{ "spec_version": "3", "endpoint": "financials", "stock_code": "9364", "company_name": "上組", "content_lang": "ja", "meta_lang": "en", "canonical_url": "https://the-shashi.com/tse/9364/financials/", "api_url": "/api/9364/financials.json", "updated": "2026-08-13", "license": "© 2026 Yutaka Sugiura. All rights reserved.", "attribution": "The社史 (the-shashi.com) — https://the-shashi.com/tse/9364/financials/", "source": { "primary": [ "有価証券報告書" ], "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）", "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う" }, "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 152042, "sales_jp": "作業収入", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 14896, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8448, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 154631, "sales_jp": "作業収入", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 16061, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8924, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 166137, "sales_jp": "作業収入", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 16808, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9618, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 186829, "sales_jp": "作業収入", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 18815, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11132, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 195279, "sales_jp": "作業収入", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 20366, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11950, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 207015, "sales_jp": "作業収入", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 22460, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13030, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 218405, "sales_jp": "作業収入", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 23792, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13619, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 217797, "sales_jp": "作業収入", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 22566, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12945, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 193870, "sales_jp": "作業収入", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 19928, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11254, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 219508, "sales_jp": "作業収入", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 23048, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12854, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 234000, "sales_jp": "営業収益", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 24562, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13094, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 232276, "sales_jp": "営業収益", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 22662, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13249, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 237871, "sales_jp": "営業収益", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 23260, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15268, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 242861, "sales_jp": "売上高", "cost_of_sales": 204615, "cost_of_sales_jp": "売上原価", "sga": 15881, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 38246, "gross_profit_jp": "売上総利益", "operating_profit": 22364, "operating_profit_jp": "営業利益", "ordinary_profit": 23640, "ordinary_profit_jp": "経常利益", "extraordinary_income": 373, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 21, "extraordinary_loss_jp": "特別損失", "net_profit": 14962, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 242399, "sales_jp": "売上高", "cost_of_sales": 203821, "cost_of_sales_jp": "売上原価", "sga": 16566, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 38578, "gross_profit_jp": "売上総利益", "operating_profit": 22010, "operating_profit_jp": "営業利益", "ordinary_profit": 23850, "ordinary_profit_jp": "経常利益", "extraordinary_income": 524, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 136, "extraordinary_loss_jp": "特別損失", "net_profit": 16018, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 246212, "sales_jp": "売上高", "cost_of_sales": 207051, "cost_of_sales_jp": "売上原価", "sga": 16609, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 39161, "gross_profit_jp": "売上総利益", "operating_profit": 22550, "operating_profit_jp": "営業利益", "ordinary_profit": 24035, "ordinary_profit_jp": "経常利益", "extraordinary_income": 592, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 656, "extraordinary_loss_jp": "特別損失", "net_profit": 16383, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 261420, "sales_jp": "売上高", "cost_of_sales": 221429, "cost_of_sales_jp": "売上原価", "sga": 17010, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 39991, "gross_profit_jp": "売上総利益", "operating_profit": 22980, "operating_profit_jp": "営業利益", "ordinary_profit": 24630, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1109, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 214, "extraordinary_loss_jp": "特別損失", "net_profit": 17902, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 274893, "sales_jp": "売上高", "cost_of_sales": 233065, "cost_of_sales_jp": "売上原価", "sga": 18495, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 41828, "gross_profit_jp": "売上総利益", "operating_profit": 23332, "operating_profit_jp": "営業利益", "ordinary_profit": 25235, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1205, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 407, "extraordinary_loss_jp": "特別損失", "net_profit": 18388, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 278815, "sales_jp": "売上高", "cost_of_sales": 235056, "cost_of_sales_jp": "売上原価", "sga": 19079, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 43759, "gross_profit_jp": "売上総利益", "operating_profit": 24679, "operating_profit_jp": "営業利益", "ordinary_profit": 26407, "ordinary_profit_jp": "経常利益", "extraordinary_income": 307, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 144, "extraordinary_loss_jp": "特別損失", "net_profit": 18378, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 239314, "sales_jp": "売上高", "cost_of_sales": 196088, "cost_of_sales_jp": "売上原価", "sga": 18775, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 43226, "gross_profit_jp": "売上総利益", "operating_profit": 24449, "operating_profit_jp": "営業利益", "ordinary_profit": 26184, "ordinary_profit_jp": "経常利益", "extraordinary_income": 629, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 921, "extraordinary_loss_jp": "特別損失", "net_profit": 17932, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 261681, "sales_jp": "売上高", "cost_of_sales": 213736, "cost_of_sales_jp": "売上原価", "sga": 19420, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 47945, "gross_profit_jp": "売上総利益", "operating_profit": 28524, "operating_profit_jp": "営業利益", "ordinary_profit": 30875, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1142, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1726, "extraordinary_loss_jp": "特別損失", "net_profit": 20861, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 274139, "sales_jp": "売上高", "cost_of_sales": 222787, "cost_of_sales_jp": "売上原価", "sga": 19771, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 51352, "gross_profit_jp": "売上総利益", "operating_profit": 31580, "operating_profit_jp": "営業利益", "ordinary_profit": 35064, "ordinary_profit_jp": "経常利益", "extraordinary_income": 494, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 600, "extraordinary_loss_jp": "特別損失", "net_profit": 24620, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 266785, "sales_jp": "売上高", "cost_of_sales": 215773, "cost_of_sales_jp": "売上原価", "sga": 20419, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 51012, "gross_profit_jp": "売上総利益", "operating_profit": 30592, "operating_profit_jp": "営業利益", "ordinary_profit": 34185, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1613, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 441, "extraordinary_loss_jp": "特別損失", "net_profit": 25035, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 279182, "sales_jp": "売上高", "cost_of_sales": 223646, "cost_of_sales_jp": "売上原価", "sga": 22440, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 55536, "gross_profit_jp": "売上総利益", "operating_profit": 33095, "operating_profit_jp": "営業利益", "ordinary_profit": 36655, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1967, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 538, "extraordinary_loss_jp": "特別損失", "net_profit": 26935, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 294758, "sales_jp": "営業収益", "cost_of_sales": 232627, "cost_of_sales_jp": "売上原価", "sga": 25586, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 62131, "gross_profit_jp": "売上総利益", "operating_profit": 36544, "operating_profit_jp": "営業利益", "ordinary_profit": 40685, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6096, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2339, "extraordinary_loss_jp": "特別損失", "net_profit": 31262, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15735, "operating_cf_jp": "営業CF", "investing_cf": -11674, "investing_cf_jp": "投資CF", "financing_cf": -2680, "financing_cf_jp": "財務CF", "cash_equivalents": 14600, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17166, "operating_cf_jp": "営業CF", "investing_cf": -11990, "investing_cf_jp": "投資CF", "financing_cf": -2348, "financing_cf_jp": "財務CF", "cash_equivalents": 17427, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16824, "operating_cf_jp": "営業CF", "investing_cf": -24663, "investing_cf_jp": "投資CF", "financing_cf": 3663, "financing_cf_jp": "財務CF", "cash_equivalents": 13252, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15708, "operating_cf_jp": "営業CF", "investing_cf": -13445, "investing_cf_jp": "投資CF", "financing_cf": -8340, "financing_cf_jp": "財務CF", "cash_equivalents": 7174, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19762, "operating_cf_jp": "営業CF", "investing_cf": -15578, "investing_cf_jp": "投資CF", "financing_cf": -2339, "financing_cf_jp": "財務CF", "cash_equivalents": 9019, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20943, "operating_cf_jp": "営業CF", "investing_cf": -15690, "investing_cf_jp": "投資CF", "financing_cf": -2347, "financing_cf_jp": "財務CF", "cash_equivalents": 11924, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19513, "operating_cf_jp": "営業CF", "investing_cf": -9361, "investing_cf_jp": "投資CF", "financing_cf": -2607, "financing_cf_jp": "財務CF", "cash_equivalents": 19469, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24378, "operating_cf_jp": "営業CF", "investing_cf": -11414, "investing_cf_jp": "投資CF", "financing_cf": -7718, "financing_cf_jp": "財務CF", "cash_equivalents": 24714, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21211, "operating_cf_jp": "営業CF", "investing_cf": -13313, "investing_cf_jp": "投資CF", "financing_cf": -4508, "financing_cf_jp": "財務CF", "cash_equivalents": 28405, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21775, "operating_cf_jp": "営業CF", "investing_cf": -18884, "investing_cf_jp": "投資CF", "financing_cf": -5143, "financing_cf_jp": "財務CF", "cash_equivalents": 26137, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24633, "operating_cf_jp": "営業CF", "investing_cf": -29186, "investing_cf_jp": "投資CF", "financing_cf": -2567, "financing_cf_jp": "財務CF", "cash_equivalents": 19011, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23267, "operating_cf_jp": "営業CF", "investing_cf": -13569, "investing_cf_jp": "投資CF", "financing_cf": -2323, "financing_cf_jp": "財務CF", "cash_equivalents": 26402, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31210, "operating_cf_jp": "営業CF", "investing_cf": -32334, "investing_cf_jp": "投資CF", "financing_cf": -3871, "financing_cf_jp": "財務CF", "cash_equivalents": 21438, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26015, "operating_cf_jp": "営業CF", "investing_cf": -23859, "investing_cf_jp": "投資CF", "financing_cf": -5485, "financing_cf_jp": "財務CF", "cash_equivalents": 18173, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25261, "operating_cf_jp": "営業CF", "investing_cf": -28515, "investing_cf_jp": "投資CF", "financing_cf": -8640, "financing_cf_jp": "財務CF", "cash_equivalents": 6296, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31578, "operating_cf_jp": "営業CF", "investing_cf": 17736, "investing_cf_jp": "投資CF", "financing_cf": -8257, "financing_cf_jp": "財務CF", "cash_equivalents": 47348, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29143, "operating_cf_jp": "営業CF", "investing_cf": -16306, "investing_cf_jp": "投資CF", "financing_cf": -8601, "financing_cf_jp": "財務CF", "cash_equivalents": 51578, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30456, "operating_cf_jp": "営業CF", "investing_cf": -20958, "investing_cf_jp": "投資CF", "financing_cf": -9203, "financing_cf_jp": "財務CF", "cash_equivalents": 52293, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33701, "operating_cf_jp": "営業CF", "investing_cf": -44490, "investing_cf_jp": "投資CF", "financing_cf": -9342, "financing_cf_jp": "財務CF", "cash_equivalents": 32137, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29561, "operating_cf_jp": "営業CF", "investing_cf": -30252, "investing_cf_jp": "投資CF", "financing_cf": -8630, "financing_cf_jp": "財務CF", "cash_equivalents": 22780, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 37036, "operating_cf_jp": "営業CF", "investing_cf": -3804, "investing_cf_jp": "投資CF", "financing_cf": -9779, "financing_cf_jp": "財務CF", "cash_equivalents": 46364, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 35564, "operating_cf_jp": "営業CF", "investing_cf": -13720, "investing_cf_jp": "投資CF", "financing_cf": -2224, "financing_cf_jp": "財務CF", "cash_equivalents": 66147, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 42471, "operating_cf_jp": "営業CF", "investing_cf": -16423, "investing_cf_jp": "投資CF", "financing_cf": -12216, "financing_cf_jp": "財務CF", "cash_equivalents": 80098, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 40409, "operating_cf_jp": "営業CF", "investing_cf": -7467, "investing_cf_jp": "投資CF", "financing_cf": -17894, "financing_cf_jp": "財務CF", "cash_equivalents": 95509, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 35717, "operating_cf_jp": "営業CF", "investing_cf": -60608, "investing_cf_jp": "投資CF", "financing_cf": -1613, "financing_cf_jp": "財務CF", "cash_equivalents": 69189, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 317370, "total_assets_jp": "総資産額", "equity": 261092, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 326741, "total_assets_jp": "総資産額", "equity": 274239, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 339838, "total_assets_jp": "総資産額", "equity": 286339, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 353865, "total_assets_jp": "総資産額", "equity": 297919, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 159, "goodwill_jp": "のれん", "intangible_assets": 8729, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 359942, "total_assets_jp": "総資産額", "equity": 301892, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 8295, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 370872, "total_assets_jp": "総資産額", "equity": 312060, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 7807, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 383481, "total_assets_jp": "総資産額", "equity": 321845, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 7471, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 395708, "total_assets_jp": "総資産額", "equity": 330359, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 7011, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 400057, "total_assets_jp": "総資産額", "equity": 335835, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6881, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 415539, "total_assets_jp": "総資産額", "equity": 350479, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6789, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 434734, "total_assets_jp": "総資産額", "equity": 366141, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6649, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 456038, "total_assets_jp": "総資産額", "equity": 371245, "equity_jp": "自己資本", "interest_debt": 20000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6586, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 483921, "total_assets_jp": "総資産額", "equity": 385666, "equity_jp": "自己資本", "interest_debt": 30000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6774, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 491092, "total_assets_jp": "総資産額", "equity": 382889, "equity_jp": "自己資本", "interest_debt": 40486, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6684, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 538407, "total_assets_jp": "総資産額", "equity": 395523, "equity_jp": "自己資本", "interest_debt": 70591, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 11081, "goodwill_jp": "のれん", "intangible_assets": 25865, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "bs_detail": [ { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 20000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 20000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 30000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 30000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 486 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 486 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 40000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 40000 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 20169 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20000 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 50422 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 50000 } ] }