{ "pl": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3060814, "sales_jp": "営業収益", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 294001, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 190569, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3335259, "sales_jp": "営業収益", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 350923, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 186747, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3596284, "sales_jp": "営業収益", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 407926, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 217786, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3497509, "sales_jp": "営業収益", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 440455, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 222736, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3442146, "sales_jp": "営業収益", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 422870, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 212764, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3434545, "sales_jp": "営業収益", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 440676, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 255122, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3572098, "sales_jp": "営業収益", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 238604, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3662288, "sales_jp": "営業収益", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 241469, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4333628, "sales_jp": "営業収益", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 322038, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4270094, "sales_jp": "売上高", "cost_of_sales": 2511226, "cost_of_sales_jp": "売上原価", "sga": 1106444, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1758868, "gross_profit_jp": "売上総利益", "operating_profit": 665719, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 427931, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4466135, "sales_jp": "売上高", "cost_of_sales": 2540338, "cost_of_sales_jp": "売上原価", "sga": 1106798, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1925797, "gross_profit_jp": "売上総利益", "operating_profit": 833358, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 479130, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4748259, "sales_jp": "売上高", "cost_of_sales": 2669678, "cost_of_sales_jp": "売上原価", "sga": 1173562, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2078582, "gross_profit_jp": "売上総利益", "operating_profit": 912976, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 546658, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5041978, "sales_jp": "売上高", "cost_of_sales": 2821803, "cost_of_sales_jp": "売上原価", "sga": 1271215, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2220175, "gross_profit_jp": "売上総利益", "operating_profit": 962793, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 572528, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5080353, "sales_jp": "売上高", "cost_of_sales": 2867413, "cost_of_sales_jp": "売上原価", "sga": 1210470, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2212940, "gross_profit_jp": "売上総利益", "operating_profit": 1013729, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 617669, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5237221, "sales_jp": "売上高", "cost_of_sales": 2925000, "cost_of_sales_jp": "売上原価", "sga": 1299504, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2312221, "gross_profit_jp": "売上総利益", "operating_profit": 1025237, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 639767, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5312599, "sales_jp": "売上高", "cost_of_sales": 2928175, "cost_of_sales_jp": "売上原価", "sga": 1364234, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2384424, "gross_profit_jp": "売上総利益", "operating_profit": 1037395, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 651496, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5446708, "sales_jp": "売上高", "cost_of_sales": 2984589, "cost_of_sales_jp": "売上原価", "sga": 1422539, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2462119, "gross_profit_jp": "売上総利益", "operating_profit": 1060592, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 672486, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5671762, "sales_jp": "売上高", "cost_of_sales": 3260030, "cost_of_sales_jp": "売上原価", "sga": 1408391, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2411731, "gross_profit_jp": "売上総利益", "operating_profit": 1077393, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 679113, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5754047, "sales_jp": "売上高", "cost_of_sales": 3323514, "cost_of_sales_jp": "売上原価", "sga": 1503680, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2430533, "gross_profit_jp": "売上総利益", "operating_profit": 961584, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 637874, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5917953, "sales_jp": "売上高", "cost_of_sales": 3409577, "cost_of_sales_jp": "売上原価", "sga": 1426974, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2508376, "gross_profit_jp": "売上総利益", "operating_profit": 1118674, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 685677, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 460532, "operating_cf_jp": "営業CF", "investing_cf": -169932, "investing_cf_jp": "投資CF", "financing_cf": -357912, "financing_cf_jp": "財務CF", "cash_equivalents": 68595, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 526887, "operating_cf_jp": "営業CF", "investing_cf": -221552, "investing_cf_jp": "投資CF", "financing_cf": -251363, "financing_cf_jp": "財務CF", "cash_equivalents": 121854, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 622697, "operating_cf_jp": "営業CF", "investing_cf": -218465, "investing_cf_jp": "投資CF", "financing_cf": -328911, "financing_cf_jp": "財務CF", "cash_equivalents": 196518, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 538675, "operating_cf_jp": "営業CF", "investing_cf": -136507, "investing_cf_jp": "投資CF", "financing_cf": -376058, "financing_cf_jp": "財務CF", "cash_equivalents": 222531, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 575531, "operating_cf_jp": "営業CF", "investing_cf": -435923, "investing_cf_jp": "投資CF", "financing_cf": -256935, "financing_cf_jp": "財務CF", "cash_equivalents": 151003, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 738703, "operating_cf_jp": "営業CF", "investing_cf": -442218, "investing_cf_jp": "投資CF", "financing_cf": -258919, "financing_cf_jp": "財務CF", "cash_equivalents": 192654, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 545233, "operating_cf_jp": "営業CF", "investing_cf": -557688, "investing_cf_jp": "投資CF", "financing_cf": -104409, "financing_cf_jp": "財務CF", "cash_equivalents": 75545, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 712230, "operating_cf_jp": "営業CF", "investing_cf": -775470, "investing_cf_jp": "投資CF", "financing_cf": 191490, "financing_cf_jp": "財務CF", "cash_equivalents": 200310, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 739991, "operating_cf_jp": "営業CF", "investing_cf": -924441, "investing_cf_jp": "投資CF", "financing_cf": 149238, "financing_cf_jp": "財務CF", "cash_equivalents": 165476, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 717353, "operating_cf_jp": "営業CF", "investing_cf": -440545, "investing_cf_jp": "投資CF", "financing_cf": -279998, "financing_cf_jp": "財務CF", "cash_equivalents": 159869, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 725886, "operating_cf_jp": "営業CF", "investing_cf": -484507, "investing_cf_jp": "投資CF", "financing_cf": -225931, "financing_cf_jp": "財務CF", "cash_equivalents": 174191, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 523908, "operating_cf_jp": "営業CF", "investing_cf": -472992, "investing_cf_jp": "投資CF", "financing_cf": -140249, "financing_cf_jp": "財務CF", "cash_equivalents": 87288, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 772207, "operating_cf_jp": "営業CF", "investing_cf": -546257, "investing_cf_jp": "投資CF", "financing_cf": -105643, "financing_cf_jp": "財務CF", "cash_equivalents": 212530, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 962249, "operating_cf_jp": "営業CF", "investing_cf": -674520, "investing_cf_jp": "投資CF", "financing_cf": -224862, "financing_cf_jp": "財務CF", "cash_equivalents": 275936, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 797371, "operating_cf_jp": "営業CF", "investing_cf": -614383, "investing_cf_jp": "投資CF", "financing_cf": -265353, "financing_cf_jp": "財務CF", "cash_equivalents": 191722, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1161074, "operating_cf_jp": "営業CF", "investing_cf": -637225, "investing_cf_jp": "投資CF", "financing_cf": -485784, "financing_cf_jp": "財務CF", "cash_equivalents": 226607, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1061405, "operating_cf_jp": "営業CF", "investing_cf": -633847, "investing_cf_jp": "投資CF", "financing_cf": -453168, "financing_cf_jp": "財務CF", "cash_equivalents": 200834, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1029607, "operating_cf_jp": "営業CF", "investing_cf": -714578, "investing_cf_jp": "投資CF", "financing_cf": -310951, "financing_cf_jp": "財務CF", "cash_equivalents": 204597, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1323356, "operating_cf_jp": "営業CF", "investing_cf": -610950, "investing_cf_jp": "投資CF", "financing_cf": -546381, "financing_cf_jp": "財務CF", "cash_equivalents": 369202, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1682166, "operating_cf_jp": "営業CF", "investing_cf": -658925, "investing_cf_jp": "投資CF", "financing_cf": -585571, "financing_cf_jp": "財務CF", "cash_equivalents": 809802, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1468648, "operating_cf_jp": "営業CF", "investing_cf": -761593, "investing_cf_jp": "投資CF", "financing_cf": -727257, "financing_cf_jp": "財務CF", "cash_equivalents": 796613, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1078869, "operating_cf_jp": "営業CF", "investing_cf": -732480, "investing_cf_jp": "投資CF", "financing_cf": -669837, "financing_cf_jp": "財務CF", "cash_equivalents": 480252, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1706498, "operating_cf_jp": "営業CF", "investing_cf": -832433, "investing_cf_jp": "投資CF", "financing_cf": -476477, "financing_cf_jp": "財務CF", "cash_equivalents": 887207, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1249042, "operating_cf_jp": "営業CF", "investing_cf": -1180103, "investing_cf_jp": "投資CF", "financing_cf": -33555, "financing_cf_jp": "財務CF", "cash_equivalents": 921175, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2472322, "total_assets_jp": "総資産額", "equity": 1162191, "equity_jp": "自己資本", "interest_debt": 864884, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 48247, "goodwill_jp": "のれん", "intangible_assets": 194557, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 227743, "short_debt_jp": "短期借入金", "long_debt": 368966, "long_debt_jp": "長期借入金", "bond": 268175, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2500864, "total_assets_jp": "総資産額", "equity": 1295530, "equity_jp": "自己資本", "interest_debt": 770895, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 160288, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 246755, "short_debt_jp": "短期借入金", "long_debt": 266340, "long_debt_jp": "長期借入金", "bond": 257800, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2803240, "total_assets_jp": "総資産額", "equity": 1489475, "equity_jp": "自己資本", "interest_debt": 620495, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 30076, "goodwill_jp": "のれん", "intangible_assets": 227686, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 259858, "short_debt_jp": "短期借入金", "long_debt": 192858, "long_debt_jp": "長期借入金", "bond": 167779, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2879274, "total_assets_jp": "総資産額", "equity": 1662319, "equity_jp": "自己資本", "interest_debt": 571828, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 25503, "goodwill_jp": "のれん", "intangible_assets": 269028, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 99206, "short_debt_jp": "短期借入金", "long_debt": 264855, "long_debt_jp": "長期借入金", "bond": 207767, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3429132, "total_assets_jp": "総資産額", "equity": 1831336, "equity_jp": "自己資本", "interest_debt": 867498, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 24371, "goodwill_jp": "のれん", "intangible_assets": 262454, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 141661, "short_debt_jp": "短期借入金", "long_debt": 418084, "long_debt_jp": "長期借入金", "bond": 307753, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3819536, "total_assets_jp": "総資産額", "equity": 1990650, "equity_jp": "自己資本", "interest_debt": 1085850, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 24411, "goodwill_jp": "のれん", "intangible_assets": 262010, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 213107, "short_debt_jp": "短期借入金", "long_debt": 497775, "long_debt_jp": "長期借入金", "bond": 374968, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3778918, "total_assets_jp": "総資産額", "equity": 2103330, "equity_jp": "自己資本", "interest_debt": 969268, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 17563, "goodwill_jp": "のれん", "intangible_assets": 228626, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 140103, "short_debt_jp": "短期借入金", "long_debt": 414187, "long_debt_jp": "長期借入金", "bond": 414978, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4004009, "total_assets_jp": "総資産額", "equity": 2128624, "equity_jp": "自己資本", "interest_debt": 1037791, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 22331, "goodwill_jp": "のれん", "intangible_assets": 218361, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 185598, "short_debt_jp": "短期借入金", "long_debt": 301286, "long_debt_jp": "長期借入金", "bond": 550907, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4084999, "total_assets_jp": "総資産額", "equity": 2323363, "equity_jp": "自己資本", "interest_debt": 970082, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 19580, "goodwill_jp": "のれん", "intangible_assets": 210260, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 264692, "short_debt_jp": "短期借入金", "long_debt": 244727, "long_debt_jp": "長期借入金", "bond": 460663, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4945756, "total_assets_jp": "総資産額", "equity": 2916989, "equity_jp": "自己資本", "interest_debt": 1052416, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 329783, "goodwill_jp": "のれん", "intangible_assets": 665068, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 328721, "short_debt_jp": "短期借入金", "long_debt": 518697, "long_debt_jp": "長期借入金", "bond": 204998, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 5250365, "total_assets_jp": "総資産額", "equity": 3238749, "equity_jp": "自己資本", "interest_debt": 996461, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 343136, "goodwill_jp": "のれん", "intangible_assets": 699332, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 149760, "short_debt_jp": "借入金及び社債（流動）", "long_debt": 846701, "long_debt_jp": "借入金及び社債（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 5422305, "total_assets_jp": "総資産額", "equity": 3487084, "equity_jp": "自己資本", "interest_debt": 1053636, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 493733, "goodwill_jp": "のれん", "intangible_assets": 728020, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 96836, "short_debt_jp": "借入金及び社債（流動）", "long_debt": 956800, "long_debt_jp": "借入金及び社債（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 6263826, "total_assets_jp": "総資産額", "equity": 3554423, "equity_jp": "自己資本", "interest_debt": 967478, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 477873, "goodwill_jp": "のれん", "intangible_assets": 922478, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 57805, "short_debt_jp": "借入金及び社債（流動）", "long_debt": 909673, "long_debt_jp": "借入金及び社債（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 6574555, "total_assets_jp": "総資産額", "equity": 3416149, "equity_jp": "自己資本", "interest_debt": 1033837, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 526601, "goodwill_jp": "のれん", "intangible_assets": 953106, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 329559, "short_debt_jp": "借入金及び社債（流動）", "long_debt": 704278, "long_debt_jp": "借入金及び社債（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 7330416, "total_assets_jp": "総資産額", "equity": 3754052, "equity_jp": "自己資本", "interest_debt": 1191552, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 539694, "goodwill_jp": "のれん", "intangible_assets": 946837, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 150574, "short_debt_jp": "借入金及び社債（流動）", "long_debt": 1040978, "long_debt_jp": "借入金及び社債（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 9580149, "total_assets_jp": "総資産額", "equity": 3909740, "equity_jp": "自己資本", "interest_debt": 1300813, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 540886, "goodwill_jp": "のれん", "intangible_assets": 1035399, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 153262, "short_debt_jp": "借入金及び社債（流動）", "long_debt": 1147551, "long_debt_jp": "借入金及び社債（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 10535326, "total_assets_jp": "総資産額", "equity": 4259971, "equity_jp": "自己資本", "interest_debt": 1244556, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 540420, "goodwill_jp": "のれん", "intangible_assets": 1024831, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 92892, "short_debt_jp": "借入金及び社債（流動）", "long_debt": 1151664, "long_debt_jp": "借入金及び社債（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 11084379, "total_assets_jp": "総資産額", "equity": 4454509, "equity_jp": "自己資本", "interest_debt": 1208121, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 540962, "goodwill_jp": "のれん", "intangible_assets": 1025223, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 286505, "short_debt_jp": "借入金及び社債（流動）", "long_debt": 921616, "long_debt_jp": "借入金及び社債（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 11923522, "total_assets_jp": "総資産額", "equity": 4585918, "equity_jp": "自己資本", "interest_debt": 1252194, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 541058, "goodwill_jp": "のれん", "intangible_assets": 1048396, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 337961, "short_debt_jp": "借入金及び社債（流動）", "long_debt": 914233, "long_debt_jp": "借入金及び社債（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 14146060, "total_assets_jp": "総資産額", "equity": 4709498, "equity_jp": "自己資本", "interest_debt": 1984383, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 568134, "goodwill_jp": "のれん", "intangible_assets": 1062683, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 407013, "short_debt_jp": "借入金及び社債（流動）", "long_debt": 1577370, "long_debt_jp": "借入金及び社債（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 16876219, "total_assets_jp": "総資産額", "equity": 4605572, "equity_jp": "自己資本", "interest_debt": 4032092, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 595829, "goodwill_jp": "のれん", "intangible_assets": 1076984, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1734528, "short_debt_jp": "借入金及び社債（流動）", "long_debt": 2297564, "long_debt_jp": "借入金及び社債（非流動）", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 41800 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5650 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 23021 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 13069 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2917 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2737 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1815 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 12619 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1764 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7395 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2157 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2689 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1879 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2354 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1077 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 9607 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5279 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3790 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 138 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 98540 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 257970 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 128521 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 277110 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 133737 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 242000 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 246040 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 329559 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 147000 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 704278 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 221165 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 150574 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 365000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1040978 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 210000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 153262 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 382000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1147551 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 265230 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 92892 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 309000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1151664 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 329742 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 286505 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 193500 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 921616 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 450716 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 337961 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 242000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 914233 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 609265 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 407013 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 544000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1577370 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 826949 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1734528 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 796000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2297564 } ], "segment": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "移動通信", "sales": 2708005, "profit": null, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "固定通信", "sales": 759313, "profit": null, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 30190, "profit": null, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "移動通信", "sales": 2637806, "profit": null, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "固定通信", "sales": 751195, "profit": null, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 53144, "profit": null, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "移動通信", "sales": 2582366, "profit": 438885, "assets": 2024393 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "固定通信", "sales": 803589, "profit": 23989, "assets": 1278619 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 48589, "profit": 8529, "assets": 65813 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "移動通信", "sales": 2716864, "profit": 419190, "assets": 2253980 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "固定通信", "sales": 818696, "profit": 53431, "assets": 1326507 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 36537, "profit": 4298, "assets": 71676 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "パーソナル", "sales": 2721254, "profit": 347201, "assets": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "バリュー", "sales": 110012, "profit": 44439, "assets": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビジネス", "sales": 562649, "profit": 74995, "assets": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グローバル", "sales": 141545, "profit": 4268, "assets": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "パーソナル", "sales": 2763485, "profit": 365615, "assets": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "バリュー", "sales": 109947, "profit": 41467, "assets": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビジネス", "sales": 572269, "profit": 79835, "assets": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グローバル", "sales": 174822, "profit": 7825, "assets": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "パーソナル", "sales": 2837964, "profit": 378603, "assets": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "バリュー", "sales": 141898, "profit": 41887, "assets": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビジネス", "sales": 638337, "profit": 79830, "assets": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グローバル", "sales": 207301, "profit": 7829, "assets": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "パーソナル", "sales": 3367850, "profit": 507183, "assets": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "バリュー", "sales": 212522, "profit": 51607, "assets": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ビジネス", "sales": 674912, "profit": 86464, "assets": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グローバル", "sales": 263624, "profit": 11407, "assets": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パーソナル", "sales": 3406547, "profit": 604584, "assets": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "バリュー", "sales": 197930, "profit": 52838, "assets": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビジネス", "sales": 561692, "profit": 84430, "assets": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル", "sales": 244440, "profit": -5136, "assets": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パーソナル", "sales": 3536144, "profit": 711087, "assets": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "バリュー", "sales": 187850, "profit": 95804, "assets": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビジネス", "sales": 546964, "profit": 72299, "assets": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル", "sales": 244967, "profit": 24153, "assets": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パーソナル", "sales": 3899605, "profit": 732931, "assets": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビジネス", "sales": 749971, "profit": 84467, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パーソナル", "sales": 4421726, "profit": 884348, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビジネス", "sales": 886406, "profit": 122150, "assets": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パーソナル", "sales": 4547908, "profit": 871606, "assets": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビジネス", "sales": 941576, "profit": 149012, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パーソナル", "sales": 4585116, "profit": 862858, "assets": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビジネス", "sales": 996629, "profit": 167486, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パーソナル", "sales": 4669208, "profit": 867092, "assets": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビジネス", "sales": 1042120, "profit": 187072, "assets": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パーソナル", "sales": 4820612, "profit": 878963, "assets": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビジネス", "sales": 1132180, "profit": 191502, "assets": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パーソナル", "sales": 4747034, "profit": 737260, "assets": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビジネス", "sales": 1289552, "profit": 216952, "assets": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "パーソナル", "sales": 4795618, "profit": 877144, "assets": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ビジネス", "sales": 1399787, "profit": 233048, "assets": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル", "sales": 248702, "profit": 31907, "assets": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ライフデザイン", "sales": 521736, "profit": 104045, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル", "sales": 208790, "profit": 34368, "assets": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ライフデザイン", "sales": 579374, "profit": 112832, "assets": null } ], "region": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null } ], "employee": [ { "FY": "FY05", "period": "2006/3", "consolidated_employees": 14021, "non_consolidated_employees": 10201, "avg_salary": 8404, "avg_age": null }, { "FY": "FY06", "period": "2007/3", "consolidated_employees": 14358, "non_consolidated_employees": 10299, "avg_salary": 8705, "avg_age": null }, { "FY": "FY07", "period": "2008/3", "consolidated_employees": 15865, "non_consolidated_employees": 11764, "avg_salary": 8901, "avg_age": null }, { "FY": "FY08", "period": "2009/3", "consolidated_employees": 16967, "non_consolidated_employees": 11722, "avg_salary": 9050, "avg_age": null }, { "FY": "FY09", "period": "2010/3", "consolidated_employees": 18301, "non_consolidated_employees": 11374, "avg_salary": 8985, "avg_age": null }, { "FY": "FY10", "period": "2011/3", "consolidated_employees": 18418, "non_consolidated_employees": 11041, "avg_salary": 8838, "avg_age": null }, { "FY": "FY11", "period": "2012/3", "consolidated_employees": 19680, "non_consolidated_employees": 11194, "avg_salary": 8981, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": 20238, "non_consolidated_employees": 11231, "avg_salary": 9068, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": 27073, "non_consolidated_employees": 10739, "avg_salary": 9397, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 28456, "non_consolidated_employees": 10671, "avg_salary": 9763, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 31834, "non_consolidated_employees": 10775, "avg_salary": 9510, "avg_age": null }, { "FY": "FY16", "period": "2017/3", "consolidated_employees": 35032, "non_consolidated_employees": 10916, "avg_salary": 9532, "avg_age": null }, { "FY": "FY17", "period": "2018/3", "consolidated_employees": 38826, "non_consolidated_employees": 11037, "avg_salary": 9363, "avg_age": null }, { "FY": "FY18", "period": "2019/3", "consolidated_employees": 41996, "non_consolidated_employees": 10968, "avg_salary": 9528, "avg_age": 42.5 }, { "FY": "FY19", "period": "2020/3", "consolidated_employees": 44952, "non_consolidated_employees": 10892, "avg_salary": 9300, "avg_age": 42.8 }, { "FY": "FY20", "period": "2021/3", "consolidated_employees": 47320, "non_consolidated_employees": 11353, "avg_salary": 9484, "avg_age": 42.8 }, { "FY": "FY21", "period": "2022/3", "consolidated_employees": 48829, "non_consolidated_employees": 10455, "avg_salary": 9454, "avg_age": 42.5 }, { "FY": "FY22", "period": "2023/3", "consolidated_employees": 49659, "non_consolidated_employees": 9377, "avg_salary": 9432, "avg_age": 42.5 }, { "FY": "FY23", "period": "2024/3", "consolidated_employees": 61288, "non_consolidated_employees": 9409, "avg_salary": 9869, "avg_age": 42.2 }, { "FY": "FY24", "period": "2025/3", "consolidated_employees": 64636, "non_consolidated_employees": 9483, "avg_salary": 10183, "avg_age": 42 } ] }