{ "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 291255, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 29339, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 14651, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 294839, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 23039, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10599, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 295015, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 23903, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4076, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 301731, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 21981, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9890, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 306041, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 15388, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13513, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 318700, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 26216, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13299, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 315175, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 23088, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 19022, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 372306, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 19979, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1655, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 351262, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3902, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -2313, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 342754, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 9215, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 103, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 346538, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 14313, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11671, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 352351, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 17671, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9173, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 354338, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 18096, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9644, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 347817, "sales_jp": "売上高", "cost_of_sales": 241152, "cost_of_sales_jp": "売上原価", "sga": 90936, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 106665, "gross_profit_jp": "売上総利益", "operating_profit": 15728, "operating_profit_jp": "営業利益", "ordinary_profit": 18915, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3004, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1482, "extraordinary_loss_jp": "特別損失", "net_profit": 12811, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 348539, "sales_jp": "売上高", "cost_of_sales": 241466, "cost_of_sales_jp": "売上原価", "sga": 89893, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 107072, "gross_profit_jp": "売上総利益", "operating_profit": 17179, "operating_profit_jp": "営業利益", "ordinary_profit": 22678, "ordinary_profit_jp": "経常利益", "extraordinary_income": 539, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 235, "extraordinary_loss_jp": "特別損失", "net_profit": 14497, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 355363, "sales_jp": "売上高", "cost_of_sales": 242067, "cost_of_sales_jp": "売上原価", "sga": 93417, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 113296, "gross_profit_jp": "売上総利益", "operating_profit": 19878, "operating_profit_jp": "営業利益", "ordinary_profit": 26207, "ordinary_profit_jp": "経常利益", "extraordinary_income": 212, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 958, "extraordinary_loss_jp": "特別損失", "net_profit": 16136, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 361954, "sales_jp": "売上高", "cost_of_sales": 248204, "cost_of_sales_jp": "売上原価", "sga": 94949, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 113750, "gross_profit_jp": "売上総利益", "operating_profit": 18800, "operating_profit_jp": "営業利益", "ordinary_profit": 26923, "ordinary_profit_jp": "経常利益", "extraordinary_income": 988, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 476, "extraordinary_loss_jp": "特別損失", "net_profit": 17182, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 366353, "sales_jp": "売上高", "cost_of_sales": 250624, "cost_of_sales_jp": "売上原価", "sga": 97156, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 115728, "gross_profit_jp": "売上総利益", "operating_profit": 18572, "operating_profit_jp": "営業利益", "ordinary_profit": 28835, "ordinary_profit_jp": "経常利益", "extraordinary_income": 12849, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1678, "extraordinary_loss_jp": "特別損失", "net_profit": 25205, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 356796, "sales_jp": "売上高", "cost_of_sales": 249788, "cost_of_sales_jp": "売上原価", "sga": 93904, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 107008, "gross_profit_jp": "売上総利益", "operating_profit": 13103, "operating_profit_jp": "営業利益", "ordinary_profit": 21274, "ordinary_profit_jp": "経常利益", "extraordinary_income": 27365, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1772, "extraordinary_loss_jp": "特別損失", "net_profit": 30174, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 325682, "sales_jp": "売上高", "cost_of_sales": 230263, "cost_of_sales_jp": "売上原価", "sga": 84576, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 95418, "gross_profit_jp": "売上総利益", "operating_profit": 10841, "operating_profit_jp": "営業利益", "ordinary_profit": 19233, "ordinary_profit_jp": "経常利益", "extraordinary_income": 30766, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5823, "extraordinary_loss_jp": "特別損失", "net_profit": 28072, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 358269, "sales_jp": "売上高", "cost_of_sales": 243450, "cost_of_sales_jp": "売上原価", "sga": 94472, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 114818, "gross_profit_jp": "売上総利益", "operating_profit": 20346, "operating_profit_jp": "営業利益", "ordinary_profit": 30707, "ordinary_profit_jp": "経常利益", "extraordinary_income": 18923, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1834, "extraordinary_loss_jp": "特別損失", "net_profit": 32008, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 368130, "sales_jp": "売上高", "cost_of_sales": 251711, "cost_of_sales_jp": "売上原価", "sga": 95636, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 116419, "gross_profit_jp": "売上総利益", "operating_profit": 20782, "operating_profit_jp": "営業利益", "ordinary_profit": 35086, "ordinary_profit_jp": "経常利益", "extraordinary_income": 21286, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2389, "extraordinary_loss_jp": "特別損失", "net_profit": 35182, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 394309, "sales_jp": "売上高", "cost_of_sales": 273889, "cost_of_sales_jp": "売上原価", "sga": 105244, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 120420, "gross_profit_jp": "売上総利益", "operating_profit": 15175, "operating_profit_jp": "営業利益", "ordinary_profit": 27653, "ordinary_profit_jp": "経常利益", "extraordinary_income": 34911, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4844, "extraordinary_loss_jp": "特別損失", "net_profit": 38126, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 406700, "sales_jp": "売上高", "cost_of_sales": 277962, "cost_of_sales_jp": "売上原価", "sga": 109273, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 128738, "gross_profit_jp": "売上総利益", "operating_profit": 19465, "operating_profit_jp": "営業利益", "ordinary_profit": 31604, "ordinary_profit_jp": "経常利益", "extraordinary_income": 40186, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2085, "extraordinary_loss_jp": "特別損失", "net_profit": 43914, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 424850, "sales_jp": "売上高", "cost_of_sales": 283550, "cost_of_sales_jp": "売上原価", "sga": 116550, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 141300, "gross_profit_jp": "売上総利益", "operating_profit": 24750, "operating_profit_jp": "営業利益", "ordinary_profit": 37373, "ordinary_profit_jp": "経常利益", "extraordinary_income": 48882, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4743, "extraordinary_loss_jp": "特別損失", "net_profit": 52228, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18884, "operating_cf_jp": "営業CF", "investing_cf": 27171, "investing_cf_jp": "投資CF", "financing_cf": -3737, "financing_cf_jp": "財務CF", "cash_equivalents": 61000, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23368, "operating_cf_jp": "営業CF", "investing_cf": -7192, "investing_cf_jp": "投資CF", "financing_cf": -11624, "financing_cf_jp": "財務CF", "cash_equivalents": 65495, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19075, "operating_cf_jp": "営業CF", "investing_cf": -20412, "investing_cf_jp": "投資CF", "financing_cf": -6563, "financing_cf_jp": "財務CF", "cash_equivalents": 57530, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26178, "operating_cf_jp": "営業CF", "investing_cf": -40466, "investing_cf_jp": "投資CF", "financing_cf": 9346, "financing_cf_jp": "財務CF", "cash_equivalents": 52612, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23261, "operating_cf_jp": "営業CF", "investing_cf": -49817, "investing_cf_jp": "投資CF", "financing_cf": 12619, "financing_cf_jp": "財務CF", "cash_equivalents": 38767, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 50886, "operating_cf_jp": "営業CF", "investing_cf": -55543, "investing_cf_jp": "投資CF", "financing_cf": 14490, "financing_cf_jp": "財務CF", "cash_equivalents": 48866, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21174, "operating_cf_jp": "営業CF", "investing_cf": -27011, "investing_cf_jp": "投資CF", "financing_cf": -12973, "financing_cf_jp": "財務CF", "cash_equivalents": 29764, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 36406, "operating_cf_jp": "営業CF", "investing_cf": -60082, "investing_cf_jp": "投資CF", "financing_cf": 42493, "financing_cf_jp": "財務CF", "cash_equivalents": 48571, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18646, "operating_cf_jp": "営業CF", "investing_cf": -13754, "investing_cf_jp": "投資CF", "financing_cf": -1379, "financing_cf_jp": "財務CF", "cash_equivalents": 52249, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30036, "operating_cf_jp": "営業CF", "investing_cf": 6278, "investing_cf_jp": "投資CF", "financing_cf": -17037, "financing_cf_jp": "財務CF", "cash_equivalents": 71434, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30072, "operating_cf_jp": "営業CF", "investing_cf": -5731, "investing_cf_jp": "投資CF", "financing_cf": -16993, "financing_cf_jp": "財務CF", "cash_equivalents": 78801, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 28156, "operating_cf_jp": "営業CF", "investing_cf": -13649, "investing_cf_jp": "投資CF", "financing_cf": -25475, "financing_cf_jp": "財務CF", "cash_equivalents": 68031, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23038, "operating_cf_jp": "営業CF", "investing_cf": -11326, "investing_cf_jp": "投資CF", "financing_cf": -23567, "financing_cf_jp": "財務CF", "cash_equivalents": 56312, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27851, "operating_cf_jp": "営業CF", "investing_cf": -2326, "investing_cf_jp": "投資CF", "financing_cf": -25242, "financing_cf_jp": "財務CF", "cash_equivalents": 56728, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 32337, "operating_cf_jp": "営業CF", "investing_cf": -8956, "investing_cf_jp": "投資CF", "financing_cf": -5326, "financing_cf_jp": "財務CF", "cash_equivalents": 74734, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 36485, "operating_cf_jp": "営業CF", "investing_cf": -10078, "investing_cf_jp": "投資CF", "financing_cf": -36718, "financing_cf_jp": "財務CF", "cash_equivalents": 67391, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 35536, "operating_cf_jp": "営業CF", "investing_cf": -14028, "investing_cf_jp": "投資CF", "financing_cf": -7730, "financing_cf_jp": "財務CF", "cash_equivalents": 81129, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 35215, "operating_cf_jp": "営業CF", "investing_cf": -21588, "investing_cf_jp": "投資CF", "financing_cf": -24387, "financing_cf_jp": "財務CF", "cash_equivalents": 72033, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21406, "operating_cf_jp": "営業CF", "investing_cf": 5962, "investing_cf_jp": "投資CF", "financing_cf": -14202, "financing_cf_jp": "財務CF", "cash_equivalents": 85059, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22713, "operating_cf_jp": "営業CF", "investing_cf": -8618, "investing_cf_jp": "投資CF", "financing_cf": 16898, "financing_cf_jp": "財務CF", "cash_equivalents": 116061, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -2853, "operating_cf_jp": "営業CF", "investing_cf": -8154, "investing_cf_jp": "投資CF", "financing_cf": -8164, "financing_cf_jp": "財務CF", "cash_equivalents": 98707, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30632, "operating_cf_jp": "営業CF", "investing_cf": -7346, "investing_cf_jp": "投資CF", "financing_cf": -24491, "financing_cf_jp": "財務CF", "cash_equivalents": 97589, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26535, "operating_cf_jp": "営業CF", "investing_cf": -29556, "investing_cf_jp": "投資CF", "financing_cf": -51012, "financing_cf_jp": "財務CF", "cash_equivalents": 43698, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23283, "operating_cf_jp": "営業CF", "investing_cf": 13645, "investing_cf_jp": "投資CF", "financing_cf": -6106, "financing_cf_jp": "財務CF", "cash_equivalents": 74577, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10125, "operating_cf_jp": "営業CF", "investing_cf": 30101, "investing_cf_jp": "投資CF", "financing_cf": 9088, "financing_cf_jp": "財務CF", "cash_equivalents": 123897, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 555159, "total_assets_jp": "総資産額", "equity": 322597, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 559626, "total_assets_jp": "総資産額", "equity": 344473, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 579039, "total_assets_jp": "総資産額", "equity": 385971, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 653732, "total_assets_jp": "総資産額", "equity": 435790, "equity_jp": "自己資本", "interest_debt": 23800, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 21699, "goodwill_jp": "のれん", "intangible_assets": 27234, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 649970, "total_assets_jp": "総資産額", "equity": 444087, "equity_jp": "自己資本", "interest_debt": 23600, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 20392, "goodwill_jp": "のれん", "intangible_assets": 26560, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 707063, "total_assets_jp": "総資産額", "equity": 502445, "equity_jp": "自己資本", "interest_debt": 17769, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 18595, "goodwill_jp": "のれん", "intangible_assets": 23846, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 821737, "total_assets_jp": "総資産額", "equity": 585055, "equity_jp": "自己資本", "interest_debt": 21200, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 16798, "goodwill_jp": "のれん", "intangible_assets": 23844, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 798481, "total_assets_jp": "総資産額", "equity": 584614, "equity_jp": "自己資本", "interest_debt": 1880, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 15002, "goodwill_jp": "のれん", "intangible_assets": 22128, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 783024, "total_assets_jp": "総資産額", "equity": 578362, "equity_jp": "自己資本", "interest_debt": 1800, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 13205, "goodwill_jp": "のれん", "intangible_assets": 20027, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1100223, "total_assets_jp": "総資産額", "equity": 781373, "equity_jp": "自己資本", "interest_debt": 27600, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 11408, "goodwill_jp": "のれん", "intangible_assets": 19234, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1201632, "total_assets_jp": "総資産額", "equity": 868455, "equity_jp": "自己資本", "interest_debt": 26000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9611, "goodwill_jp": "のれん", "intangible_assets": 17050, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1067865, "total_assets_jp": "総資産額", "equity": 780667, "equity_jp": "自己資本", "interest_debt": 20000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7815, "goodwill_jp": "のれん", "intangible_assets": 14897, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1567504, "total_assets_jp": "総資産額", "equity": 1137660, "equity_jp": "自己資本", "interest_debt": 3783, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 22794, "goodwill_jp": "のれん", "intangible_assets": 53033, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1296125, "total_assets_jp": "総資産額", "equity": 935712, "equity_jp": "自己資本", "interest_debt": 13877, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 21523, "goodwill_jp": "のれん", "intangible_assets": 49906, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1628220, "total_assets_jp": "総資産額", "equity": 1127718, "equity_jp": "自己資本", "interest_debt": 73662, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 20991, "goodwill_jp": "のれん", "intangible_assets": 48883, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 157 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 130 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 79 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 149 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 390 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 835 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2769 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 107 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 118 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 14 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 16 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 484 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 200 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 23600 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 17000 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1200 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30000 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 22400 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 17000 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 769 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 769 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 17000 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 17000 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 18200 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 17000 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 80 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1800 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1200 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 600 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 600 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 27000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 20000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 26000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 20000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 20000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 400 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3383 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1150 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 750 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12727 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 8984 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1810 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 750 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 71852 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 69006 } ] }