{ "financials": [ { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 1029.99, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 63.08, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 1873.27, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 244.45, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 3085.8, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 497.56, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 4470.03, "sales_jp": "売上高", "cost_of_sales": 2092.3, "cost_of_sales_jp": "売上原価", "sga": 1749.59, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2377.73, "gross_profit_jp": "売上総利益", "operating_profit": 628.14, "operating_profit_jp": "営業利益", "ordinary_profit": 626.99, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 14.28, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 6089.22, "sales_jp": "売上高", "cost_of_sales": 2962.27, "cost_of_sales_jp": "売上原価", "sga": 2466.73, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3126.95, "gross_profit_jp": "売上総利益", "operating_profit": 660.22, "operating_profit_jp": "営業利益", "ordinary_profit": 647.04, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 9356.45, "sales_jp": "売上高", "cost_of_sales": 4378.47, "cost_of_sales_jp": "売上原価", "sga": 3687.16, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4977.98, "gross_profit_jp": "売上総利益", "operating_profit": 1290.82, "operating_profit_jp": "営業利益", "ordinary_profit": 1266.15, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 27.78, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 12781.85, "sales_jp": "売上高", "cost_of_sales": 6218.53, "cost_of_sales_jp": "売上原価", "sga": 4988.74, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6563.32, "gross_profit_jp": "売上総利益", "operating_profit": 1574.58, "operating_profit_jp": "営業利益", "ordinary_profit": 1577.3, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.11, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 13953.65, "sales_jp": "売上高", "cost_of_sales": 6911.55, "cost_of_sales_jp": "売上原価", "sga": 5636.55, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 7042.1, "gross_profit_jp": "売上総利益", "operating_profit": 1405.56, "operating_profit_jp": "営業利益", "ordinary_profit": 1410.71, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1.26, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 42.06, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 15247.31, "sales_jp": "売上高", "cost_of_sales": 7353.93, "cost_of_sales_jp": "売上原価", "sga": 6598.36, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 7893.38, "gross_profit_jp": "売上総利益", "operating_profit": 1295.01, "operating_profit_jp": "営業利益", "ordinary_profit": 1291.04, "ordinary_profit_jp": "経常利益", "extraordinary_income": 40.73, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4.22, "extraordinary_loss_jp": "特別損失", "net_profit": 933.17, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 14673.93, "sales_jp": "売上高", "cost_of_sales": 7527.45, "cost_of_sales_jp": "売上原価", "sga": 6939.08, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 7146.48, "gross_profit_jp": "売上総利益", "operating_profit": 207.4, "operating_profit_jp": "営業利益", "ordinary_profit": 209.69, "ordinary_profit_jp": "経常利益", "extraordinary_income": 135.47, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 386.56, "extraordinary_loss_jp": "特別損失", "net_profit": -112.49, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 17618.45, "sales_jp": "売上高", "cost_of_sales": 8362.55, "cost_of_sales_jp": "売上原価", "sga": 8309.18, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 9255.9, "gross_profit_jp": "売上総利益", "operating_profit": 946.72, "operating_profit_jp": "営業利益", "ordinary_profit": 1082.08, "ordinary_profit_jp": "経常利益", "extraordinary_income": 132.55, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 137.33, "extraordinary_loss_jp": "特別損失", "net_profit": 762.74, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 19181.86, "sales_jp": "売上高", "cost_of_sales": 9572.39, "cost_of_sales_jp": "売上原価", "sga": 9394.44, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 9609.47, "gross_profit_jp": "売上総利益", "operating_profit": 215.03, "operating_profit_jp": "営業利益", "ordinary_profit": 265.47, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 474.73, "extraordinary_loss_jp": "特別損失", "net_profit": -539.52, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 19986.28, "sales_jp": "売上高", "cost_of_sales": 9970.81, "cost_of_sales_jp": "売上原価", "sga": 9134.24, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 10015.48, "gross_profit_jp": "売上総利益", "operating_profit": 881.23, "operating_profit_jp": "営業利益", "ordinary_profit": 1122.38, "ordinary_profit_jp": "経常利益", "extraordinary_income": 51.19, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 320.74, "extraordinary_loss_jp": "特別損失", "net_profit": 335.43, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 20207.67, "sales_jp": "売上高", "cost_of_sales": 9772.04, "cost_of_sales_jp": "売上原価", "sga": 8962.69, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 10435.63, "gross_profit_jp": "売上総利益", "operating_profit": 1472.94, "operating_profit_jp": "営業利益", "ordinary_profit": 1475.84, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.4, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 231.9, "extraordinary_loss_jp": "特別損失", "net_profit": 776.87, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 23734.35, "sales_jp": "売上高", "cost_of_sales": 11430.32, "cost_of_sales_jp": "売上原価", "sga": 10347.81, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 12304.03, "gross_profit_jp": "売上総利益", "operating_profit": 1956.22, "operating_profit_jp": "営業利益", "ordinary_profit": 1889.92, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 116.67, "extraordinary_loss_jp": "特別損失", "net_profit": 1209.04, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": null, "operating_cf_jp": null, "investing_cf": null, "investing_cf_jp": null, "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": null, "operating_cf_jp": null, "investing_cf": null, "investing_cf_jp": null, "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 372.23, "operating_cf_jp": "営業CF", "investing_cf": -116.31, "investing_cf_jp": "投資CF", "financing_cf": -157.67, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 356.82, "operating_cf_jp": "営業CF", "investing_cf": -252.29, "investing_cf_jp": "投資CF", "financing_cf": 145.67, "financing_cf_jp": "財務CF", "cash_equivalents": 851.49, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 347.04, "operating_cf_jp": "営業CF", "investing_cf": -360.97, "investing_cf_jp": "投資CF", "financing_cf": 120.82, "financing_cf_jp": "財務CF", "cash_equivalents": 958.38, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1371.83, "operating_cf_jp": "営業CF", "investing_cf": -341.81, "investing_cf_jp": "投資CF", "financing_cf": 561.79, "financing_cf_jp": "財務CF", "cash_equivalents": 2550.19, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 660, "operating_cf_jp": "営業CF", "investing_cf": -443.8, "investing_cf_jp": "投資CF", "financing_cf": 1269.14, "financing_cf_jp": "財務CF", "cash_equivalents": 4035.53, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 834.61, "operating_cf_jp": "営業CF", "investing_cf": -577.37, "investing_cf_jp": "投資CF", "financing_cf": 117.84, "financing_cf_jp": "財務CF", "cash_equivalents": 4410.61, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1328.71, "operating_cf_jp": "営業CF", "investing_cf": -512.12, "investing_cf_jp": "投資CF", "financing_cf": 717.99, "financing_cf_jp": "財務CF", "cash_equivalents": 6143.02, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 138.92, "operating_cf_jp": "営業CF", "investing_cf": -878.87, "investing_cf_jp": "投資CF", "financing_cf": -2795.66, "financing_cf_jp": "財務CF", "cash_equivalents": 2605.71, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 883.9, "operating_cf_jp": "営業CF", "investing_cf": -1592.81, "investing_cf_jp": "投資CF", "financing_cf": 1222.41, "financing_cf_jp": "財務CF", "cash_equivalents": 3145.28, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 64.41, "operating_cf_jp": "営業CF", "investing_cf": -730.89, "investing_cf_jp": "投資CF", "financing_cf": -3.83, "financing_cf_jp": "財務CF", "cash_equivalents": 2504.65, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 828.53, "operating_cf_jp": "営業CF", "investing_cf": -115.24, "investing_cf_jp": "投資CF", "financing_cf": 934.53, "financing_cf_jp": "財務CF", "cash_equivalents": 4163.37, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1744.36, "operating_cf_jp": "営業CF", "investing_cf": -758.21, "investing_cf_jp": "投資CF", "financing_cf": -1502.41, "financing_cf_jp": "財務CF", "cash_equivalents": 3669.29, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1310.09, "operating_cf_jp": "営業CF", "investing_cf": -1677.86, "investing_cf_jp": "投資CF", "financing_cf": 1088.83, "financing_cf_jp": "財務CF", "cash_equivalents": 4397.16, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 389.67, "total_assets_jp": "総資産額", "equity": 106.85, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 932.68, "total_assets_jp": "総資産額", "equity": 243.93, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 1339.94, "total_assets_jp": "総資産額", "equity": 550.86, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 1947.19, "total_assets_jp": "総資産額", "equity": 936.4, "equity_jp": "自己資本", "interest_debt": 278.3, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 8.15, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 2792.18, "total_assets_jp": "総資産額", "equity": 1815.48, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 8.5, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 5113.59, "total_assets_jp": "総資産額", "equity": 2681.65, "equity_jp": "自己資本", "interest_debt": 577.77, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 12.33, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 7578.36, "total_assets_jp": "総資産額", "equity": 4086.7, "equity_jp": "自己資本", "interest_debt": 1568.0300000000002, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 10.38, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": null, "equity": 5073.23, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 10603.3, "total_assets_jp": "総資産額", "equity": 5875.28, "equity_jp": "自己資本", "interest_debt": 2445, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 57.6, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 7556.92, "total_assets_jp": "総資産額", "equity": 3218.92, "equity_jp": "自己資本", "interest_debt": 2204.58, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 66.92, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 11547.92, "total_assets_jp": "総資産額", "equity": 5904.59, "equity_jp": "自己資本", "interest_debt": 1953.0300000000002, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 77.27, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 11195.63, "total_assets_jp": "総資産額", "equity": 5366.37, "equity_jp": "自己資本", "interest_debt": 1797.23, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 65.09, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 11888.14, "total_assets_jp": "総資産額", "equity": 5533.66, "equity_jp": "自己資本", "interest_debt": 2752.16, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 37.73, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 11454.8, "total_assets_jp": "総資産額", "equity": 5108.26, "equity_jp": "自己資本", "interest_debt": 2265.16, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 24.55, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 14863.8, "total_assets_jp": "総資産額", "equity": 6266.2, "equity_jp": "自己資本", "interest_debt": 3308.08, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 27.73, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 27.78 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 42.06 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 216.55 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 142.07 }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 99.35 }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 99.35 }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 262.63 }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 55.85 }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 288.77 }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 46.85 }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 200.5 }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 77.68 }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 70.29 }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 59.18 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 261.62 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 16.68 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 133.34 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 444.43 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 483.36 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1084.67 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 894.45 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 742.99 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1082.1 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1082.1 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1362.9 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1362.9 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1191.73 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1191.73 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1012.85 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1012.85 }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1205.39 }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1205.39 }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 747.64 }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 747.64 }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1100 }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1100 }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 697.23 }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 697.23 }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 900 }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 900 }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1852.16 }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1852.16 }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 700 }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 700 }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1565.16 }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1565.16 }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1900 }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1900 }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1408.08 }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1408.08 } ] }