{ "pl": [ { "FY": "FY00", "period": "2001/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 63200, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY01", "period": "2002/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 78700, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY02", "period": "2003/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 88200, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY03", "period": "2004/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 108700, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY04", "period": "2005/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 129400, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY05", "period": "2006/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 156758, "sales_jp": "売上高", "cost_of_sales": 77424, "cost_of_sales_jp": "売上原価", "sga": 61105, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 79333, "gross_profit_jp": "売上総利益", "operating_profit": 18227, "operating_profit_jp": "営業利益", "ordinary_profit": 19034, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10914, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 189126, "sales_jp": "売上高", "cost_of_sales": 95326, "cost_of_sales_jp": "売上原価", "sga": 71498, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 93799, "gross_profit_jp": "売上総利益", "operating_profit": 22300, "operating_profit_jp": "営業利益", "ordinary_profit": 23101, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13434, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 217229, "sales_jp": "売上高", "cost_of_sales": 110093, "cost_of_sales_jp": "売上原価", "sga": 81041, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 107136, "gross_profit_jp": "売上総利益", "operating_profit": 26095, "operating_profit_jp": "営業利益", "ordinary_profit": 26568, "ordinary_profit_jp": "経常利益", "extraordinary_income": 32, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 998, "extraordinary_loss_jp": "特別損失", "net_profit": 15464, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 244053, "sales_jp": "売上高", "cost_of_sales": 118079, "cost_of_sales_jp": "売上原価", "sga": 92876, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 125973, "gross_profit_jp": "売上総利益", "operating_profit": 33096, "operating_profit_jp": "営業利益", "ordinary_profit": 33969, "ordinary_profit_jp": "経常利益", "extraordinary_income": 48, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2912, "extraordinary_loss_jp": "特別損失", "net_profit": 18353, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 286186, "sales_jp": "売上高", "cost_of_sales": 131911, "cost_of_sales_jp": "売上原価", "sga": 107818, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 154275, "gross_profit_jp": "売上総利益", "operating_profit": 46456, "operating_profit_jp": "営業利益", "ordinary_profit": 47430, "ordinary_profit_jp": "経常利益", "extraordinary_income": 179, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5611, "extraordinary_loss_jp": "特別損失", "net_profit": 23838, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 314291, "sales_jp": "売上高", "cost_of_sales": 141807, "cost_of_sales_jp": "売上原価", "sga": 119818, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 172483, "gross_profit_jp": "売上総利益", "operating_profit": 52665, "operating_profit_jp": "営業利益", "ordinary_profit": 53594, "ordinary_profit_jp": "経常利益", "extraordinary_income": 72, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2053, "extraordinary_loss_jp": "特別損失", "net_profit": 30822, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 331016, "sales_jp": "売上高", "cost_of_sales": 147077, "cost_of_sales_jp": "売上原価", "sga": 125987, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 183938, "gross_profit_jp": "売上総利益", "operating_profit": 57951, "operating_profit_jp": "営業利益", "ordinary_profit": 59151, "ordinary_profit_jp": "経常利益", "extraordinary_income": 170, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2852, "extraordinary_loss_jp": "特別損失", "net_profit": 33548, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 348789, "sales_jp": "売上高", "cost_of_sales": 156172, "cost_of_sales_jp": "売上原価", "sga": 131066, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 192616, "gross_profit_jp": "売上総利益", "operating_profit": 61550, "operating_profit_jp": "営業利益", "ordinary_profit": 62195, "ordinary_profit_jp": "経常利益", "extraordinary_income": 923, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 382, "extraordinary_loss_jp": "特別損失", "net_profit": 35811, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 387605, "sales_jp": "売上高", "cost_of_sales": 185948, "cost_of_sales_jp": "売上原価", "sga": 138583, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 201656, "gross_profit_jp": "売上総利益", "operating_profit": 63073, "operating_profit_jp": "営業利益", "ordinary_profit": 63474, "ordinary_profit_jp": "経常利益", "extraordinary_income": 9, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 252, "extraordinary_loss_jp": "特別損失", "net_profit": 38425, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 417285, "sales_jp": "売上高", "cost_of_sales": 198947, "cost_of_sales_jp": "売上原価", "sga": 152029, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 218337, "gross_profit_jp": "売上総利益", "operating_profit": 66307, "operating_profit_jp": "営業利益", "ordinary_profit": 67929, "ordinary_profit_jp": "経常利益", "extraordinary_income": 91, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 456, "extraordinary_loss_jp": "特別損失", "net_profit": 41450, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 458140, "sales_jp": "売上高", "cost_of_sales": 214597, "cost_of_sales_jp": "売上原価", "sga": 170503, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 243543, "gross_profit_jp": "売上総利益", "operating_profit": 73039, "operating_profit_jp": "営業利益", "ordinary_profit": 75007, "ordinary_profit_jp": "経常利益", "extraordinary_income": 673, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1060, "extraordinary_loss_jp": "特別損失", "net_profit": 46969, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 512958, "sales_jp": "売上高", "cost_of_sales": 234684, "cost_of_sales_jp": "売上原価", "sga": 192497, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 278274, "gross_profit_jp": "売上総利益", "operating_profit": 85776, "operating_profit_jp": "営業利益", "ordinary_profit": 87563, "ordinary_profit_jp": "経常利益", "extraordinary_income": 801, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 543, "extraordinary_loss_jp": "特別損失", "net_profit": 59999, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 572060, "sales_jp": "売上高", "cost_of_sales": 257281, "cost_of_sales_jp": "売上原価", "sga": 221400, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 314778, "gross_profit_jp": "売上総利益", "operating_profit": 93378, "operating_profit_jp": "営業利益", "ordinary_profit": 94860, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4129, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6206, "extraordinary_loss_jp": "特別損失", "net_profit": 64219, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 608131, "sales_jp": "売上高", "cost_of_sales": 276709, "cost_of_sales_jp": "売上原価", "sga": 230642, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 331421, "gross_profit_jp": "売上総利益", "operating_profit": 100779, "operating_profit_jp": "営業利益", "ordinary_profit": 103053, "ordinary_profit_jp": "経常利益", "extraordinary_income": 102, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2665, "extraordinary_loss_jp": "特別損失", "net_profit": 68180, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 642273, "sales_jp": "売上高", "cost_of_sales": 287909, "cost_of_sales_jp": "売上原価", "sga": 246886, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 354364, "gross_profit_jp": "売上総利益", "operating_profit": 107478, "operating_profit_jp": "営業利益", "ordinary_profit": 109522, "ordinary_profit_jp": "経常利益", "extraordinary_income": 626, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5078, "extraordinary_loss_jp": "特別損失", "net_profit": 71395, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 716900, "sales_jp": "売上高", "cost_of_sales": 305109, "cost_of_sales_jp": "売上原価", "sga": 274104, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 411791, "gross_profit_jp": "売上総利益", "operating_profit": 137687, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 92114, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 811581, "sales_jp": "売上高", "cost_of_sales": 385684, "cost_of_sales_jp": "売上原価", "sga": 287627, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 425897, "gross_profit_jp": "売上総利益", "operating_profit": 138270, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 96724, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 948094, "sales_jp": "売上高", "cost_of_sales": 469988, "cost_of_sales_jp": "売上原価", "sga": 338029, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 478106, "gross_profit_jp": "売上総利益", "operating_profit": 140076, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 95129, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 895799, "sales_jp": "売上高", "cost_of_sales": 439264, "cost_of_sales_jp": "売上原価", "sga": 322760, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 457403, "gross_profit_jp": "売上総利益", "operating_profit": 124274, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 86523, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 928950, "sales_jp": "売上高", "cost_of_sales": 454904, "cost_of_sales_jp": "売上原価", "sga": 348576, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 473923, "gross_profit_jp": "売上総利益", "operating_profit": 117665, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 76891, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13363, "operating_cf_jp": "営業CF", "investing_cf": -21034, "investing_cf_jp": "投資CF", "financing_cf": 10250, "financing_cf_jp": "財務CF", "cash_equivalents": 6373, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18692, "operating_cf_jp": "営業CF", "investing_cf": -21569, "investing_cf_jp": "投資CF", "financing_cf": 4067, "financing_cf_jp": "財務CF", "cash_equivalents": 7657, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19114, "operating_cf_jp": "営業CF", "investing_cf": -21096, "investing_cf_jp": "投資CF", "financing_cf": 2403, "financing_cf_jp": "財務CF", "cash_equivalents": 8381, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25189, "operating_cf_jp": "営業CF", "investing_cf": -20656, "investing_cf_jp": "投資CF", "financing_cf": -2602, "financing_cf_jp": "財務CF", "cash_equivalents": 10318, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 42757, "operating_cf_jp": "営業CF", "investing_cf": -27444, "investing_cf_jp": "投資CF", "financing_cf": -15511, "financing_cf_jp": "財務CF", "cash_equivalents": 9968, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34653, "operating_cf_jp": "営業CF", "investing_cf": -26684, "investing_cf_jp": "投資CF", "financing_cf": -3577, "financing_cf_jp": "財務CF", "cash_equivalents": 14035, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 43908, "operating_cf_jp": "営業CF", "investing_cf": -22925, "investing_cf_jp": "投資CF", "financing_cf": -16099, "financing_cf_jp": "財務CF", "cash_equivalents": 18410, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 41989, "operating_cf_jp": "営業CF", "investing_cf": -21937, "investing_cf_jp": "投資CF", "financing_cf": -22047, "financing_cf_jp": "財務CF", "cash_equivalents": 16816, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 46154, "operating_cf_jp": "営業CF", "investing_cf": -32376, "investing_cf_jp": "投資CF", "financing_cf": -10540, "financing_cf_jp": "財務CF", "cash_equivalents": 21179, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 52923, "operating_cf_jp": "営業CF", "investing_cf": -43023, "investing_cf_jp": "投資CF", "financing_cf": -6654, "financing_cf_jp": "財務CF", "cash_equivalents": 25713, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 57343, "operating_cf_jp": "営業CF", "investing_cf": -35899, "investing_cf_jp": "投資CF", "financing_cf": -9943, "financing_cf_jp": "財務CF", "cash_equivalents": 36794, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 77930, "operating_cf_jp": "営業CF", "investing_cf": -42047, "investing_cf_jp": "投資CF", "financing_cf": -6414, "financing_cf_jp": "財務CF", "cash_equivalents": 66035, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 76840, "operating_cf_jp": "営業CF", "investing_cf": -82751, "investing_cf_jp": "投資CF", "financing_cf": 655, "financing_cf_jp": "財務CF", "cash_equivalents": 60923, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 81664, "operating_cf_jp": "営業CF", "investing_cf": -30424, "investing_cf_jp": "投資CF", "financing_cf": -11340, "financing_cf_jp": "財務CF", "cash_equivalents": 100053, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 99337, "operating_cf_jp": "営業CF", "investing_cf": -44486, "investing_cf_jp": "投資CF", "financing_cf": -13862, "financing_cf_jp": "財務CF", "cash_equivalents": 140791, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 150879, "operating_cf_jp": "営業CF", "investing_cf": -195985, "investing_cf_jp": "投資CF", "financing_cf": 30309, "financing_cf_jp": "財務CF", "cash_equivalents": 125487, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 85565, "operating_cf_jp": "営業CF", "investing_cf": -119980, "investing_cf_jp": "投資CF", "financing_cf": 17729, "financing_cf_jp": "財務CF", "cash_equivalents": 127076, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 91398, "operating_cf_jp": "営業CF", "investing_cf": -132538, "investing_cf_jp": "投資CF", "financing_cf": 36903, "financing_cf_jp": "財務CF", "cash_equivalents": 125115, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 143593, "operating_cf_jp": "営業CF", "investing_cf": -131824, "investing_cf_jp": "投資CF", "financing_cf": -20606, "financing_cf_jp": "財務CF", "cash_equivalents": 117313, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 112069, "operating_cf_jp": "営業CF", "investing_cf": -129913, "investing_cf_jp": "投資CF", "financing_cf": 36085, "financing_cf_jp": "財務CF", "cash_equivalents": 137452, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY04", "period": "2005/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 109565, "total_assets_jp": "総資産額", "equity": 60370, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 558, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 136856, "total_assets_jp": "総資産額", "equity": 71178, "equity_jp": "自己資本", "interest_debt": 21815, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 4002, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 14883, "short_debt_jp": "短期借入金", "long_debt": 6932, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 156220, "total_assets_jp": "総資産額", "equity": 83818, "equity_jp": "自己資本", "interest_debt": 36805, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 4504, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 10200, "short_debt_jp": "短期借入金", "long_debt": 26605, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 179614, "total_assets_jp": "総資産額", "equity": 98539, "equity_jp": "自己資本", "interest_debt": 36805, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 4527, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 10200, "short_debt_jp": "短期借入金", "long_debt": 26605, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 196607, "total_assets_jp": "総資産額", "equity": 116221, "equity_jp": "自己資本", "interest_debt": 25877, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 5963, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 12163, "short_debt_jp": "短期借入金", "long_debt": 25877, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 218386, "total_assets_jp": "総資産額", "equity": 135231, "equity_jp": "自己資本", "interest_debt": 14900, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 6724, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 12506, "short_debt_jp": "短期借入金", "long_debt": 14900, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 246187, "total_assets_jp": "総資産額", "equity": 145767, "equity_jp": "自己資本", "interest_debt": 41400, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 6756, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 35978, "short_debt_jp": "短期借入金", "long_debt": 5422, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 267153, "total_assets_jp": "総資産額", "equity": 174949, "equity_jp": "自己資本", "interest_debt": 30036, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 6544, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 25923, "short_debt_jp": "短期借入金", "long_debt": 4113, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 284290, "total_assets_jp": "総資産額", "equity": 209764, "equity_jp": "自己資本", "interest_debt": 13575, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 6731, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 6420, "short_debt_jp": "短期借入金", "long_debt": 7155, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 321703, "total_assets_jp": "総資産額", "equity": 247898, "equity_jp": "自己資本", "interest_debt": 7655, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 9678, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4095, "short_debt_jp": "短期借入金", "long_debt": 3560, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 404793, "total_assets_jp": "総資産額", "equity": 310531, "equity_jp": "自己資本", "interest_debt": 6521, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 10460, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4392, "short_debt_jp": "短期借入金", "long_debt": 2129, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 414541, "total_assets_jp": "総資産額", "equity": 330870, "equity_jp": "自己資本", "interest_debt": 2129, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 11209, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1504, "short_debt_jp": "短期借入金", "long_debt": 625, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 487814, "total_assets_jp": "総資産額", "equity": 394634, "equity_jp": "自己資本", "interest_debt": 625, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 13732, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 625, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 550507, "total_assets_jp": "総資産額", "equity": 441668, "equity_jp": "自己資本", "interest_debt": 10000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 13887, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 2000, "short_debt_jp": "短期借入金", "long_debt": 8000, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 619286, "total_assets_jp": "総資産額", "equity": 500192, "equity_jp": "自己資本", "interest_debt": 8667, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 18857, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 2639, "short_debt_jp": "短期借入金", "long_debt": 6028, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 683247, "total_assets_jp": "総資産額", "equity": 560861, "equity_jp": "自己資本", "interest_debt": 6787, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 24599, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 2787, "short_debt_jp": "短期借入金", "long_debt": 4000, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 930884, "total_assets_jp": "総資産額", "equity": 642097, "equity_jp": "自己資本", "interest_debt": 50715, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 19791, "goodwill_jp": "のれん", "intangible_assets": 36874, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 48715, "short_debt_jp": "短期借入金", "long_debt": 2000, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 983840, "total_assets_jp": "総資産額", "equity": 732813, "equity_jp": "自己資本", "interest_debt": 85466, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 22391, "goodwill_jp": "のれん", "intangible_assets": 38116, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 35068, "short_debt_jp": "短期借入金", "long_debt": 50398, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1133771, "total_assets_jp": "総資産額", "equity": 818096, "equity_jp": "自己資本", "interest_debt": 140398, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 19619, "goodwill_jp": "のれん", "intangible_assets": 33005, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 83068, "short_debt_jp": "短期借入金", "long_debt": 57330, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1238679, "total_assets_jp": "総資産額", "equity": 896304, "equity_jp": "自己資本", "interest_debt": 137557, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 17060, "goodwill_jp": "のれん", "intangible_assets": 7693, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 107557, "short_debt_jp": "短期借入金", "long_debt": 140398, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1350631, "total_assets_jp": "総資産額", "equity": 965346, "equity_jp": "自己資本", "interest_debt": 193138, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 9324, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 97 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 122 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 488 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 10 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5417 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 653 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 378 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4090 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 7006 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 8351 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 579 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3920 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4769 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 16309 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 7 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 10230 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 13994 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 17 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1726 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4392 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2125 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2129 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1500 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1504 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 625 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 625 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 625 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 625 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 8000 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 8000 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2639 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 6000 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 6028 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2787 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 4000 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4000 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 46000 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 48715 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2000 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2000 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 35068 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 35068 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 50398 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 50398 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 40000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 83068 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 57330 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 57330 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 80000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 107557 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 30000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 30000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 160000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 173138 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 20000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 20000 } ], "segment": [ { "FY": "FY05", "period": "2006/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY06", "period": "2007/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY07", "period": "2008/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY08", "period": "2009/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY09", "period": "2010/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY10", "period": "2011/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ニトリ事業", "sales": 716900, "profit": 137687, "assets": 671305 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ニトリ事業", "sales": 716900, "profit": 137687, "assets": 671305 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ニトリ事業", "sales": 674528, "profit": 135274, "assets": 724192 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "島忠事業", "sales": 137052, "profit": 3032, "assets": 260465 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ニトリ事業", "sales": 813734, "profit": 135329, "assets": 895865 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "島忠事業", "sales": 134360, "profit": 4112, "assets": 257520 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ニトリ事業", "sales": 777703, "profit": 128638, "assets": 1145080 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "島忠事業", "sales": 118964, "profit": -4376, "assets": 280287 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ニトリ事業", "sales": 809684, "profit": 118975, "assets": 1268711 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "島忠事業", "sales": 119143, "profit": -1288, "assets": 279085 } ], "region": [ { "FY": "FY05", "period": "2006/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY06", "period": "2007/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY07", "period": "2008/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY08", "period": "2009/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY09", "period": "2010/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY10", "period": "2011/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null } ], "employee": [ { "FY": "FY05", "period": "2006/2", "consolidated_employees": 3617, "non_consolidated_employees": 1758, "avg_salary": 5093, "avg_age": null }, { "FY": "FY06", "period": "2007/2", "consolidated_employees": 4231, "non_consolidated_employees": 1950, "avg_salary": 5141, "avg_age": null }, { "FY": "FY07", "period": "2008/2", "consolidated_employees": 4669, "non_consolidated_employees": 2267, "avg_salary": 5394, "avg_age": null }, { "FY": "FY08", "period": "2009/2", "consolidated_employees": 5161, "non_consolidated_employees": 2604, "avg_salary": 5361, "avg_age": null }, { "FY": "FY09", "period": "2010/2", "consolidated_employees": 6145, "non_consolidated_employees": 2971, "avg_salary": 5609, "avg_age": null }, { "FY": "FY10", "period": "2011/2", "consolidated_employees": 6073, "non_consolidated_employees": 122, "avg_salary": 8519, "avg_age": null }, { "FY": "FY11", "period": "2012/2", "consolidated_employees": 7213, "non_consolidated_employees": 129, "avg_salary": 8274, "avg_age": null }, { "FY": "FY12", "period": "2013/2", "consolidated_employees": 7496, "non_consolidated_employees": 146, "avg_salary": 7705, "avg_age": null }, { "FY": "FY13", "period": "2014/2", "consolidated_employees": 8373, "non_consolidated_employees": 159, "avg_salary": 7838, "avg_age": null }, { "FY": "FY14", "period": "2015/2", "consolidated_employees": 9215, "non_consolidated_employees": 260, "avg_salary": 8102, "avg_age": null }, { "FY": "FY15", "period": "2016/2", "consolidated_employees": 9699, "non_consolidated_employees": 291, "avg_salary": 8600, "avg_age": null }, { "FY": "FY16", "period": "2017/2", "consolidated_employees": 10169, "non_consolidated_employees": 275, "avg_salary": 8777, "avg_age": null }, { "FY": "FY17", "period": "2018/2", "consolidated_employees": 10366, "non_consolidated_employees": 292, "avg_salary": 8607, "avg_age": null }, { "FY": "FY18", "period": "2019/2", "consolidated_employees": 12668, "non_consolidated_employees": 347, "avg_salary": 8551, "avg_age": null }, { "FY": "FY19", "period": "2020/2", "consolidated_employees": 14337, "non_consolidated_employees": 558, "avg_salary": 8512, "avg_age": 42.7 }, { "FY": "FY20", "period": "2021/2", "consolidated_employees": 18400, "non_consolidated_employees": 774, "avg_salary": 8682, "avg_age": 40.7 }, { "FY": "FY21", "period": "2022/2", "consolidated_employees": 18984, "non_consolidated_employees": 867, "avg_salary": 8358, "avg_age": 40.3 }, { "FY": "FY22", "period": "2023/3", "consolidated_employees": 18909, "non_consolidated_employees": 972, "avg_salary": 7874, "avg_age": 40.2 }, { "FY": "FY23", "period": "2024/3", "consolidated_employees": 19127, "non_consolidated_employees": 1091, "avg_salary": 8078, "avg_age": 40.4 }, { "FY": "FY24", "period": "2025/3", "consolidated_employees": 19967, "non_consolidated_employees": 939, "avg_salary": 7812, "avg_age": 39.6 } ] }