Financials

Shobond Holdings: FYE Jun 2025 and ten years of results (45 metrics)

FYE Jun 2025 · Revenue¥91bnYoY +6.2%
FYE Jun 2025 · Operating profit¥21bnYoY +5.7%
FYE Jun 2025 · Net profit¥15bnYoY +5.2%
FYE Jun 2025 · Equity ratio81.4%YoY +2.2pp
FYE Jun 2025 · Group employees1,051YoY +32
Fiscal yearRevenueYoYOperating profitYoYMarginNet profitChief executiveThat year
FYE Jun 2016Consolidated¥52bnn/a¥9.3bnn/a17.8%¥6.3bnIshihara Kazuhiro
FYE Jun 2017Consolidated¥53bn+1.8%¥10bn+9.2%19.1%¥7.0bnIshihara Kazuhiro
FYE Jun 2018Consolidated¥60bn+12.1%¥11bn+6.1%18.1%¥7.3bnKishimoto Tatsuya
FYE Jun 2019Consolidated¥61bn+1.9%¥12bn+8.8%19.3%¥8.1bnKishimoto TatsuyaSB&M joint venture with Mitsui & Co.
FYE Jun 2020Consolidated¥68bn+11.1%¥13bn+10.3%19.1%¥9.0bnKishimoto Tatsuya
FYE Jun 2021Consolidated¥80bn+18.5%¥16bn+21.7%19.6%¥11bnKishimoto Tatsuya
FYE Jun 2022Consolidated¥81bn+1.4%¥17bn+9.8%21.3%¥12bnKishimoto Tatsuya
FYE Jun 2023Consolidated¥84bn+3.4%¥18bn+5.0%21.6%¥13bnKishimoto TatsuyaTakes a stake in Structural Technologies (US)
FYE Jun 2024Consolidated¥85bn+1.8%¥20bn+8.5%23.0%¥14bnKishimoto Tatsuya
FYE Jun 2025Consolidated¥91bn+6.2%¥21bn+5.7%22.9%¥15bnKishimoto TatsuyaEleventh straight record year; 22.9% operating margin

How it compares

Takasago Thermal Engineering¥424bnFY2025Operating margin 11.3%
Taikisha¥286bnFY2025Operating margin 8.2%
DAI-DAN CO., LTD.¥256bnFY2025Operating margin 13.5%
Sanki Engineering Co., Ltd.¥255bnFY2025Operating margin 11.0%
Toutetsukougyou¥160bnFY2024Operating margin 9.7%
Yokogawaburijjihorudingusu¥159bnFY2024Operating margin 10.5%
Piesukonsutorakushon¥136bnFY2024Operating margin 9.1%
Kawadatekunorojizu¥133bnFY2024Operating margin 7.3%
Touadourokougyou¥127bnFY2024Operating margin 4.0%
Taiheidengyou¥126bnFY2024Operating margin 10.4%
Shobond Holdings¥91bnFY2025Operating margin 22.9%

Income statement Revenue, costs, each level of profit and the margins they leave

Where the revenue goes

¥ bn
Cost of sales SG&A Operating profit

Margins

%
Gross margin Operating margin Ordinary margin Net margin

Revenue net sales, operating revenue

FYE Jun 2025 ¥91bn
CAGR · 10 yrs +6.3%
Fiscal year Revenue ¥ bn YoY Basis
FYE Jun 2016 52.3 n/a Cons. · Japanese GAAP
FYE Jun 2017 53.3 +1.8% Cons. · Japanese GAAP
FYE Jun 2018 59.7 +12.1% Cons. · Japanese GAAP
FYE Jun 2019 60.8 +1.9% Cons. · Japanese GAAP
FYE Jun 2020 67.6 +11.1% Cons. · Japanese GAAP
FYE Jun 2021 80.1 +18.5% Cons. · Japanese GAAP
FYE Jun 2022 81.2 +1.4% Cons. · Japanese GAAP
FYE Jun 2023 83.9 +3.4% Cons. · Japanese GAAP
FYE Jun 2024 85.4 +1.8% Cons. · Japanese GAAP
FYE Jun 2025 90.7 +6.2% Cons. · Japanese GAAP
Definition
Everything the company took in from its own business
Formula
Revenue line of the income statement
Source
Securities report (XBRL)

Cost of sales

FYE Jun 2025 ¥64bn
CAGR · 10 yrs +5.5%
Fiscal year Cost of sales ¥ bn YoY Basis
FYE Jun 2016 39.6 n/a Cons. · Japanese GAAP
FYE Jun 2017 39.5 −0.4% Cons. · Japanese GAAP
FYE Jun 2018 44.9 +13.8% Cons. · Japanese GAAP
FYE Jun 2019 44.7 −0.4% Cons. · Japanese GAAP
FYE Jun 2020 50.3 +12.4% Cons. · Japanese GAAP
FYE Jun 2021 59.3 +17.9% Cons. · Japanese GAAP
FYE Jun 2022 58.6 −1.1% Cons. · Japanese GAAP
FYE Jun 2023 60.5 +3.1% Cons. · Japanese GAAP
FYE Jun 2024 60.1 −0.6% Cons. · Japanese GAAP
FYE Jun 2025 64.2 +6.9% Cons. · Japanese GAAP
Definition
The cost of what was sold
Formula
Cost of sales line of the income statement
Source
Securities report (XBRL)

Gross profit

FYE Jun 2025 ¥27bn
CAGR · 10 yrs +8.5%
Fiscal year Gross profit ¥ bn YoY Basis
FYE Jun 2016 12.7 n/a Cons. · Japanese GAAP
FYE Jun 2017 13.8 +8.6% Cons. · Japanese GAAP
FYE Jun 2018 14.8 +7.1% Cons. · Japanese GAAP
FYE Jun 2019 16.1 +8.8% Cons. · Japanese GAAP
FYE Jun 2020 17.3 +7.7% Cons. · Japanese GAAP
FYE Jun 2021 20.8 +20.0% Cons. · Japanese GAAP
FYE Jun 2022 22.6 +8.5% Cons. · Japanese GAAP
FYE Jun 2023 23.5 +4.1% Cons. · Japanese GAAP
FYE Jun 2024 25.3 +8.0% Cons. · Japanese GAAP
FYE Jun 2025 26.5 +4.6% Cons. · Japanese GAAP
Definition
What the product or service itself earns
Formula
Revenue − cost of sales
Source
Securities report (XBRL)

SG&A selling, general and administrative expenses

FYE Jun 2025 ¥5.7bn
CAGR · 10 yrs +5.9%
Fiscal year SG&A ¥ bn YoY Basis
FYE Jun 2016 3.4 n/a Cons. · Japanese GAAP
FYE Jun 2017 3.6 +6.8% Cons. · Japanese GAAP
FYE Jun 2018 4.0 +10.0% Cons. · Japanese GAAP
FYE Jun 2019 4.4 +8.9% Cons. · Japanese GAAP
FYE Jun 2020 4.4 +0.8% Cons. · Japanese GAAP
FYE Jun 2021 5.1 +15.1% Cons. · Japanese GAAP
FYE Jun 2022 5.3 +4.7% Cons. · Japanese GAAP
FYE Jun 2023 5.3 +1.1% Cons. · Japanese GAAP
FYE Jun 2024 5.7 +6.2% Cons. · Japanese GAAP
FYE Jun 2025 5.7 +0.6% Cons. · Japanese GAAP
Definition
The cost of selling and of running the company
Formula
SG&A line of the income statement
Source
Securities report (XBRL)

Operating profit

FYE Jun 2025 ¥21bn
CAGR · 10 yrs +9.3%
Fiscal year Operating profit ¥ bn YoY Basis
FYE Jun 2016 9.3 n/a Cons. · Japanese GAAP
FYE Jun 2017 10.2 +9.2% Cons. · Japanese GAAP
FYE Jun 2018 10.8 +6.1% Cons. · Japanese GAAP
FYE Jun 2019 11.7 +8.8% Cons. · Japanese GAAP
FYE Jun 2020 12.9 +10.3% Cons. · Japanese GAAP
FYE Jun 2021 15.7 +21.7% Cons. · Japanese GAAP
FYE Jun 2022 17.3 +9.8% Cons. · Japanese GAAP
FYE Jun 2023 18.1 +5.0% Cons. · Japanese GAAP
FYE Jun 2024 19.7 +8.5% Cons. · Japanese GAAP
FYE Jun 2025 20.8 +5.7% Cons. · Japanese GAAP
Definition
What the core business earns
Formula
Gross profit − SG&A
Source
Securities report (XBRL)

Non-operating income

FYE Jun 2025 ¥454m
CAGR · 10 yrs +1.6%
Fiscal year Non-operating income ¥ m YoY Basis
FYE Jun 2016 394 n/a Cons. · Japanese GAAP
FYE Jun 2017 385 −2.3% Cons. · Japanese GAAP
FYE Jun 2018 427 +10.9% Cons. · Japanese GAAP
FYE Jun 2019 490 +14.8% Cons. · Japanese GAAP
FYE Jun 2020 854 +74.3% Cons. · Japanese GAAP
FYE Jun 2021 641 −24.9% Cons. · Japanese GAAP
FYE Jun 2022 450 −29.8% Cons. · Japanese GAAP
FYE Jun 2023 581 +29.1% Cons. · Japanese GAAP
FYE Jun 2024 814 +40.1% Cons. · Japanese GAAP
FYE Jun 2025 454 −44.2% Cons. · Japanese GAAP
Definition
Income from outside the core business
Formula
Non-operating income line of the income statement
Source
Securities report (XBRL)

Non-operating expenses

FYE Jun 2025 ¥109m
CAGR · 10 yrs +9.5%
Fiscal year Non-operating expenses ¥ m YoY Basis
FYE Jun 2016 48.0 n/a Cons. · Japanese GAAP
FYE Jun 2017 28.0 −41.7% Cons. · Japanese GAAP
FYE Jun 2018 20.0 −28.6% Cons. · Japanese GAAP
FYE Jun 2019 52.0 +160.0% Cons. · Japanese GAAP
FYE Jun 2020 277 +432.7% Cons. · Japanese GAAP
FYE Jun 2021 71.0 −74.4% Cons. · Japanese GAAP
FYE Jun 2022 48.0 −32.4% Cons. · Japanese GAAP
FYE Jun 2023 68.0 +41.7% Cons. · Japanese GAAP
FYE Jun 2024 45.0 −33.8% Cons. · Japanese GAAP
FYE Jun 2025 109 +142.2% Cons. · Japanese GAAP
Definition
Costs arising outside the core business
Formula
Non-operating expenses line of the income statement
Source
Securities report (XBRL)

Ordinary profit keijo rieki

FYE Jun 2025 ¥21bn
CAGR · 10 yrs +9.1%
Fiscal year Ordinary profit ¥ bn YoY Basis
FYE Jun 2016 9.6 n/a Cons. · Japanese GAAP
FYE Jun 2017 10.5 +9.0% Cons. · Japanese GAAP
FYE Jun 2018 11.2 +6.4% Cons. · Japanese GAAP
FYE Jun 2019 12.2 +8.7% Cons. · Japanese GAAP
FYE Jun 2020 13.5 +11.0% Cons. · Japanese GAAP
FYE Jun 2021 16.3 +20.7% Cons. · Japanese GAAP
FYE Jun 2022 17.7 +8.4% Cons. · Japanese GAAP
FYE Jun 2023 18.6 +5.5% Cons. · Japanese GAAP
FYE Jun 2024 20.4 +9.7% Cons. · Japanese GAAP
FYE Jun 2025 21.1 +3.4% Cons. · Japanese GAAP
Definition
A level of profit that exists only under Japanese GAAP
Formula
Operating profit + non-operating income − non-operating expenses
Source
Securities report (XBRL)

Extraordinary income

FYE Jun 2025 ¥813m
CAGR · 10 yrs +54.7%
Fiscal year Extraordinary income ¥ m YoY Basis
FYE Jun 2016 16.0 n/a Cons. · Japanese GAAP
FYE Jun 2017 462 +2787.5% Cons. · Japanese GAAP
FYE Jun 2018 69.0 −85.1% Cons. · Japanese GAAP
FYE Jun 2019 18.0 −73.9% Cons. · Japanese GAAP
FYE Jun 2020 23.0 +27.8% Cons. · Japanese GAAP
FYE Jun 2021 3.0 −87.0% Cons. · Japanese GAAP
FYE Jun 2022 602 +19966.7% Cons. · Japanese GAAP
FYE Jun 2023 357 −40.7% Cons. · Japanese GAAP
FYE Jun 2024 544 +52.4% Cons. · Japanese GAAP
FYE Jun 2025 813 +49.4% Cons. · Japanese GAAP
Definition
One-off gains, such as an asset sale
Formula
Extraordinary income line of the income statement
Source
Securities report (XBRL)

Extraordinary loss

FYE Jun 2025 n/a
CAGR · 4 yrs −75.7%
Fiscal year Extraordinary loss ¥ m YoY Basis
FYE Jun 2016 140 n/a Cons. · Japanese GAAP
FYE Jun 2017 n/a n/a Cons. · Japanese GAAP
FYE Jun 2018 n/a n/a Cons. · Japanese GAAP
FYE Jun 2019 218 n/a Cons. · Japanese GAAP
FYE Jun 2020 325 +49.1% Cons. · Japanese GAAP
FYE Jun 2021 n/a n/a Cons. · Japanese GAAP
FYE Jun 2022 n/a n/a Cons. · Japanese GAAP
FYE Jun 2023 2.0 n/a Cons. · Japanese GAAP
FYE Jun 2024 n/a n/a Cons. · Japanese GAAP
FYE Jun 2025 n/a n/a Cons. · Japanese GAAP
Definition
One-off losses, such as an impairment or a restructuring charge
Formula
Extraordinary loss line of the income statement
Source
Securities report (XBRL)

Net profit profit attributable to owners of the parent

FYE Jun 2025 ¥15bn
CAGR · 10 yrs +10.2%
Fiscal year Net profit ¥ bn YoY Basis
FYE Jun 2016 6.3 n/a Cons. · Japanese GAAP
FYE Jun 2017 7.0 +11.6% Cons. · Japanese GAAP
FYE Jun 2018 7.3 +4.3% Cons. · Japanese GAAP
FYE Jun 2019 8.1 +10.7% Cons. · Japanese GAAP
FYE Jun 2020 9.0 +11.4% Cons. · Japanese GAAP
FYE Jun 2021 11.3 +25.9% Cons. · Japanese GAAP
FYE Jun 2022 12.4 +9.0% Cons. · Japanese GAAP
FYE Jun 2023 12.9 +4.2% Cons. · Japanese GAAP
FYE Jun 2024 14.3 +11.1% Cons. · Japanese GAAP
FYE Jun 2025 15.1 +5.2% Cons. · Japanese GAAP
Definition
What is left after tax
Formula
Pre-tax profit − income taxes
Source
Securities report (XBRL)

Gross margin

FYE Jun 2025 29.2%
Average · 10 yrs 26.8%
Fiscal year Gross margin % YoY Basis
FYE Jun 2016 24.3 n/a Cons. · Japanese GAAP
FYE Jun 2017 25.9 +1.6pp Cons. · Japanese GAAP
FYE Jun 2018 24.8 −1.1pp Cons. · Japanese GAAP
FYE Jun 2019 26.4 +1.7pp Cons. · Japanese GAAP
FYE Jun 2020 25.6 −0.8pp Cons. · Japanese GAAP
FYE Jun 2021 26.0 +0.3pp Cons. · Japanese GAAP
FYE Jun 2022 27.8 +1.8pp Cons. · Japanese GAAP
FYE Jun 2023 28.0 +0.2pp Cons. · Japanese GAAP
FYE Jun 2024 29.7 +1.7pp Cons. · Japanese GAAP
FYE Jun 2025 29.2 −0.5pp Cons. · Japanese GAAP
Definition
The share of revenue left after the cost of sales
Formula
Gross profit ÷ revenue
Source
Securities report (XBRL)

Operating margin

FYE Jun 2025 22.9%
Average · 10 yrs 20.2%
Fiscal year Operating margin % YoY Basis
FYE Jun 2016 17.8 n/a Cons. · Japanese GAAP
FYE Jun 2017 19.1 +1.3pp Cons. · Japanese GAAP
FYE Jun 2018 18.1 −1.0pp Cons. · Japanese GAAP
FYE Jun 2019 19.3 +1.2pp Cons. · Japanese GAAP
FYE Jun 2020 19.1 −0.2pp Cons. · Japanese GAAP
FYE Jun 2021 19.6 +0.5pp Cons. · Japanese GAAP
FYE Jun 2022 21.3 +1.6pp Cons. · Japanese GAAP
FYE Jun 2023 21.6 +0.3pp Cons. · Japanese GAAP
FYE Jun 2024 23.0 +1.4pp Cons. · Japanese GAAP
FYE Jun 2025 22.9 −0.1pp Cons. · Japanese GAAP
Definition
The share of revenue the core business keeps
Formula
Operating profit ÷ revenue
Source
Securities report (XBRL)

Ordinary margin

FYE Jun 2025 23.3%
Average · 10 yrs 20.8%
Fiscal year Ordinary margin % YoY Basis
FYE Jun 2016 18.4 n/a Cons. · Japanese GAAP
FYE Jun 2017 19.7 +1.3pp Cons. · Japanese GAAP
FYE Jun 2018 18.7 −1.0pp Cons. · Japanese GAAP
FYE Jun 2019 20.0 +1.3pp Cons. · Japanese GAAP
FYE Jun 2020 20.0 −0.0pp Cons. · Japanese GAAP
FYE Jun 2021 20.4 +0.4pp Cons. · Japanese GAAP
FYE Jun 2022 21.8 +1.4pp Cons. · Japanese GAAP
FYE Jun 2023 22.2 +0.4pp Cons. · Japanese GAAP
FYE Jun 2024 23.9 +1.7pp Cons. · Japanese GAAP
FYE Jun 2025 23.3 −0.6pp Cons. · Japanese GAAP
Definition
The share of revenue left at the ordinary-profit line
Formula
Ordinary profit ÷ revenue
Source
Securities report (XBRL)

Net margin

FYE Jun 2025 16.6%
Average · 10 yrs 14.2%
Fiscal year Net margin % YoY Basis
FYE Jun 2016 12.0 n/a Cons. · Japanese GAAP
FYE Jun 2017 13.1 +1.2pp Cons. · Japanese GAAP
FYE Jun 2018 12.2 −0.9pp Cons. · Japanese GAAP
FYE Jun 2019 13.3 +1.1pp Cons. · Japanese GAAP
FYE Jun 2020 13.3 −0.0pp Cons. · Japanese GAAP
FYE Jun 2021 14.2 +0.8pp Cons. · Japanese GAAP
FYE Jun 2022 15.2 +1.1pp Cons. · Japanese GAAP
FYE Jun 2023 15.4 +0.1pp Cons. · Japanese GAAP
FYE Jun 2024 16.8 +1.4pp Cons. · Japanese GAAP
FYE Jun 2025 16.6 −0.2pp Cons. · Japanese GAAP
Definition
The share of revenue left after everything
Formula
Net profit ÷ revenue
Source
Securities report (XBRL)

Cost-of-sales ratio

FYE Jun 2025 70.8%
Average · 10 yrs 73.2%
Fiscal year Cost-of-sales ratio % YoY Basis
FYE Jun 2016 75.7 n/a Cons. · Japanese GAAP
FYE Jun 2017 74.1 −1.6pp Cons. · Japanese GAAP
FYE Jun 2018 75.2 +1.1pp Cons. · Japanese GAAP
FYE Jun 2019 73.6 −1.7pp Cons. · Japanese GAAP
FYE Jun 2020 74.4 +0.8pp Cons. · Japanese GAAP
FYE Jun 2021 74.0 −0.3pp Cons. · Japanese GAAP
FYE Jun 2022 72.2 −1.8pp Cons. · Japanese GAAP
FYE Jun 2023 72.0 −0.2pp Cons. · Japanese GAAP
FYE Jun 2024 70.3 −1.7pp Cons. · Japanese GAAP
FYE Jun 2025 70.8 +0.5pp Cons. · Japanese GAAP
Definition
The share of revenue taken by the cost of sales
Formula
Cost of sales ÷ revenue
Source
Securities report (XBRL)

SG&A ratio

FYE Jun 2025 6.3%
Average · 10 yrs 6.6%
Fiscal year SG&A ratio % YoY Basis
FYE Jun 2016 6.5 n/a Cons. · Japanese GAAP
FYE Jun 2017 6.8 +0.3pp Cons. · Japanese GAAP
FYE Jun 2018 6.7 −0.1pp Cons. · Japanese GAAP
FYE Jun 2019 7.2 +0.5pp Cons. · Japanese GAAP
FYE Jun 2020 6.5 −0.7pp Cons. · Japanese GAAP
FYE Jun 2021 6.3 −0.2pp Cons. · Japanese GAAP
FYE Jun 2022 6.5 +0.2pp Cons. · Japanese GAAP
FYE Jun 2023 6.4 −0.1pp Cons. · Japanese GAAP
FYE Jun 2024 6.6 +0.3pp Cons. · Japanese GAAP
FYE Jun 2025 6.3 −0.4pp Cons. · Japanese GAAP
Definition
The share of revenue taken by selling and administrative costs
Formula
SG&A ÷ revenue
Source
Securities report (XBRL)

Balance sheet Assets, debt and equity, and what they say about financial strength

What the balance sheet is made of

¥ bn
Equity Liabilities and non-controlling interests

Financial strength

%
Equity ratio

Total assets

FYE Jun 2025 ¥129bn
CAGR · 10 yrs +5.9%
Fiscal year Total assets ¥ bn YoY Basis
FYE Jun 2016 77.3 n/a Cons. · Japanese GAAP
FYE Jun 2017 84.3 +9.0% Cons. · Japanese GAAP
FYE Jun 2018 91.0 +8.0% Cons. · Japanese GAAP
FYE Jun 2019 94.6 +4.0% Cons. · Japanese GAAP
FYE Jun 2020 103 +8.5% Cons. · Japanese GAAP
FYE Jun 2021 110 +7.0% Cons. · Japanese GAAP
FYE Jun 2022 117 +6.9% Cons. · Japanese GAAP
FYE Jun 2023 122 +4.1% Cons. · Japanese GAAP
FYE Jun 2024 130 +6.4% Cons. · Japanese GAAP
FYE Jun 2025 129 −0.8% Cons. · Japanese GAAP
Definition
Everything the company holds
Formula
Total assets line of the balance sheet
Source
Securities report (XBRL)

Equity net assets, shareholders' equity

FYE Jun 2025 ¥105bn
CAGR · 10 yrs +5.7%
Fiscal year Equity ¥ bn YoY Basis
FYE Jun 2016 63.7 n/a Cons. · Japanese GAAP
FYE Jun 2017 69.2 +8.7% Cons. · Japanese GAAP
FYE Jun 2018 74.1 +7.0% Cons. · Japanese GAAP
FYE Jun 2019 78.1 +5.4% Cons. · Japanese GAAP
FYE Jun 2020 83.6 +7.1% Cons. · Japanese GAAP
FYE Jun 2021 90.9 +8.7% Cons. · Japanese GAAP
FYE Jun 2022 94.2 +3.6% Cons. · Japanese GAAP
FYE Jun 2023 98.0 +4.1% Cons. · Japanese GAAP
FYE Jun 2024 103 +5.2% Cons. · Japanese GAAP
FYE Jun 2025 105 +1.9% Cons. · Japanese GAAP
Definition
The part of the funding that never has to be repaid
Formula
Net assets line of the balance sheet
Source
Securities report (XBRL)

Intangible assets

FYE Jun 2025 ¥0.3bn
CAGR · 10 yrs +7.4%
Fiscal year Intangible assets ¥ bn YoY Basis
FYE Jun 2016 0.2 n/a Cons. · Japanese GAAP
FYE Jun 2017 1.0 +594.0% Cons. · Japanese GAAP
FYE Jun 2018 0.9 −10.1% Cons. · Japanese GAAP
FYE Jun 2019 0.8 −10.9% Cons. · Japanese GAAP
FYE Jun 2020 0.7 −14.4% Cons. · Japanese GAAP
FYE Jun 2021 0.8 +7.8% Cons. · Japanese GAAP
FYE Jun 2022 0.7 −9.0% Cons. · Japanese GAAP
FYE Jun 2023 0.6 −18.9% Cons. · Japanese GAAP
FYE Jun 2024 0.5 −9.6% Cons. · Japanese GAAP
FYE Jun 2025 0.3 −44.2% Cons. · Japanese GAAP
Definition
Assets with no physical form
Formula
Intangible assets line of the balance sheet
Source
Securities report (XBRL)

Goodwill

FYE Jun 2025 n/a
CAGR · 8 yrs −18.0%
Fiscal year Goodwill ¥ m YoY Basis
FYE Jun 2016 n/a n/a Cons. · Japanese GAAP
FYE Jun 2017 918 n/a Cons. · Japanese GAAP
FYE Jun 2018 820 −10.7% Cons. · Japanese GAAP
FYE Jun 2019 721 −12.1% Cons. · Japanese GAAP
FYE Jun 2020 623 −13.6% Cons. · Japanese GAAP
FYE Jun 2021 524 −15.9% Cons. · Japanese GAAP
FYE Jun 2022 426 −18.7% Cons. · Japanese GAAP
FYE Jun 2023 328 −23.0% Cons. · Japanese GAAP
FYE Jun 2024 229 −30.2% Cons. · Japanese GAAP
FYE Jun 2025 n/a n/a Cons. · Japanese GAAP
Definition
What an acquisition cost above the net assets it brought
Formula
Goodwill line of the balance sheet
Source
Securities report (XBRL)

Equity ratio

FYE Jun 2025 81.4%
Average · 10 yrs 81.4%
Fiscal year Equity ratio % YoY Basis
FYE Jun 2016 82.4 n/a Cons. · Japanese GAAP
FYE Jun 2017 82.2 −0.2pp Cons. · Japanese GAAP
FYE Jun 2018 81.4 −0.7pp Cons. · Japanese GAAP
FYE Jun 2019 82.5 +1.1pp Cons. · Japanese GAAP
FYE Jun 2020 81.4 −1.1pp Cons. · Japanese GAAP
FYE Jun 2021 82.8 +1.3pp Cons. · Japanese GAAP
FYE Jun 2022 80.2 −2.6pp Cons. · Japanese GAAP
FYE Jun 2023 80.2 −0.0pp Cons. · Japanese GAAP
FYE Jun 2024 79.2 −0.9pp Cons. · Japanese GAAP
FYE Jun 2025 81.4 +2.2pp Cons. · Japanese GAAP
Definition
How much of the balance sheet is funded without debt
Formula
Equity ÷ total assets
Source
Securities report (XBRL)

ROE return on equity

FYE Jun 2025 14.3%
Average · 10 yrs 11.8%
Fiscal year ROE % YoY Basis
FYE Jun 2016 9.8 n/a Cons. · Japanese GAAP
FYE Jun 2017 10.1 +0.3pp Cons. · Japanese GAAP
FYE Jun 2018 9.9 −0.3pp Cons. · Japanese GAAP
FYE Jun 2019 10.4 +0.5pp Cons. · Japanese GAAP
FYE Jun 2020 10.8 +0.4pp Cons. · Japanese GAAP
FYE Jun 2021 12.5 +1.7pp Cons. · Japanese GAAP
FYE Jun 2022 13.1 +0.7pp Cons. · Japanese GAAP
FYE Jun 2023 13.1 −0.0pp Cons. · Japanese GAAP
FYE Jun 2024 13.9 +0.7pp Cons. · Japanese GAAP
FYE Jun 2025 14.3 +0.4pp Cons. · Japanese GAAP
Definition
What the shareholders' capital earns
Formula
Net profit ÷ equity
Source
Securities report (XBRL)

ROA return on assets

FYE Jun 2025 11.7%
Average · 10 yrs 9.6%
Fiscal year ROA % YoY Basis
FYE Jun 2016 8.1 n/a Cons. · Japanese GAAP
FYE Jun 2017 8.3 +0.2pp Cons. · Japanese GAAP
FYE Jun 2018 8.0 −0.3pp Cons. · Japanese GAAP
FYE Jun 2019 8.5 +0.5pp Cons. · Japanese GAAP
FYE Jun 2020 8.8 +0.2pp Cons. · Japanese GAAP
FYE Jun 2021 10.3 +1.6pp Cons. · Japanese GAAP
FYE Jun 2022 10.5 +0.2pp Cons. · Japanese GAAP
FYE Jun 2023 10.5 −0.0pp Cons. · Japanese GAAP
FYE Jun 2024 11.0 +0.5pp Cons. · Japanese GAAP
FYE Jun 2025 11.7 +0.7pp Cons. · Japanese GAAP
Definition
What the whole balance sheet earns
Formula
Net profit ÷ total assets
Source
Securities report (XBRL)

Asset turnover

FYE Jun 2025 0.70×
CAGR · 10 yrs +0.4%
Fiscal year Asset turnover × YoY Basis
FYE Jun 2016 0.68 n/a Cons. · Japanese GAAP
FYE Jun 2017 0.63 −6.6% Cons. · Japanese GAAP
FYE Jun 2018 0.66 +3.8% Cons. · Japanese GAAP
FYE Jun 2019 0.64 −2.0% Cons. · Japanese GAAP
FYE Jun 2020 0.66 +2.4% Cons. · Japanese GAAP
FYE Jun 2021 0.73 +10.8% Cons. · Japanese GAAP
FYE Jun 2022 0.69 −5.2% Cons. · Japanese GAAP
FYE Jun 2023 0.69 −0.7% Cons. · Japanese GAAP
FYE Jun 2024 0.66 −4.4% Cons. · Japanese GAAP
FYE Jun 2025 0.70 +7.0% Cons. · Japanese GAAP
Definition
How much revenue each yen of assets produces
Formula
Revenue ÷ total assets
Source
Securities report (XBRL)

Cash flow statement Cash from operations, investment and financing, and what is left on hand

The three cash flows

¥ bn
Operating CF Investing CF Financing CF

Cash against debt

¥ bn
Cash and equivalents

Operating cash flow

FYE Jun 2025 ¥9.5bn
CAGR · 10 yrs +8.9%
Fiscal year Operating cash flow ¥ bn YoY Basis
FYE Jun 2016 4.4 n/a Cons. · Japanese GAAP
FYE Jun 2017 7.5 +70.6% Cons. · Japanese GAAP
FYE Jun 2018 1.7 −76.8% Cons. · Japanese GAAP
FYE Jun 2019 4.6 +162.4% Cons. · Japanese GAAP
FYE Jun 2020 4.5 −0.2% Cons. · Japanese GAAP
FYE Jun 2021 2.7 −39.7% Cons. · Japanese GAAP
FYE Jun 2022 7.8 +186.2% Cons. · Japanese GAAP
FYE Jun 2023 3.8 −52.1% Cons. · Japanese GAAP
FYE Jun 2024 19.4 +417.4% Cons. · Japanese GAAP
FYE Jun 2025 9.5 −51.2% Cons. · Japanese GAAP
Definition
Cash the business itself generated
Formula
Cash flow from operating activities
Source
Securities report (XBRL)

Investing cash flow

FYE Jun 2025 ¥0.5bn
Average · 10 yrs ¥1.0bn
Fiscal year Investing cash flow ¥ bn YoY Basis
FYE Jun 2016 -2.4 n/a Cons. · Japanese GAAP
FYE Jun 2017 -3.8 n/a Cons. · Japanese GAAP
FYE Jun 2018 -2.1 n/a Cons. · Japanese GAAP
FYE Jun 2019 -5.6 n/a Cons. · Japanese GAAP
FYE Jun 2020 16.8 n/a Cons. · Japanese GAAP
FYE Jun 2021 -2.6 −115.7% Cons. · Japanese GAAP
FYE Jun 2022 5.3 n/a Cons. · Japanese GAAP
FYE Jun 2023 1.7 −68.1% Cons. · Japanese GAAP
FYE Jun 2024 2.5 +47.2% Cons. · Japanese GAAP
FYE Jun 2025 0.5 −81.4% Cons. · Japanese GAAP
Definition
Cash spent on, or released by, investment
Formula
Cash flow from investing activities
Source
Securities report (XBRL)

Financing cash flow

FYE Jun 2025 -¥13bn
Average · 10 yrs -¥6.1bn
Fiscal year Financing cash flow ¥ bn YoY Basis
FYE Jun 2016 -2.2 n/a Cons. · Japanese GAAP
FYE Jun 2017 -2.6 n/a Cons. · Japanese GAAP
FYE Jun 2018 -3.1 n/a Cons. · Japanese GAAP
FYE Jun 2019 -3.3 n/a Cons. · Japanese GAAP
FYE Jun 2020 -4.2 n/a Cons. · Japanese GAAP
FYE Jun 2021 -4.5 n/a Cons. · Japanese GAAP
FYE Jun 2022 -9.2 n/a Cons. · Japanese GAAP
FYE Jun 2023 -9.9 n/a Cons. · Japanese GAAP
FYE Jun 2024 -9.2 n/a Cons. · Japanese GAAP
FYE Jun 2025 -12.7 n/a Cons. · Japanese GAAP
Definition
Cash raised from, or returned to, lenders and shareholders
Formula
Cash flow from financing activities
Source
Securities report (XBRL)

Cash and equivalents

FYE Jun 2025 ¥33bn
CAGR · 10 yrs +7.5%
Fiscal year Cash and equivalents ¥ bn YoY Basis
FYE Jun 2016 17.0 n/a Cons. · Japanese GAAP
FYE Jun 2017 18.1 +6.4% Cons. · Japanese GAAP
FYE Jun 2018 14.6 −19.2% Cons. · Japanese GAAP
FYE Jun 2019 10.3 −29.7% Cons. · Japanese GAAP
FYE Jun 2020 27.4 +167.1% Cons. · Japanese GAAP
FYE Jun 2021 23.0 −16.0% Cons. · Japanese GAAP
FYE Jun 2022 27.0 +17.4% Cons. · Japanese GAAP
FYE Jun 2023 22.6 −16.4% Cons. · Japanese GAAP
FYE Jun 2024 35.3 +56.3% Cons. · Japanese GAAP
FYE Jun 2025 32.5 −7.9% Cons. · Japanese GAAP
Definition
Cash on hand at the year end
Formula
Closing balance in the cash flow statement
Source
Securities report (XBRL)

Free cash flow

FYE Jun 2025 ¥9.9bn
CAGR · 10 yrs +19.4%
Fiscal year FCF ¥ bn YoY Basis
FYE Jun 2016 2.0 n/a Cons. · Japanese GAAP
FYE Jun 2017 3.7 +82.6% Cons. · Japanese GAAP
FYE Jun 2018 -0.3 −108.9% Cons. · Japanese GAAP
FYE Jun 2019 -1.0 n/a Cons. · Japanese GAAP
FYE Jun 2020 21.3 n/a Cons. · Japanese GAAP
FYE Jun 2021 0.1 −99.5% Cons. · Japanese GAAP
FYE Jun 2022 13.1 +13181.8% Cons. · Japanese GAAP
FYE Jun 2023 5.4 −58.6% Cons. · Japanese GAAP
FYE Jun 2024 21.9 +302.2% Cons. · Japanese GAAP
FYE Jun 2025 9.9 −54.6% Cons. · Japanese GAAP
Definition
What is left once the business has paid for its own investment
Formula
Operating cash flow + investing cash flow
Source
Securities report (XBRL)

Operating cash flow margin

FYE Jun 2025 10.4%
Average · 10 yrs 9.0%
Fiscal year OCF margin % YoY Basis
FYE Jun 2016 8.4 n/a Cons. · Japanese GAAP
FYE Jun 2017 14.1 +5.7pp Cons. · Japanese GAAP
FYE Jun 2018 2.9 −11.1pp Cons. · Japanese GAAP
FYE Jun 2019 7.5 +4.6pp Cons. · Japanese GAAP
FYE Jun 2020 6.7 −0.8pp Cons. · Japanese GAAP
FYE Jun 2021 3.4 −3.3pp Cons. · Japanese GAAP
FYE Jun 2022 9.6 +6.2pp Cons. · Japanese GAAP
FYE Jun 2023 4.5 −5.2pp Cons. · Japanese GAAP
FYE Jun 2024 22.7 +18.2pp Cons. · Japanese GAAP
FYE Jun 2025 10.4 −12.3pp Cons. · Japanese GAAP
Definition
How much of the revenue turned into cash
Formula
Operating cash flow ÷ revenue
Source
Securities report (XBRL)

Shares and share price Shares outstanding, price, market capitalisation and the valuation multiples

Market capitalisation

FYE Jun 2025 ¥257bn
Change · 10 yrs +¥123bn
Fiscal year Market capitalisation ¥ bn Basis
FYE Jun 2016 135 n/a
FYE Jun 2017 165 n/a
FYE Jun 2018 219 n/a
FYE Jun 2019 216 n/a
FYE Jun 2020 271 n/a
FYE Jun 2021 263 n/a
FYE Jun 2022 338 n/a
FYE Jun 2023 325 n/a
FYE Jun 2024 326 n/a
FYE Jun 2025 257 n/a
Definition
What the market says the company is worth
Formula
Year-end share price × shares outstanding
Source
Securities report (XBRL)

Share price year-end close

FYE Jun 2025 4,702¥
Change · 10 yrs +68¥
Fiscal year Share price ¥ Basis
FYE Jun 2016 4,634 n/a
FYE Jun 2017 5,668 n/a
FYE Jun 2018 7,704 n/a
FYE Jun 2019 7,596 n/a
FYE Jun 2020 4,768 n/a
FYE Jun 2021 4,635 n/a
FYE Jun 2022 5,961 n/a
FYE Jun 2023 5,723 n/a
FYE Jun 2024 5,748 n/a
FYE Jun 2025 4,702 n/a
Definition
The closing price on the last day of the fiscal year
Formula
Year-end closing price
Source
Securities report (XBRL)

Shares outstanding

FYE Jun 2025 54,745,180shares
Change · 10 yrs +25,642,590 shares
Fiscal year Shares outstanding shares Basis
FYE Jun 2016 29,102,590 Parent
FYE Jun 2017 29,102,590 Parent
FYE Jun 2018 28,372,590 Parent
FYE Jun 2019 28,372,590 Parent
FYE Jun 2020 56,745,180 Parent
FYE Jun 2021 56,745,180 Parent
FYE Jun 2022 56,745,180 Parent
FYE Jun 2023 56,745,180 Parent
FYE Jun 2024 56,745,180 Parent
FYE Jun 2025 54,745,180 Parent
Definition
How many shares exist
Formula
Shares issued, from the key figures of the filing
Source
Securities report (XBRL)

EPS earnings per share

FYE Jun 2025 292.03¥
Change · 10 yrs +175.60¥
Fiscal year EPS ¥ Basis
FYE Jun 2016 116.43 Cons.
FYE Jun 2017 130.00 Cons.
FYE Jun 2018 135.64 Cons.
FYE Jun 2019 150.11 Cons.
FYE Jun 2020 167.30 Cons.
FYE Jun 2021 210.68 Cons.
FYE Jun 2022 231.06 Cons.
FYE Jun 2023 243.53 Cons.
FYE Jun 2024 273.73 Cons.
FYE Jun 2025 292.03 Cons.
Definition
Net profit for each share
Formula
Net profit ÷ average shares outstanding
Source
Securities report (XBRL)

BPS book value per share

FYE Jun 2025 1,919.82¥
Change · 10 yrs −269.02¥
Fiscal year BPS ¥ Basis
FYE Jun 2016 2,188.84 Cons. · Japanese GAAP
FYE Jun 2017 2,379.27 Cons. · Japanese GAAP
FYE Jun 2018 2,611.53 Cons. · Japanese GAAP
FYE Jun 2019 2,751.46 Cons. · Japanese GAAP
FYE Jun 2020 1,473.25 Cons. · Japanese GAAP
FYE Jun 2021 1,601.83 Cons. · Japanese GAAP
FYE Jun 2022 1,659.24 Cons. · Japanese GAAP
FYE Jun 2023 1,727.30 Cons. · Japanese GAAP
FYE Jun 2024 1,816.81 Cons. · Japanese GAAP
FYE Jun 2025 1,919.82 Cons. · Japanese GAAP
Definition
Equity behind each share
Formula
Equity ÷ shares outstanding
Source
Securities report (XBRL)

PER price-to-earnings ratio

FYE Jun 2025 16.10×
Average · 10 yrs 23.23×
Fiscal year PER × Basis
FYE Jun 2016 19.90 Cons.
FYE Jun 2017 21.80 Cons.
FYE Jun 2018 28.40 Cons.
FYE Jun 2019 25.30 Cons.
FYE Jun 2020 28.50 Cons.
FYE Jun 2021 22.00 Cons.
FYE Jun 2022 25.80 Cons.
FYE Jun 2023 23.50 Cons.
FYE Jun 2024 21.00 Cons.
FYE Jun 2025 16.10 Cons.
Definition
How many years of earnings the price stands for
Formula
Year-end price ÷ EPS
Source
Securities report (XBRL)

PBR price-to-book ratio

FYE Jun 2025 2.28×
Average · 10 yrs 2.70×
Fiscal year PBR × Basis
FYE Jun 2016 1.96 Cons.
FYE Jun 2017 2.20 Cons.
FYE Jun 2018 2.80 Cons.
FYE Jun 2019 2.62 Cons.
FYE Jun 2020 3.07 Cons.
FYE Jun 2021 2.74 Cons.
FYE Jun 2022 3.37 Cons.
FYE Jun 2023 3.07 Cons.
FYE Jun 2024 2.90 Cons.
FYE Jun 2025 2.28 Cons.
Definition
The price measured against the book value behind it
Formula
Year-end price ÷ BPS
Source
Securities report (XBRL)

Workforce and productivity Headcount, pay and what each employee accounts for

Group employees

FYE Jun 2025 1,051people
Change · 10 yrs +292 people
Fiscal year Group employees people YoY Basis
FYE Jun 2016 759 n/a Cons.
FYE Jun 2017 788 +3.8% Cons.
FYE Jun 2018 819 +3.9% Cons.
FYE Jun 2019 855 +4.4% Cons.
FYE Jun 2020 881 +3.0% Cons.
FYE Jun 2021 916 +4.0% Cons.
FYE Jun 2022 951 +3.8% Cons.
FYE Jun 2023 985 +3.6% Cons.
FYE Jun 2024 1,019 +3.5% Cons.
FYE Jun 2025 1,051 +3.1% Cons.
Definition
Everyone employed across the group
Formula
Consolidated headcount, from the employee section of the filing
Source
Securities report (XBRL)

Parent-company employees

FYE Jun 2025 22people
Change · 10 yrs +17 people
Fiscal year Parent-company employees people YoY Basis
FYE Jun 2016 5 n/a Parent
FYE Jun 2017 5 −0.0% Parent
FYE Jun 2018 8 +60.0% Parent
FYE Jun 2019 9 +12.5% Parent
FYE Jun 2020 10 +11.1% Parent
FYE Jun 2021 10 −0.0% Parent
FYE Jun 2022 9 −10.0% Parent
FYE Jun 2023 12 +33.3% Parent
FYE Jun 2024 26 +116.7% Parent
FYE Jun 2025 22 −15.4% Parent
Definition
Employees of the filing company itself
Formula
Parent-only headcount, from the employee section of the filing
Source
Securities report (XBRL)

Average annual pay parent company

FYE Jun 2025 1,212万円
Change · 7 yrs −151万円
Fiscal year Average annual pay 万円 YoY Basis
FYE Jun 2016 n/a n/a Parent
FYE Jun 2017 n/a n/a Parent
FYE Jun 2018 n/a n/a Parent
FYE Jun 2019 1,364 n/a Parent
FYE Jun 2020 1,376 +0.9% Parent
FYE Jun 2021 1,563 +13.6% Parent
FYE Jun 2022 1,605 +2.7% Parent
FYE Jun 2023 1,526 −5.0% Parent
FYE Jun 2024 1,267 −17.0% Parent
FYE Jun 2025 1,212 −4.3% Parent
Definition
Average total annual compensation, bonuses included
Formula
Average annual pay, from the employee section of the filing
Source
Securities report (XBRL)

Average age

FYE Jun 2025 43.6years
Change · 7 yrs −9.7 years
Fiscal year Average age years YoY Basis
FYE Jun 2016 n/a n/a Parent
FYE Jun 2017 n/a n/a Parent
FYE Jun 2018 n/a n/a Parent
FYE Jun 2019 53.3 n/a Parent
FYE Jun 2020 53.7 +0.8% Parent
FYE Jun 2021 54.7 +1.9% Parent
FYE Jun 2022 54.5 −0.4% Parent
FYE Jun 2023 53.1 −2.6% Parent
FYE Jun 2024 45.5 −14.3% Parent
FYE Jun 2025 43.6 −4.2% Parent
Definition
Average age of the parent company's employees
Formula
Average age, from the employee section of the filing
Source
Securities report (XBRL)

Average length of service

FYE Jun 2025 14.2years
Change · 7 yrs −8.3 years
Fiscal year Average length of service years YoY Basis
FYE Jun 2016 n/a n/a Parent
FYE Jun 2017 n/a n/a Parent
FYE Jun 2018 n/a n/a Parent
FYE Jun 2019 22.5 n/a Parent
FYE Jun 2020 21.2 −5.8% Parent
FYE Jun 2021 22.2 +4.7% Parent
FYE Jun 2022 21.9 −1.4% Parent
FYE Jun 2023 21.8 −0.5% Parent
FYE Jun 2024 14.5 −33.5% Parent
FYE Jun 2025 14.2 −2.1% Parent
Definition
How long the average employee has been with the company
Formula
Average years of service, from the employee section of the filing
Source
Securities report (XBRL)

Revenue per employee

FYE Jun 2025 ¥86.3m
Change · 10 yrs +¥17.4m
Fiscal year Revenue per employee ¥ m YoY Basis
FYE Jun 2016 69.0 n/a Cons.
FYE Jun 2017 67.6 −2.0% Cons.
FYE Jun 2018 72.9 +7.8% Cons.
FYE Jun 2019 71.1 −2.4% Cons.
FYE Jun 2020 76.7 +7.8% Cons.
FYE Jun 2021 87.4 +13.9% Cons.
FYE Jun 2022 85.4 −2.3% Cons.
FYE Jun 2023 85.2 −0.2% Cons.
FYE Jun 2024 83.8 −1.6% Cons.
FYE Jun 2025 86.3 +3.0% Cons.
Definition
What each employee accounts for in revenue
Formula
Revenue ÷ group employees
Source
Securities report (XBRL)

Operating profit per employee

FYE Jun 2025 ¥19.8m
Change · 10 yrs +¥7.5m
Fiscal year OP per employee ¥ m YoY Basis
FYE Jun 2016 12.3 n/a Cons.
FYE Jun 2017 12.9 +5.2% Cons.
FYE Jun 2018 13.2 +2.1% Cons.
FYE Jun 2019 13.7 +4.2% Cons.
FYE Jun 2020 14.7 +7.0% Cons.
FYE Jun 2021 17.2 +17.0% Cons.
FYE Jun 2022 18.2 +5.7% Cons.
FYE Jun 2023 18.4 +1.3% Cons.
FYE Jun 2024 19.3 +4.9% Cons.
FYE Jun 2025 19.8 +2.5% Cons.
Definition
What each employee accounts for in operating profit
Formula
Operating profit ÷ group employees
Source
Securities report (XBRL)

Disclaimer

Accuracy, liability, reuse and privacy — the full disclaimer →

Data API

Shobond Holdings’s history, presidents and financials are published as static JSON — no key, plain GET. One API per public page, and one per section where a page carries several tables. Full specification →

/api/1414/company.json ·/api/1414/history.json ·/api/1414/ceo.json ·/api/1414/financials.json ·/api/1414/financials/segment.json ·/api/1414/financials/pl.json ·/api/1414/financials/cf.json ·/api/1414/financials/bs.json ·/api/1414/financials/employee.json ·/api/1414/financials/stock.json ·/api/1414/financials.csv ·/api/1414/financials_history.csv

/api/companies.json ·/api/decisions.json ·/api/api-manifest.json