¥9.4bn | ¥13bn | ¥14bn | ¥15bn | ¥15bn | ¥18bn | ¥19bn | ¥20bn | ¥20bn | ¥24bn |
| YoY | % | — | +36.2% | +53.7% | +36.6% | +9.2% | +9.3% | -3.8% | +20.1% | +8.9% | +4.2% | +1.1% | +17.5% |
| Cost of sales | JPY | ¥2.1bn | ¥3.0bn | ¥4.4bn | ¥6.2bn | ¥6.9bn | ¥7.4bn | ¥7.5bn | ¥8.4bn | ¥9.6bn | ¥10.0bn | ¥9.8bn | ¥11bn |
| SG&A | JPY | ¥1.7bn | ¥2.5bn | ¥3.7bn | ¥5.0bn | ¥5.6bn | ¥6.6bn | ¥6.9bn | ¥8.3bn | ¥9.4bn | ¥9.1bn | ¥9.0bn | ¥10bn |
| Operating profit | JPY | ¥0.6bn | ¥0.7bn | ¥1.3bn | ¥1.6bn | ¥1.4bn | ¥1.3bn | ¥0.2bn | ¥0.9bn | ¥0.2bn | ¥0.9bn | ¥1.5bn | ¥2.0bn |
| YoY | % | — | +5.1% | +95.5% | +22.0% | -10.7% | -7.9% | -84.0% | +356.5% | -77.3% | +309.8% | +67.1% | +32.8% |
| Operating margin | % | 14.1% | 10.8% | 13.8% | 12.3% | 10.1% | 8.5% | 1.4% | 5.4% | 1.1% | 4.4% | 7.3% | 8.2% |
| Change | pp | — | -3.3pp | +3.0pp | -1.5pp | -2.2pp | -1.6pp | -7.1pp | +4.0pp | -4.3pp | +3.3pp | +2.9pp | +0.9pp |
- *1 Securities report (yuka shoken hokokusho), as filed
Total assets, equity and interest-bearing debt (¥ bn), with the equity ratio (%)
| Fiscal year | Unit | 2012 *1 FYE Feb | 2013 *1 FYE Feb | 2014 *1 FYE Feb | 2015 *1 FYE Feb | 2016 *1 FYE Feb | 2017 *1 FYE Feb | 2018 *1 FYE Feb | 2019 *1 FYE Feb | 2020 *1 FYE Feb | 2021 *1 FYE Feb | 2022 *1 FYE Jan | 2023 *1 FYE Jan | 2024 *1 FYE Jan | 2025 *1 FYE Jan | 2026 *1 FYE Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | JPY | ¥0.4bn | ¥0.9bn | ¥1.3bn | ¥1.9bn | ¥2.8bn | ¥5.1bn | ¥7.6bn | — | ¥11bn | ¥7.6bn | ¥12bn | ¥11bn | ¥12bn | ¥11bn | ¥15bn |
| YoY | % | — | +139.4% | +43.7% | +45.3% | +43.4% | +83.1% | +48.2% | — | — | -28.7% | +52.8% | -3.1% | +6.2% | -3.6% | +29.8% |
| Equity | JPY | ¥0.1bn | ¥0.2bn | ¥0.6bn | ¥0.9bn | ¥1.8bn | ¥2.7bn | ¥4.1bn | ¥5.1bn | ¥5.9bn | ¥3.2bn | ¥5.9bn | ¥5.4bn | ¥5.5bn | ¥5.1bn | ¥6.3bn |
| YoY | % | — | +128.3% | +125.8% | +70.0% | +93.9% | +47.7% | +52.4% | +24.1% | +15.8% | -45.2% | +83.4% | -9.1% | +3.1% | -7.7% | +22.7% |
| Interest-bearing debt | JPY | — | — | — | ¥0.3bn | — | ¥0.6bn | ¥1.6bn | — | ¥2.4bn | ¥2.2bn | ¥2.0bn | ¥1.8bn | ¥2.8bn | ¥2.3bn | ¥3.3bn |
| Equity ratio | % | 27.4% | 26.2% | 41.1% | 48.1% | 65.0% | 52.4% | 53.9% | — | 55.4% | 42.6% | 51.1% | 47.9% | 46.5% | 44.6% | 42.2% |
| Change | pp | — | -1.2pp | +14.9pp | +7.0pp | +16.9pp | -12.6pp | +1.5pp | — | — | -12.8pp | +8.5pp | -3.2pp | -1.4pp | -1.9pp | -2.4pp |
- *1 Securities report (yuka shoken hokokusho), as filed
Cash generated by operations, spent on investment and raised or repaid in financing (¥ bn)
| Fiscal year | Unit | 2014 *1 FYE Feb | 2015 *1 FYE Feb | 2016 *1 FYE Feb | 2017 *1 FYE Feb | 2018 *1 FYE Feb | 2019 *1 FYE Feb | 2020 *1 FYE Feb | 2021 *1 FYE Feb | 2022 *1 FYE Jan | 2023 *1 FYE Jan | 2024 *1 FYE Jan | 2025 *1 FYE Jan | 2026 *1 FYE Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating CF | JPY | ¥0.4bn | ¥0.4bn | ¥0.3bn | ¥1.4bn | ¥0.7bn | ¥0.8bn | ¥1.3bn | ¥0.1bn | ¥0.9bn | ¥0.1bn | ¥0.8bn | ¥1.7bn | ¥1.3bn |
| YoY | % | — | -4.1% | -2.7% | +295.3% | -51.9% | +26.5% | +59.2% | -89.5% | +536.3% | -92.7% | +1186.3% | +110.5% | -24.9% |
| Investing CF | JPY | -¥0.1bn | -¥0.3bn | -¥0.4bn | -¥0.3bn | -¥0.4bn | -¥0.6bn | -¥0.5bn | -¥0.9bn | -¥1.6bn | -¥0.7bn | -¥0.1bn | -¥0.8bn | -¥1.7bn |
| Financing CF | JPY | -¥0.2bn | ¥0.1bn | ¥0.1bn | ¥0.6bn | ¥1.3bn | ¥0.1bn | ¥0.7bn | -¥2.8bn | ¥1.2bn | -¥0.0bn | ¥0.9bn | -¥1.5bn | ¥1.1bn |
| Cash & equivalents | JPY | ¥0.6bn | ¥0.9bn | ¥1.0bn | ¥2.6bn | ¥4.0bn | ¥4.4bn | ¥6.1bn | ¥2.6bn | ¥3.1bn | ¥2.5bn | ¥4.2bn | ¥3.7bn | ¥4.4bn |
| YoY | % | — | +41.7% | +12.6% | +166.1% | +58.2% | +9.3% | +39.3% | -57.6% | +20.7% | -20.4% | +66.2% | -11.9% | +19.8% |
- *1 Securities report (yuka shoken hokokusho), as filed
Profitability and balance-sheet strength (%). ROE uses year-end equity.
| Fiscal year | Unit | 2012 *1 FYE Feb | 2013 *1 FYE Feb | 2014 *1 FYE Feb | 2015 *1 FYE Feb | 2016 *1 FYE Feb | 2017 *1 FYE Feb | 2018 *1 FYE Feb | 2019 *1 FYE Feb | 2020 *1 FYE Feb | 2021 *1 FYE Feb | 2022 *1 FYE Jan | 2023 *1 FYE Jan | 2024 *1 FYE Jan | 2025 *1 FYE Jan | 2026 *1 FYE Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | % | — | — | — | 14.1% | 10.8% | 13.8% | 12.3% | 10.1% | 8.5% | 1.4% | 5.4% | 1.1% | 4.4% | 7.3% | 8.2% |
| Change | pp | — | — | — | — | -3.3pp | +3.0pp | -1.5pp | -2.2pp | -1.6pp | -7.1pp | +4.0pp | -4.3pp | +3.3pp | +2.9pp | +0.9pp |
| Net margin | % | — | — | — | 8.6% | 7.1% | 9.2% | 8.8% | 6.9% | 6.1% | -0.8% | 4.3% | -2.8% | 1.7% | 3.8% | 5.1% |
| Change | pp | — | — | — | — | -1.5pp | +2.1pp | -0.4pp | -1.9pp | -0.8pp | -6.9pp | +5.1pp | -7.1pp | +4.5pp | +2.1pp | +1.3pp |
| ROE | % | — | — | — | 41.2% | 23.8% | 31.9% | 27.6% | 19.0% | 15.9% | -3.5% | 12.9% | -10.1% | 6.1% | 15.2% | 19.3% |
| Change | pp | — | — | — | — | -17.4pp | +8.1pp | -4.3pp | -8.6pp | -3.1pp | -19.4pp | +16.4pp | -23.0pp | +16.2pp | +9.1pp | +4.1pp |
| Equity ratio | % | 27.4% | 26.2% | 41.1% | 48.1% | 65.0% | 52.4% | 53.9% | — | 55.4% | 42.6% | 51.1% | 47.9% | 46.5% | 44.6% | 42.2% |
| Change | pp | — | -1.2pp | +14.9pp | +7.0pp | +16.9pp | -12.6pp | +1.5pp | — | — | -12.8pp | +8.5pp | -3.2pp | -1.4pp | -1.9pp | -2.4pp |
- *1 Securities report (yuka shoken hokokusho), as filed
The revenue line above, converted at the average ¥/US$ rate of each figure’s own year — never today’s.
Between 2012–2026, TOKYO BASE’s revenue grew 24-fold in yen (25.4% a year). Converted at each year’s own average rate, the same span is 12-fold in dollars (19.4% a year), from $13m to $150m. The dollar figure grew more slowly because the yen weakened over the period: part of the growth an investor sees in yen does not survive translation into dollars.
| Fiscal year | Unit | 2012 *4 FYE Feb | 2013 *4 FYE Feb | 2014 *4 FYE Feb | 2015 *4 FYE Feb | 2016 *4 FYE Feb | 2017 *4 FYE Feb | 2018 *4 FYE Feb | 2019 *4 FYE Feb | 2020 *4 FYE Feb | 2021 *4 FYE Feb | 2022 *4 FYE Jan | 2023 *4 FYE Jan | 2024 *4 FYE Jan | 2025 *4 FYE Jan | 2026 *4,5 FYE Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | USD | $13m | $19m | $29m | $37m | $56m | $84m | $116m | $128m | $142m | $134m | $134m | $137m | $132m | $135m | $150m |
| YoY | % | — | +55.3% | +50.5% | +27.0% | +50.7% | +49.5% | +38.3% | +10.8% | +10.8% | -5.9% | +0.1% | +2.0% | -3.4% | +2.2% | +11.0% |
| Revenue as filed | JPY | ¥1.0bn | ¥1.9bn | ¥3.1bn | ¥4.5bn | ¥6.1bn | ¥9.4bn | ¥13bn | ¥14bn | ¥15bn | ¥15bn | ¥18bn | ¥19bn | ¥20bn | ¥20bn | ¥24bn |
| Rate applied | ¥/US$ | ¥79.79 | ¥97.60 | ¥105.84 | ¥121.02 | ¥108.84 | ¥112.16 | ¥110.40 | ¥109.01 | ¥106.78 | ¥109.78 | ¥131.37 | ¥140.51 | ¥151.50 | ¥149.65 | ¥158.16 |
- *1 1949-1971: Fixed Bretton Woods peg ¥360/$ (Dodge Line 1949; Smithsonian ¥308 from Dec 1971).
- *2 1972: Smithsonian peg ¥308/$ (held until Feb 1973 float).
- *3 1973-1979: JIL (Japan Institute for Labour Policy and Training) g0001.xlsx — fiscal-year (Apr–Mar) basis, integer-rounded. PROVISIONAL; upgrade to BOJ FXERM07 calendar-year later.
- *4 1980-2026: Bank of Japan stat-search FM08'FXERM07 (Tokyo market, USD/JPY spot, 17:00 fixing, monthly average) — calendar-year average of monthly averages.
- *5 Provisional — part-year average, not a full calendar year.
Which accounting standard each stretch of the series was filed under, and whether the accounts are consolidated.
The series crosses 2 reporting regimes — parent-only Japanese GAAP for 2012–2019; and consolidated Japanese GAAP for 2020–2026. Figures are not strictly comparable across a change of basis: consolidation in particular adds subsidiaries that were previously outside the accounts.
| Fiscal years | Standard | Basis | Years |
|---|---|---|---|
| 2012–2019 | Japanese GAAP | parent-only | 8 |
| 2020–2026 | Japanese GAAP | consolidated | 7 |
All figures are in Japanese yen as filed. Where a foreign-currency comparison is needed elsewhere on this site, yen amounts are converted at the average rate of each figure's own year — not today's rate. Exchange rates & sources →
Read the company history → 日本語版（詳細）— full financial data in Japanese →
Data API
TOKYO BASE’s history, financials, executives and
shareholders are published as static JSON — no key, plain GET.
Full specification →
/api/3415/manifest.json ·/api/3415/history.json ·/api/3415/timeline.json ·/api/3415/decisions.json ·/api/3415/executives.json ·/api/3415/shareholders.json ·/api/3415/financials.json ·/api/3415/financials-longterm.json ·/api/3415/segments.json ·/api/3415/regions.json ·/api/3415/workforce.json · /api/3415/decisions/{slug}.json