Cosmos Pharmaceutical

Financial history

Revenue · FYE May 2025
¥1.01tn
Operating profit · FYE May 2025
¥40bn
Net profit · FYE May 2025
¥31bn
Total assets
¥525bn
Equity ratio
49.1%
Long-term series
2001–2025
Cosmos Pharmaceutical: long-term performance & turning pointsSales (revenue) and profit-margin ratio
Sales (¥ bn)Net margin (%)
Long-term results, every fiscal year on record (¥ bn). Scroll sideways for earlier years.
Fiscal year Unit 2001 FYE May 2002 *1 FYE May 2003 *1 FYE May 2004 *1 FYE May 2005 *1 FYE May 2006 *1 FYE May 2007 *1 FYE May 2008 *1 FYE May 2009 *1 FYE May 2010 *1 FYE May 2011 *1 FYE May 2012 *1 FYE May 2013 *1 FYE May 2014 *1 FYE May 2015 *1 FYE May 2016 *1 FYE May 2017 *1 FYE May 2018 *1 FYE May 2019 *1 FYE May 2020 *1 FYE May 2021 *1 FYE May 2022 *1 FYE May 2023 *1 FYE May 2024 *1 FYE May 2025 *1 FYE May
Revenue JPY ¥12bn¥23bn¥42bn¥59bn¥79bn¥105bn¥126bn¥148bn¥178bn¥205bn¥237bn¥279bn¥329bn¥372bn¥408bn¥447bn¥503bn¥558bn¥611bn¥684bn¥726bn¥755bn¥828bn¥965bn¥1.01tn
YoY % +82.9%+88.4%+40.1%+32.3%+33.6%+19.8%+17.8%+19.9%+15.5%+15.5%+17.7%+18.0%+12.9%+9.8%+9.5%+12.4%+11.0%+9.5%+12.0%+6.1%+4.0%+9.6%+16.6%+4.8%
Operating profit JPY ¥2.3bn¥3.4bn¥3.8bn¥3.5bn¥5.4bn¥7.7bn¥10bn¥13bn¥16bn¥17bn¥17bn¥19bn¥22bn¥23bn¥25bn¥29bn¥33bn¥30bn¥30bn¥32bn¥40bn
YoY % +47.8%+11.8%-7.9%+54.3%+42.6%+29.9%+33.0%+16.5%+7.7%+2.4%+8.8%+19.4%+2.3%+9.3%+17.3%+13.7%-10.0%+1.0%+4.7%+28.3%
Ordinary profit JPY ¥2.5bn¥3.8bn¥4.4bn¥4.2bn¥6.2bn¥8.8bn¥11bn¥15bn¥17bn¥18bn¥19bn¥21bn¥25bn¥25bn¥27bn¥32bn¥36bn¥33bn¥33bn¥34bn¥43bn
Net profit JPY ¥0.1bn¥0.1bn¥0.3bn¥0.9bn¥1.2bn¥1.9bn¥2.2bn¥2.1bn¥2.8bn¥4.7bn¥5.7bn¥7.7bn¥9.3bn¥11bn¥12bn¥12bn¥18bn¥18bn¥19bn¥21bn¥27bn¥23bn¥24bn¥24bn¥31bn
YoY % +116.7%+92.3%+276.0%+27.7%+58.3%+15.8%-4.5%+33.3%+67.9%+21.3%+35.1%+20.8%+14.0%+9.4%+6.9%+46.8%-3.3%+8.5%+12.0%+26.6%-14.8%+2.6%+3.0%+26.6%
Operating margin % 2.9%3.2%3.0%2.4%3.0%3.8%4.2%4.8%4.7%4.5%4.2%4.2%4.4%4.1%4.1%4.3%4.6%3.9%3.6%3.3%4.0%
Net margin % 0.5%0.6%0.6%1.6%1.5%1.8%1.7%1.4%1.6%2.3%2.4%2.8%2.8%2.9%2.8%2.8%3.6%3.2%3.1%3.1%3.7%3.1%2.9%2.5%3.1%
Cost structure Cost of sales SG&A Operating profit Operating margin

Where each yen of revenue goes — cost of sales, SG&A and what is left as operating profit (¥ bn, stacked)

Revenue and its cost lines, every year the breakdown was filed (¥ bn).
Fiscal year Unit 2005 *1 FYE May 2006 *1 FYE May 2007 *1 FYE May 2008 *1 FYE May 2009 *1 FYE May 2010 *1 FYE May 2011 *1 FYE May 2012 *1 FYE May 2013 *1 FYE May 2014 *1 FYE May 2015 *1 FYE May 2016 *1 FYE May 2017 *1 FYE May 2018 *1 FYE May 2019 *1 FYE May 2020 *1 FYE May 2021 *1 FYE May 2022 *1 FYE May 2023 *1 FYE May 2024 *1 FYE May 2025 *1 FYE May
Revenue JPY ¥79bn¥105bn¥126bn¥148bn¥178bn¥205bn¥237bn¥279bn¥329bn¥372bn¥408bn¥447bn¥503bn¥558bn¥611bn¥684bn¥726bn¥755bn¥828bn¥965bn¥1.01tn
YoY % +33.6%+19.8%+17.8%+19.9%+15.5%+15.5%+17.6%+18.0%+12.9%+9.9%+9.5%+12.4%+11.0%+9.5%+12.0%+6.1%+4.0%+9.6%+16.6%+4.8%
Cost of sales JPY ¥61bn¥82bn¥97bn¥116bn¥142bn¥165bn¥192bn¥226bn¥268bn¥301bn¥330bn¥360bn¥403bn¥448bn¥489bn¥549bn¥581bn¥604bn¥659bn¥777bn¥798bn
SG&A JPY ¥15bn¥20bn¥25bn¥29bn¥31bn¥32bn¥35bn¥40bn¥46bn¥54bn¥61bn¥68bn¥78bn¥88bn¥97bn¥106bn¥112bn¥122bn¥139bn¥157bn¥173bn
Operating profit JPY ¥2.3bn¥3.4bn¥3.8bn¥3.5bn¥5.4bn¥7.7bn¥10bn¥13bn¥16bn¥17bn¥17bn¥19bn¥22bn¥23bn¥25bn¥29bn¥33bn¥30bn¥30bn¥32bn¥40bn
YoY % +51.0%+10.4%-6.7%+55.1%+42.4%+29.7%+32.8%+16.5%+7.6%+2.2%+9.2%+19.2%+2.3%+8.9%+17.4%+13.9%-10.1%+1.1%+4.6%+28.3%
Operating margin % 2.9%3.2%3.0%2.4%3.1%3.8%4.2%4.8%4.7%4.5%4.2%4.2%4.4%4.1%4.1%4.3%4.6%3.9%3.6%3.3%4.0%
Change pp +0.3pp-0.2pp-0.6pp+0.7pp+0.7pp+0.4pp+0.6pp-0.1pp-0.2pp-0.3pp0.0pp+0.2pp-0.3pp0.0pp+0.2pp+0.3pp-0.7pp-0.3pp-0.3pp+0.7pp
Balance sheet Total assets Equity Interest-bearing debt Equity ratio

Total assets, equity and interest-bearing debt (¥ bn), with the equity ratio (%)

Balance-sheet totals, every year on record (¥ bn).
Fiscal year Unit 2005 *1 FYE May 2006 *1 FYE May 2007 *1 FYE May 2008 *1 FYE May 2009 *1 FYE May 2010 *1 FYE May 2011 *1 FYE May 2012 *1 FYE May 2013 *1 FYE May 2014 *1 FYE May 2015 *1 FYE May 2016 *1 FYE May 2017 *1 FYE May 2018 *1 FYE May 2019 *1 FYE May 2020 *1 FYE May 2021 *1 FYE May 2022 *1 FYE May 2023 *1 FYE May 2024 *1 FYE May 2025 *1 FYE May
Total assets JPY ¥28bn¥38bn¥44bn¥54bn¥65bn¥74bn¥84bn¥99bn¥116bn¥143bn¥169bn¥203bn¥226bn¥251bn¥274bn¥320bn¥341bn¥363bn¥421bn¥477bn¥525bn
YoY % +35.4%+16.6%+21.7%+20.1%+13.4%+14.1%+18.4%+16.2%+23.5%+18.4%+19.9%+11.4%+11.0%+9.2%+17.1%+6.6%+6.4%+16.0%+13.2%+10.1%
Equity JPY ¥6.1bn¥14bn¥16bn¥17bn¥20bn¥24bn¥30bn¥36bn¥45bn¥54bn¥65bn¥76bn¥93bn¥109bn¥126bn¥146bn¥171bn¥191bn¥211bn¥231bn¥257bn
YoY % +120.0%+15.6%+11.1%+15.2%+22.1%+21.6%+22.5%+23.6%+21.0%+19.6%+17.1%+22.2%+17.0%+16.0%+15.4%+17.1%+11.7%+10.8%+9.7%+11.2%
Interest-bearing debt JPY ¥6.7bn¥4.6bn¥7.2bn¥8.4bn¥8.9bn¥8.2bn¥5.2bn¥2.9bn¥1.2bn¥2.7bn¥12bn¥21bn¥16bn¥12bn¥8.5bn¥7.1bn¥5.6bn¥4.4bn¥13bn¥28bn¥43bn
Equity ratio % 21.8%35.5%35.2%32.1%30.8%33.2%35.4%36.6%38.9%38.1%38.5%37.6%41.2%43.4%46.2%45.5%50.0%52.5%50.1%48.6%49.1%
Change pp +13.7pp-0.3pp-3.1pp-1.3pp+2.4pp+2.2pp+1.2pp+2.3pp-0.8pp+0.4pp-0.9pp+3.6pp+2.2pp+2.8pp-0.7pp+4.5pp+2.5pp-2.4pp-1.5pp+0.5pp
Cash flow Operating CF Investing CF Financing CF

Cash generated by operations, spent on investment and raised or repaid in financing (¥ bn)

Cash flows as filed, every year on record (¥ bn). A negative figure is cash out.
Fiscal year Unit 2003 *1 FYE May 2004 *1 FYE May 2005 *1 FYE May 2006 *1 FYE May 2007 *1 FYE May 2008 *1 FYE May 2009 *1 FYE May 2010 *1 FYE May 2011 *1 FYE May 2012 *1 FYE May 2013 *1 FYE May 2014 *1 FYE May 2015 *1 FYE May 2016 *1 FYE May 2017 *1 FYE May 2018 *1 FYE May 2019 *1 FYE May 2020 *1 FYE May 2021 *1 FYE May 2022 *1 FYE May 2023 *1 FYE May 2024 *1 FYE May 2025 *1 FYE May
Operating CF JPY ¥2.2bn¥1.2bn¥3.5bn¥3.3bn¥2.8bn¥7.7bn¥10bn¥7.7bn¥14bn¥16bn¥19bn¥26bn¥19bn¥31bn¥37bn¥33bn¥34bn¥65bn¥28bn¥32bn¥54bn¥55bn¥52bn
YoY % -44.1%+182.7%-5.9%-14.9%+174.1%+31.1%-23.3%+83.2%+13.6%+16.6%+38.4%-25.1%+59.3%+19.2%-11.8%+5.5%+90.4%-57.4%+15.5%+69.1%+1.4%-4.9%
Investing CF JPY -¥2.7bn-¥3.1bn-¥3.5bn-¥4.4bn-¥7.6bn-¥5.2bn-¥6.1bn-¥4.5bn-¥7.9bn-¥12bn-¥19bn-¥20bn-¥29bn-¥29bn-¥28bn-¥30bn-¥30bn-¥27bn-¥19bn-¥44bn-¥49bn-¥57bn-¥55bn
Financing CF JPY ¥0.5bn¥2.4bn¥4.2bn¥3.4bn¥2.4bn¥0.7bn¥0.1bn-¥1.3bn-¥3.9bn-¥3.9bn-¥3.3bn-¥0.5bn¥7.2bn¥6.2bn-¥8.1bn-¥8.2bn-¥7.0bn-¥5.4bn-¥5.5bn-¥6.2bn¥3.2bn¥8.5bn¥7.7bn
Cash & equivalents JPY ¥2.2bn¥2.7bn¥6.9bn¥9.2bn¥6.8bn¥10bn¥14bn¥16bn¥19bn¥19bn¥16bn¥21bn¥19bn¥27bn¥28bn¥22bn¥19bn¥52bn¥55bn¥37bn¥46bn¥52bn¥57bn
YoY % +22.1%+156.9%+32.9%-25.6%+47.1%+41.4%+13.2%+15.2%+3.1%-16.7%+33.9%-12.5%+46.4%+1.6%-21.9%-12.2%+174.0%+5.7%-32.2%+22.9%+13.9%+9.1%
Key ratios Operating margin Net margin ROE Equity ratio

Profitability and balance-sheet strength (%). ROE uses year-end equity.

Ratios by fiscal year (%), with the year-on-year move in percentage points. Derived from the filed figures above.
Fiscal year Unit 2002 *1 FYE May 2003 *1 FYE May 2004 *1 FYE May 2005 *1 FYE May 2006 *1 FYE May 2007 *1 FYE May 2008 *1 FYE May 2009 *1 FYE May 2010 *1 FYE May 2011 *1 FYE May 2012 *1 FYE May 2013 *1 FYE May 2014 *1 FYE May 2015 *1 FYE May 2016 *1 FYE May 2017 *1 FYE May 2018 *1 FYE May 2019 *1 FYE May 2020 *1 FYE May 2021 *1 FYE May 2022 *1 FYE May 2023 *1 FYE May 2024 *1 FYE May 2025 *1 FYE May
Operating margin % 2.9%3.2%3.0%2.4%3.1%3.8%4.2%4.8%4.7%4.5%4.2%4.2%4.4%4.1%4.1%4.3%4.6%3.9%3.6%3.3%4.0%
Change pp +0.3pp-0.2pp-0.6pp+0.7pp+0.7pp+0.4pp+0.6pp-0.1pp-0.2pp-0.3pp0.0pp+0.2pp-0.3pp0.0pp+0.2pp+0.3pp-0.7pp-0.3pp-0.3pp+0.7pp
Net margin % 0.4%0.5%1.5%1.6%1.9%1.8%1.5%1.6%2.3%2.4%2.8%2.9%2.9%2.9%2.8%3.6%3.2%3.1%3.1%3.7%3.1%2.9%2.5%3.1%
Change pp +0.1pp+1.0pp+0.1pp+0.3pp-0.1pp-0.3pp+0.1pp+0.7pp+0.1pp+0.4pp+0.1pp0.0pp0.0pp-0.1pp+0.8pp-0.4pp-0.1pp0.0pp+0.6pp-0.6pp-0.2pp-0.4pp+0.6pp
ROE % 20.5%14.4%14.7%12.5%14.2%19.3%19.3%21.3%20.9%19.5%18.0%16.3%19.6%16.2%15.2%14.7%15.9%12.2%11.3%10.6%12.0%
Change pp -6.1pp+0.3pp-2.2pp+1.7pp+5.1pp0.0pp+2.0pp-0.4pp-1.4pp-1.5pp-1.7pp+3.3pp-3.4pp-1.0pp-0.5pp+1.2pp-3.7pp-0.9pp-0.7pp+1.4pp
Equity ratio % 21.8%35.5%35.2%32.1%30.8%33.2%35.4%36.6%38.9%38.1%38.5%37.6%41.2%43.4%46.2%45.5%50.0%52.5%50.1%48.6%49.1%
Change pp +13.7pp-0.3pp-3.1pp-1.3pp+2.4pp+2.2pp+1.2pp+2.3pp-0.8pp+0.4pp-0.9pp+3.6pp+2.2pp+2.8pp-0.7pp+4.5pp+2.5pp-2.4pp-1.5pp+0.5pp
Reporting basis

Which accounting standard each fiscal year was filed under. Figures are not strictly comparable across a change of standard.

Accounting standard and reporting basis, by fiscal year.
Fiscal year Unit 2001 *1 FYE May 2002 *1 FYE May 2003 *1 FYE May 2004 *1 FYE May 2005 *1 FYE May 2006 *1 FYE May 2007 *1 FYE May 2008 *1 FYE May 2009 *1 FYE May 2010 *1 FYE May 2011 *1 FYE May 2012 *1 FYE May 2013 *1 FYE May 2014 *1 FYE May 2015 *1 FYE May 2016 *1 FYE May 2017 *1 FYE May 2018 *1 FYE May 2019 *1 FYE May 2020 *1 FYE May 2021 *1 FYE May 2022 *1 FYE May 2023 *1 FYE May 2024 *1 FYE May 2025 *1 FYE May
Standard JGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAPJGAAP
Basis Parent onlyParent onlyConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidatedConsolidated
Yen–dollar exchange rate ¥ per US$1

Annual average, yen per one US dollar. Every figure above is in yen as filed — convert one using the rate of its own year, never today's. A higher line is a weaker yen.

Annual average ¥/US$ rate, 1949–2026. YoY above zero means the yen weakened.
Fiscal year Unit 1949 *1 Cal. year 1950 *1 Cal. year 1951 *1 Cal. year 1952 *1 Cal. year 1953 *1 Cal. year 1954 *1 Cal. year 1955 *1 Cal. year 1956 *1 Cal. year 1957 *1 Cal. year 1958 *1 Cal. year 1959 *1 Cal. year 1960 *1 Cal. year 1961 *1 Cal. year 1962 *1 Cal. year 1963 *1 Cal. year 1964 *1 Cal. year 1965 *1 Cal. year 1966 *1 Cal. year 1967 *1 Cal. year 1968 *1 Cal. year 1969 *1 Cal. year 1970 *1 Cal. year 1971 *1 Cal. year 1972 *2 Cal. year 1973 *3 Cal. year 1974 *3 Cal. year 1975 *3 Cal. year 1976 *3 Cal. year 1977 *3 Cal. year 1978 *3 Cal. year 1979 *3 Cal. year 1980 *4 Cal. year 1981 *4 Cal. year 1982 *4 Cal. year 1983 *4 Cal. year 1984 *4 Cal. year 1985 *4 Cal. year 1986 *4 Cal. year 1987 *4 Cal. year 1988 *4 Cal. year 1989 *4 Cal. year 1990 *4 Cal. year 1991 *4 Cal. year 1992 *4 Cal. year 1993 *4 Cal. year 1994 *4 Cal. year 1995 *4 Cal. year 1996 *4 Cal. year 1997 *4 Cal. year 1998 *4 Cal. year 1999 *4 Cal. year 2000 *4 Cal. year 2001 *4 Cal. year 2002 *4 Cal. year 2003 *4 Cal. year 2004 *4 Cal. year 2005 *4 Cal. year 2006 *4 Cal. year 2007 *4 Cal. year 2008 *4 Cal. year 2009 *4 Cal. year 2010 *4 Cal. year 2011 *4 Cal. year 2012 *4 Cal. year 2013 *4 Cal. year 2014 *4 Cal. year 2015 *4 Cal. year 2016 *4 Cal. year 2017 *4 Cal. year 2018 *4 Cal. year 2019 *4 Cal. year 2020 *4 Cal. year 2021 *4 Cal. year 2022 *4 Cal. year 2023 *4 Cal. year 2024 *4 Cal. year 2025 *4 Cal. year 2026 *4,5 Cal. year
Rate ¥/US$ ¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥360.00¥308.00¥274.00¥293.00¥299.00¥292.00¥257.00¥201.00¥230.00¥226.69¥220.55¥249.06¥237.48¥237.53¥238.53¥168.52¥144.60¥128.13¥137.98¥144.81¥134.51¥126.67¥111.18¥102.22¥94.05¥108.77¥121.02¥130.89¥113.84¥107.74¥121.52¥125.28¥115.92¥108.16¥110.15¥116.28¥117.77¥103.33¥93.53¥87.77¥79.78¥79.79¥97.60¥105.84¥121.02¥108.84¥112.16¥110.40¥109.01¥106.78¥109.78¥131.37¥140.51¥151.50¥149.65¥158.16
YoY % 0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%-14.4%-11.0%+6.9%+2.0%-2.3%-12.0%-21.8%+14.4%-1.4%-2.7%+12.9%-4.6%0.0%+0.4%-29.4%-14.2%-11.4%+7.7%+4.9%-7.1%-5.8%-12.2%-8.1%-8.0%+15.7%+11.3%+8.2%-13.0%-5.4%+12.8%+3.1%-7.5%-6.7%+1.8%+5.6%+1.3%-12.3%-9.5%-6.2%-9.1%0.0%+22.3%+8.4%+14.3%-10.1%+3.1%-1.6%-1.3%-2.0%+2.8%+19.7%+7.0%+7.8%-1.2%+5.7%

Exchange rates & sources — the full table →

Download the long-term series (CSV) → Compiled from securities reports and other public filings. We do not guarantee accuracy or currency, and do not track post-filing corrections. Check the primary sources before relying on these figures.

All figures are in Japanese yen as filed. Where a foreign-currency comparison is needed elsewhere on this site, yen amounts are converted at the average rate of each figure's own year — not today's rate. Exchange rates & sources →

Read the company history → 日本語版(詳細)— full financial data in Japanese →


Disclaimer


Data API

Cosmos Pharmaceutical’s history, financials, executives and shareholders are published as static JSON — no key, plain GET.

Method Endpoint Returns
GET /api/companies.json All companies
GET /api/3349/manifest.json Resource index
GET /api/3349/history.json History overview
GET /api/3349/timeline.json Chronology
GET /api/decisions.json All management decisions (index)
GET /api/3349/decisions.json Management decisions (index)
GET /api/3349/decisions/{slug}.json One decision (full dossier)
GET /api/3349/executives.json Executives
GET /api/3349/shareholders.json Major shareholders
GET /api/3349/financials.json Financial statements
GET /api/3349/financials-longterm.json Long-term results
GET /api/3349/segments.json Business segments
GET /api/3349/regions.json Sales by region
GET /api/3349/workforce.json Workforce