{ "spec_version": "3", "endpoint": "financials", "stock_code": "9869", "company_name": "加藤産業", "content_lang": "ja", "meta_lang": "en", "canonical_url": "https://the-shashi.com/tse/9869/financials/", "api_url": "/api/9869/financials.json", "updated": "2026-08-17", "license": "© 2026 Yutaka Sugiura. All rights reserved.", "attribution": "The社史 (the-shashi.com) — https://the-shashi.com/tse/9869/financials/", "source": { "primary": [ "有価証券報告書" ], "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）", "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う" }, "financials": [ { "FY": "FY01", "period": "2001/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 460605, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 5206, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 764, "net_profit_jp": "当期純利益" }, { "FY": "FY02", "period": "2002/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 470471, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 5805, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2788, "net_profit_jp": "当期純利益" }, { "FY": "FY03", "period": "2003/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 483535, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 6324, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3932, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2004/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 500265, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 7025, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3809, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2005/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 529555, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 7904, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4891, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2006/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 555735, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 6083, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3876, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2007/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 601057, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 5000, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3062, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2008/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 641527, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 5701, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2788, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2009/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 653924, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 7878, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4207, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2010/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 665640, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 9983, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5035, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2011/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 702411, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 11555, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6301, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2012/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 720258, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 12154, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6696, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 733181, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 11354, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7052, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 771514, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 9997, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5781, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 926090, "sales_jp": "売上高", "cost_of_sales": 865804, "cost_of_sales_jp": "売上原価", "sga": 51352, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 60285, "gross_profit_jp": "売上総利益", "operating_profit": 8932, "operating_profit_jp": "営業利益", "ordinary_profit": 10121, "ordinary_profit_jp": "経常利益", "extraordinary_income": 286, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 141, "extraordinary_loss_jp": "特別損失", "net_profit": 6178, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 953153, "sales_jp": "売上高", "cost_of_sales": 891614, "cost_of_sales_jp": "売上原価", "sga": 53598, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 61538, "gross_profit_jp": "売上総利益", "operating_profit": 7939, "operating_profit_jp": "営業利益", "ordinary_profit": 9043, "ordinary_profit_jp": "経常利益", "extraordinary_income": 129, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 316, "extraordinary_loss_jp": "特別損失", "net_profit": 5204, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 973818, "sales_jp": "売上高", "cost_of_sales": 910159, "cost_of_sales_jp": "売上原価", "sga": 54360, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 63659, "gross_profit_jp": "売上総利益", "operating_profit": 9298, "operating_profit_jp": "営業利益", "ordinary_profit": 10417, "ordinary_profit_jp": "経常利益", "extraordinary_income": 506, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 106, "extraordinary_loss_jp": "特別損失", "net_profit": 6793, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1009095, "sales_jp": "売上高", "cost_of_sales": 942015, "cost_of_sales_jp": "売上原価", "sga": 56887, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 67080, "gross_profit_jp": "売上総利益", "operating_profit": 10192, "operating_profit_jp": "営業利益", "ordinary_profit": 11535, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1359, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1017, "extraordinary_loss_jp": "特別損失", "net_profit": 7005, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1063219, "sales_jp": "売上高", "cost_of_sales": 992406, "cost_of_sales_jp": "売上原価", "sga": 60017, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 70812, "gross_profit_jp": "売上総利益", "operating_profit": 10795, "operating_profit_jp": "営業利益", "ordinary_profit": 12507, "ordinary_profit_jp": "経常利益", "extraordinary_income": 755, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1315, "extraordinary_loss_jp": "特別損失", "net_profit": 7148, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1104695, "sales_jp": "売上高", "cost_of_sales": 1031367, "cost_of_sales_jp": "売上原価", "sga": 61753, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 73327, "gross_profit_jp": "売上総利益", "operating_profit": 11574, "operating_profit_jp": "営業利益", "ordinary_profit": 13209, "ordinary_profit_jp": "経常利益", "extraordinary_income": 644, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 187, "extraordinary_loss_jp": "特別損失", "net_profit": 9051, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1129888, "sales_jp": "売上高", "cost_of_sales": 1056536, "cost_of_sales_jp": "売上原価", "sga": 62705, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 73352, "gross_profit_jp": "売上総利益", "operating_profit": 11612, "operating_profit_jp": "営業利益", "ordinary_profit": 13281, "ordinary_profit_jp": "経常利益", "extraordinary_income": 68, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 453, "extraordinary_loss_jp": "特別損失", "net_profit": 8385, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1003221, "sales_jp": "売上高", "cost_of_sales": 935511, "cost_of_sales_jp": "売上原価", "sga": 58327, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 67710, "gross_profit_jp": "売上総利益", "operating_profit": 13413, "operating_profit_jp": "営業利益", "ordinary_profit": 15387, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1967, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 106, "extraordinary_loss_jp": "特別損失", "net_profit": 11276, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1066072, "sales_jp": "売上高", "cost_of_sales": 992913, "cost_of_sales_jp": "売上原価", "sga": 61295, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 73158, "gross_profit_jp": "売上総利益", "operating_profit": 16731, "operating_profit_jp": "営業利益", "ordinary_profit": 18501, "ordinary_profit_jp": "経常利益", "extraordinary_income": 485, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 177, "extraordinary_loss_jp": "特別損失", "net_profit": 12002, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1135778, "sales_jp": "売上高", "cost_of_sales": 1057326, "cost_of_sales_jp": "売上原価", "sga": 66563, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 78452, "gross_profit_jp": "売上総利益", "operating_profit": 16856, "operating_profit_jp": "営業利益", "ordinary_profit": 18697, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6196, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1547, "extraordinary_loss_jp": "特別損失", "net_profit": 14459, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1178768, "sales_jp": "売上高", "cost_of_sales": 1096043, "cost_of_sales_jp": "売上原価", "sga": 70020, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 82725, "gross_profit_jp": "売上総利益", "operating_profit": 18180, "operating_profit_jp": "営業利益", "ordinary_profit": 20100, "ordinary_profit_jp": "経常利益", "extraordinary_income": 868, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 300, "extraordinary_loss_jp": "特別損失", "net_profit": 13228, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2001/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8546, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -4542, "investing_cf_jp": "投資CF", "financing_cf": -858, "financing_cf_jp": "財務CF", "cash_equivalents": 20439, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2002/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6816, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -4038, "investing_cf_jp": "投資CF", "financing_cf": -3178, "financing_cf_jp": "財務CF", "cash_equivalents": 20039, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2003/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8072, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -5944, "investing_cf_jp": "投資CF", "financing_cf": -82, "financing_cf_jp": "財務CF", "cash_equivalents": 22112, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2004/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6110, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -4092, "investing_cf_jp": "投資CF", "financing_cf": -2649, "financing_cf_jp": "財務CF", "cash_equivalents": 21482, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2005/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8010, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -4824, "investing_cf_jp": "投資CF", "financing_cf": -864, "financing_cf_jp": "財務CF", "cash_equivalents": 23803, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8741, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -3586, "investing_cf_jp": "投資CF", "financing_cf": -699, "financing_cf_jp": "財務CF", "cash_equivalents": 28258, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6322, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -3292, "investing_cf_jp": "投資CF", "financing_cf": -2308, "financing_cf_jp": "財務CF", "cash_equivalents": 29557, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10686, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -6571, "investing_cf_jp": "投資CF", "financing_cf": -1975, "financing_cf_jp": "財務CF", "cash_equivalents": 31697, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7402, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -6541, "investing_cf_jp": "投資CF", "financing_cf": -2751, "financing_cf_jp": "財務CF", "cash_equivalents": 29806, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13417, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -3120, "investing_cf_jp": "投資CF", "financing_cf": -1416, "financing_cf_jp": "財務CF", "cash_equivalents": 38686, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11824, "operating_cf_jp": "営業活動によるキャッシュ・フロー", "investing_cf": -2928, "investing_cf_jp": "投資CF", "financing_cf": -1882, "financing_cf_jp": "財務CF", "cash_equivalents": 45929, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9860, "operating_cf_jp": "営業CF", "investing_cf": -3243, "investing_cf_jp": "投資CF", "financing_cf": -2484, "financing_cf_jp": "財務CF", "cash_equivalents": 50062, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12490, "operating_cf_jp": "営業CF", "investing_cf": -4012, "investing_cf_jp": "投資CF", "financing_cf": -2398, "financing_cf_jp": "財務CF", "cash_equivalents": 56142, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13322, "operating_cf_jp": "営業CF", "investing_cf": -4087, "investing_cf_jp": "投資CF", "financing_cf": -2308, "financing_cf_jp": "財務CF", "cash_equivalents": 63069, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13569, "operating_cf_jp": "営業CF", "investing_cf": -8347, "investing_cf_jp": "投資CF", "financing_cf": -4169, "financing_cf_jp": "財務CF", "cash_equivalents": 64122, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9770, "operating_cf_jp": "営業CF", "investing_cf": -6965, "investing_cf_jp": "投資CF", "financing_cf": -4978, "financing_cf_jp": "財務CF", "cash_equivalents": 61892, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11238, "operating_cf_jp": "営業CF", "investing_cf": -774, "investing_cf_jp": "投資CF", "financing_cf": -3650, "financing_cf_jp": "財務CF", "cash_equivalents": 68732, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10757, "operating_cf_jp": "営業CF", "investing_cf": -4626, "investing_cf_jp": "投資CF", "financing_cf": -5074, "financing_cf_jp": "財務CF", "cash_equivalents": 69774, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17132, "operating_cf_jp": "営業CF", "investing_cf": -6790, "investing_cf_jp": "投資CF", "financing_cf": -4479, "financing_cf_jp": "財務CF", "cash_equivalents": 75588, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15193, "operating_cf_jp": "営業CF", "investing_cf": -2231, "investing_cf_jp": "投資CF", "financing_cf": -5008, "financing_cf_jp": "財務CF", "cash_equivalents": 83447, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14257, "operating_cf_jp": "営業CF", "investing_cf": -9359, "investing_cf_jp": "投資CF", "financing_cf": -7144, "financing_cf_jp": "財務CF", "cash_equivalents": 81305, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15083, "operating_cf_jp": "営業CF", "investing_cf": -6268, "investing_cf_jp": "投資CF", "financing_cf": -8214, "financing_cf_jp": "財務CF", "cash_equivalents": 82208, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14679, "operating_cf_jp": "営業CF", "investing_cf": -9005, "investing_cf_jp": "投資CF", "financing_cf": -4458, "financing_cf_jp": "財務CF", "cash_equivalents": 83491, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25868, "operating_cf_jp": "営業CF", "investing_cf": -3692, "investing_cf_jp": "投資CF", "financing_cf": -15654, "financing_cf_jp": "財務CF", "cash_equivalents": 90268, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4068, "operating_cf_jp": "営業CF", "investing_cf": -14876, "investing_cf_jp": "投資CF", "financing_cf": -8406, "financing_cf_jp": "財務CF", "cash_equivalents": 70934, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY12", "period": "2012/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 243299, "total_assets_jp": "総資産額", "equity": 79299, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2013/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 241799, "total_assets_jp": "総資産額", "equity": 87863, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2014/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 283295, "total_assets_jp": "総資産額", "equity": 95404, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2015/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 303478, "total_assets_jp": "総資産額", "equity": 101887, "equity_jp": "自己資本", "interest_debt": 1960, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2978, "goodwill_jp": "のれん", "intangible_assets": 6525, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2016/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 304788, "total_assets_jp": "総資産額", "equity": 101984, "equity_jp": "自己資本", "interest_debt": 1458, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3272, "goodwill_jp": "のれん", "intangible_assets": 6618, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2017/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 339156, "total_assets_jp": "総資産額", "equity": 110276, "equity_jp": "自己資本", "interest_debt": 570, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2607, "goodwill_jp": "のれん", "intangible_assets": 5724, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2018/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 360926, "total_assets_jp": "総資産額", "equity": 117857, "equity_jp": "自己資本", "interest_debt": 2014, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2333, "goodwill_jp": "のれん", "intangible_assets": 5633, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 353633, "total_assets_jp": "総資産額", "equity": 115468, "equity_jp": "自己資本", "interest_debt": 2479, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1159, "goodwill_jp": "のれん", "intangible_assets": 5081, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2020/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 368676, "total_assets_jp": "総資産額", "equity": 124697, "equity_jp": "自己資本", "interest_debt": 1257, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 705, "goodwill_jp": "のれん", "intangible_assets": 5784, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 384102, "total_assets_jp": "総資産額", "equity": 130238, "equity_jp": "自己資本", "interest_debt": 3827, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 943, "goodwill_jp": "のれん", "intangible_assets": 6517, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 400792, "total_assets_jp": "総資産額", "equity": 135168, "equity_jp": "自己資本", "interest_debt": 4234, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 673, "goodwill_jp": "のれん", "intangible_assets": 5774, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 452966, "total_assets_jp": "総資産額", "equity": 149760, "equity_jp": "自己資本", "interest_debt": 5646, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1068, "goodwill_jp": "のれん", "intangible_assets": 7384, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 454688, "total_assets_jp": "総資産額", "equity": 155752, "equity_jp": "自己資本", "interest_debt": 5176, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1617, "goodwill_jp": "のれん", "intangible_assets": 7282, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 466325, "total_assets_jp": "総資産額", "equity": 169020, "equity_jp": "自己資本", "interest_debt": 4731, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1087, "goodwill_jp": "のれん", "intangible_assets": 8029, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY16", "period": "2016/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 86 }, { "FY": "FY16", "period": "2016/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 10 }, { "FY": "FY17", "period": "2017/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3 }, { "FY": "FY17", "period": "2017/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3 }, { "FY": "FY18", "period": "2018/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 523 }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 392 }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 190 }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 943 }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 91 }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 482 }, { "FY": "FY15", "period": "2015/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1478 }, { "FY": "FY16", "period": "2016/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 892 }, { "FY": "FY16", "period": "2016/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 566 }, { "FY": "FY17", "period": "2017/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 270 }, { "FY": "FY17", "period": "2017/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 300 }, { "FY": "FY18", "period": "2018/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1907 }, { "FY": "FY18", "period": "2018/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 107 }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2462 }, { "FY": "FY19", "period": "2019/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 17 }, { "FY": "FY20", "period": "2020/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1257 }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3691 }, { "FY": "FY21", "period": "2021/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 136 }, { "FY": "FY22", "period": "2022/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4234 }, { "FY": "FY23", "period": "2023/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5646 }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4903 }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 273 }, { "FY": "FY24", "period": "2024/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 334 }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4520 }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 211 }, { "FY": "FY25", "period": "2025/9", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 345 } ] }