{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 39083, "sales_jp": "売上高", "cost_of_sales": 29158, "cost_of_sales_jp": "売上原価", "sga": 3601, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 9924, "gross_profit_jp": "売上総利益", "operating_profit": 6323, "operating_profit_jp": "営業利益", "ordinary_profit": 6427, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3375, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 41502, "sales_jp": "売上高", "cost_of_sales": 30370, "cost_of_sales_jp": "売上原価", "sga": 3553, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 11131, "gross_profit_jp": "売上総利益", "operating_profit": 7578, "operating_profit_jp": "営業利益", "ordinary_profit": 7758, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4939, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 43665, "sales_jp": "売上高", "cost_of_sales": 31631, "cost_of_sales_jp": "売上原価", "sga": 3301, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 12033, "gross_profit_jp": "売上総利益", "operating_profit": 8731, "operating_profit_jp": "営業利益", "ordinary_profit": 8879, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5530, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 41604, "sales_jp": "売上高", "cost_of_sales": 30920, "cost_of_sales_jp": "売上原価", "sga": 3158, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 10683, "gross_profit_jp": "売上総利益", "operating_profit": 7525, "operating_profit_jp": "営業利益", "ordinary_profit": 7667, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4247, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 34934, "sales_jp": "売上高", "cost_of_sales": 27674, "cost_of_sales_jp": "売上原価", "sga": 3010, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 7259, "gross_profit_jp": "売上総利益", "operating_profit": 4248, "operating_profit_jp": "営業利益", "ordinary_profit": 4372, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3401, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 33334, "sales_jp": "売上高", "cost_of_sales": 27022, "cost_of_sales_jp": "売上原価", "sga": 2729, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6311, "gross_profit_jp": "売上総利益", "operating_profit": 3582, "operating_profit_jp": "営業利益", "ordinary_profit": 3785, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2081, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 34412.38, "sales_jp": "売上高", "cost_of_sales": 28286, "cost_of_sales_jp": "売上原価", "sga": 2739, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6125, "gross_profit_jp": "売上総利益", "operating_profit": 3386, "operating_profit_jp": "営業利益", "ordinary_profit": 3668.06, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1867.08, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 36632.43, "sales_jp": "売上高", "cost_of_sales": 29068, "cost_of_sales_jp": "売上原価", "sga": 3080, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 7564, "gross_profit_jp": "売上総利益", "operating_profit": 4483, "operating_profit_jp": "営業利益", "ordinary_profit": 4530.94, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2454.18, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 40285.87, "sales_jp": "売上高", "cost_of_sales": 31655, "cost_of_sales_jp": "売上原価", "sga": 3781, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 8630, "gross_profit_jp": "売上総利益", "operating_profit": 4848, "operating_profit_jp": "営業利益", "ordinary_profit": 5076.71, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3165.68, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 42990.9, "sales_jp": "売上高", "cost_of_sales": 33777.39, "cost_of_sales_jp": "売上原価", "sga": 4069.02, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 9213.52, "gross_profit_jp": "売上総利益", "operating_profit": 5144.5, "operating_profit_jp": "営業利益", "ordinary_profit": 5326.45, "ordinary_profit_jp": "経常利益", "extraordinary_income": 68.06, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 0.39, "extraordinary_loss_jp": "特別損失", "net_profit": 2973.49, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 51219.68, "sales_jp": "売上高", "cost_of_sales": 40674.68, "cost_of_sales_jp": "売上原価", "sga": 4532.52, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 10911.28, "gross_profit_jp": "売上総利益", "operating_profit": 6378.77, "operating_profit_jp": "営業利益", "ordinary_profit": 6456.06, "ordinary_profit_jp": "経常利益", "extraordinary_income": 80.77, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 935.76, "extraordinary_loss_jp": "特別損失", "net_profit": 3110.37, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 54858.46, "sales_jp": "売上高", "cost_of_sales": 43762.67, "cost_of_sales_jp": "売上原価", "sga": 4298.77, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 11472.26, "gross_profit_jp": "売上総利益", "operating_profit": 7173.5, "operating_profit_jp": "営業利益", "ordinary_profit": 7300.89, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7.19, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 326.46, "extraordinary_loss_jp": "特別損失", "net_profit": 4543.61, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 57704.89, "sales_jp": "売上高", "cost_of_sales": 46172.95, "cost_of_sales_jp": "売上原価", "sga": 3989.01, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 11907.61, "gross_profit_jp": "売上総利益", "operating_profit": 7918.6, "operating_profit_jp": "営業利益", "ordinary_profit": 8119.92, "ordinary_profit_jp": "経常利益", "extraordinary_income": 55.99, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 161.33, "extraordinary_loss_jp": "特別損失", "net_profit": 5368.95, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 61573.29, "sales_jp": "売上高", "cost_of_sales": 48587.02, "cost_of_sales_jp": "売上原価", "sga": 4493.83, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 12986.27, "gross_profit_jp": "売上総利益", "operating_profit": 8492.44, "operating_profit_jp": "営業利益", "ordinary_profit": 8756.14, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3.07, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 84.09, "extraordinary_loss_jp": "特別損失", "net_profit": 5817.11, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 65063, "sales_jp": "売上高", "cost_of_sales": 51118.32, "cost_of_sales_jp": "売上原価", "sga": 4400.25, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13945.66, "gross_profit_jp": "売上総利益", "operating_profit": 9545.41, "operating_profit_jp": "営業利益", "ordinary_profit": 9661, "ordinary_profit_jp": "経常利益", "extraordinary_income": 229.47, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 832.5, "extraordinary_loss_jp": "特別損失", "net_profit": 6314, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 66184, "sales_jp": "売上高", "cost_of_sales": 52145.62, "cost_of_sales_jp": "売上原価", "sga": 4195.89, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 14038.73, "gross_profit_jp": "売上総利益", "operating_profit": 9842.84, "operating_profit_jp": "営業利益", "ordinary_profit": 9955, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.24, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 475.61, "extraordinary_loss_jp": "特別損失", "net_profit": 6373, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 71188, "sales_jp": "売上高", "cost_of_sales": 55350.6, "cost_of_sales_jp": "売上原価", "sga": 4422.62, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15837.47, "gross_profit_jp": "売上総利益", "operating_profit": 11414.84, "operating_profit_jp": "営業利益", "ordinary_profit": 11654, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5.83, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 57.39, "extraordinary_loss_jp": "特別損失", "net_profit": 7823, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 77982, "sales_jp": "売上高", "cost_of_sales": 60431, "cost_of_sales_jp": "売上原価", "sga": 5025, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 17550, "gross_profit_jp": "売上総利益", "operating_profit": 12524, "operating_profit_jp": "営業利益", "ordinary_profit": 12662, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2151, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 49, "extraordinary_loss_jp": "特別損失", "net_profit": 10219, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 101263, "sales_jp": "売上高", "cost_of_sales": 76302, "cost_of_sales_jp": "売上原価", "sga": 9781, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 24961, "gross_profit_jp": "売上総利益", "operating_profit": 15180, "operating_profit_jp": "営業利益", "ordinary_profit": 15340, "ordinary_profit_jp": "経常利益", "extraordinary_income": 42, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7, "extraordinary_loss_jp": "特別損失", "net_profit": 10262, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 107791, "sales_jp": "売上高", "cost_of_sales": 80257, "cost_of_sales_jp": "売上原価", "sga": 10684, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 27534, "gross_profit_jp": "売上総利益", "operating_profit": 16849, "operating_profit_jp": "営業利益", "ordinary_profit": 17038, "ordinary_profit_jp": "経常利益", "extraordinary_income": 51, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 9, "extraordinary_loss_jp": "特別損失", "net_profit": 11795, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 117813, "sales_jp": "売上高", "cost_of_sales": 87989, "cost_of_sales_jp": "売上原価", "sga": 10751, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 29824, "gross_profit_jp": "売上総利益", "operating_profit": 19073, "operating_profit_jp": "営業利益", "ordinary_profit": 19326, "ordinary_profit_jp": "経常利益", "extraordinary_income": 80, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 482, "extraordinary_loss_jp": "特別損失", "net_profit": 13009, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5781, "operating_cf_jp": "営業CF", "investing_cf": -572, "investing_cf_jp": "投資CF", "financing_cf": -1170, "financing_cf_jp": "財務CF", "cash_equivalents": 14765, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3786, "operating_cf_jp": "営業CF", "investing_cf": -3323, "investing_cf_jp": "投資CF", "financing_cf": -2327, "financing_cf_jp": "財務CF", "cash_equivalents": 12902, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7307, "operating_cf_jp": "営業CF", "investing_cf": -1529, "investing_cf_jp": "投資CF", "financing_cf": -2336, "financing_cf_jp": "財務CF", "cash_equivalents": 16284, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4900, "operating_cf_jp": "営業CF", "investing_cf": -5363, "investing_cf_jp": "投資CF", "financing_cf": -3306, "financing_cf_jp": "財務CF", "cash_equivalents": 12498, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3167, "operating_cf_jp": "営業CF", "investing_cf": 6273, "investing_cf_jp": "投資CF", "financing_cf": -2912, "financing_cf_jp": "財務CF", "cash_equivalents": 19011, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 200, "operating_cf_jp": "営業CF", "investing_cf": -2627, "investing_cf_jp": "投資CF", "financing_cf": -1288, "financing_cf_jp": "財務CF", "cash_equivalents": 15253, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3329.79, "operating_cf_jp": "営業CF", "investing_cf": 1051.43, "investing_cf_jp": "投資CF", "financing_cf": -3012.24, "financing_cf_jp": "財務CF", "cash_equivalents": 16617.98, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3323.22, "operating_cf_jp": "営業CF", "investing_cf": 741.13, "investing_cf_jp": "投資CF", "financing_cf": -1054.51, "financing_cf_jp": "財務CF", "cash_equivalents": 19714.6, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3412.89, "operating_cf_jp": "営業CF", "investing_cf": 1034.73, "investing_cf_jp": "投資CF", "financing_cf": -2255.17, "financing_cf_jp": "財務CF", "cash_equivalents": 21986.89, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4512.38, "operating_cf_jp": "営業CF", "investing_cf": 285.85, "investing_cf_jp": "投資CF", "financing_cf": -4937.19, "financing_cf_jp": "財務CF", "cash_equivalents": 21930.49, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2304.47, "operating_cf_jp": "営業CF", "investing_cf": 263.98, "investing_cf_jp": "投資CF", "financing_cf": -3463.57, "financing_cf_jp": "財務CF", "cash_equivalents": 20942.78, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5115.37, "operating_cf_jp": "営業CF", "investing_cf": 1500.54, "investing_cf_jp": "投資CF", "financing_cf": -2692.53, "financing_cf_jp": "財務CF", "cash_equivalents": 24875.71, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6457.45, "operating_cf_jp": "営業CF", "investing_cf": -5822.54, "investing_cf_jp": "投資CF", "financing_cf": -3321.77, "financing_cf_jp": "財務CF", "cash_equivalents": 22168.03, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5461.35, "operating_cf_jp": "営業CF", "investing_cf": -412.45, "investing_cf_jp": "投資CF", "financing_cf": -4556.91, "financing_cf_jp": "財務CF", "cash_equivalents": 22681.98, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6764, "operating_cf_jp": "営業CF", "investing_cf": 4285, "investing_cf_jp": "投資CF", "financing_cf": -8569, "financing_cf_jp": "財務CF", "cash_equivalents": 25172.53, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8157, "operating_cf_jp": "営業CF", "investing_cf": -658, "investing_cf_jp": "投資CF", "financing_cf": -3628, "financing_cf_jp": "財務CF", "cash_equivalents": 29029.54, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7244, "operating_cf_jp": "営業CF", "investing_cf": -377, "investing_cf_jp": "投資CF", "financing_cf": -6146, "financing_cf_jp": "財務CF", "cash_equivalents": 29757.18, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10067, "operating_cf_jp": "営業CF", "investing_cf": 6018, "investing_cf_jp": "投資CF", "financing_cf": -7574, "financing_cf_jp": "財務CF", "cash_equivalents": 38297, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12188, "operating_cf_jp": "営業CF", "investing_cf": -17849, "investing_cf_jp": "投資CF", "financing_cf": -5770, "financing_cf_jp": "財務CF", "cash_equivalents": 26987, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12298, "operating_cf_jp": "営業CF", "investing_cf": 904, "investing_cf_jp": "投資CF", "financing_cf": -10272, "financing_cf_jp": "財務CF", "cash_equivalents": 29903, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16156, "operating_cf_jp": "営業CF", "investing_cf": -3084, "investing_cf_jp": "投資CF", "financing_cf": -10517, "financing_cf_jp": "財務CF", "cash_equivalents": 32491, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 45358.1, "total_assets_jp": "総資産額", "equity": 39862.41, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 47317.13, "total_assets_jp": "総資産額", "equity": 42231.1, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 48309.58, "total_assets_jp": "総資産額", "equity": 43030.67, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 49797.36, "total_assets_jp": "総資産額", "equity": 42229.090000000004, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 802.45, "goodwill_jp": "のれん", "intangible_assets": 1461.33, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 48193.14, "total_assets_jp": "総資産額", "equity": 40999.79, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 628.01, "goodwill_jp": "のれん", "intangible_assets": 1393.29, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 50910.41, "total_assets_jp": "総資産額", "equity": 43374.59, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 557.16, "goodwill_jp": "のれん", "intangible_assets": 1147.12, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 54046.48, "total_assets_jp": "総資産額", "equity": 45368.31, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 2060.08, "goodwill_jp": "のれん", "intangible_assets": 2630.64, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 55878.12, "total_assets_jp": "総資産額", "equity": 46898.83, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 1840.91, "goodwill_jp": "のれん", "intangible_assets": 2372.18, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 53885, "total_assets_jp": "総資産額", "equity": 44436.96, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 1722.01, "goodwill_jp": "のれん", "intangible_assets": 2377.94, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 59458, "total_assets_jp": "総資産額", "equity": 48610.89, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 1483.66, "goodwill_jp": "のれん", "intangible_assets": 2272.06, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 63274, "total_assets_jp": "総資産額", "equity": 51194.32, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 1263, "goodwill_jp": "のれん", "intangible_assets": 1895.03, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 68159, "total_assets_jp": "総資産額", "equity": 54709, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 2582, "goodwill_jp": "のれん", "intangible_assets": 3176, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 86405, "total_assets_jp": "総資産額", "equity": 62371, "equity_jp": "自己資本", "interest_debt": 2708, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10303, "goodwill_jp": "のれん", "intangible_assets": 19777, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 90485, "total_assets_jp": "総資産額", "equity": 67416, "equity_jp": "自己資本", "interest_debt": 1552, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9500, "goodwill_jp": "のれん", "intangible_assets": 18404, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 97442, "total_assets_jp": "総資産額", "equity": 73754, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 8194, "goodwill_jp": "のれん", "intangible_assets": 16806, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 0.39 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 0.39 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 593.92 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 8.06 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 162.59 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 130.44 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 118.9 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 106.34 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 56.55 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1.67 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 157.9 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 150.5 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 275.25 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 275.25 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 16.5 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 16.5 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 8 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 8 } ], "bs_detail": [ { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1250 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1458 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 400 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1152 } ] }