{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 98842, "sales_jp": "売上高", "cost_of_sales": 87003, "cost_of_sales_jp": "売上原価", "sga": 6204, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 11839, "gross_profit_jp": "売上総利益", "operating_profit": 5635, "operating_profit_jp": "営業利益", "ordinary_profit": 5243, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3233, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 102035, "sales_jp": "売上高", "cost_of_sales": 89255, "cost_of_sales_jp": "売上原価", "sga": 6276, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 12780, "gross_profit_jp": "売上総利益", "operating_profit": 6503, "operating_profit_jp": "営業利益", "ordinary_profit": 5961, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3288, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 104370, "sales_jp": "売上高", "cost_of_sales": 91071, "cost_of_sales_jp": "売上原価", "sga": 6640, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13299, "gross_profit_jp": "売上総利益", "operating_profit": 6659, "operating_profit_jp": "営業利益", "ordinary_profit": 5873, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1787, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 99826, "sales_jp": "売上高", "cost_of_sales": 86677, "cost_of_sales_jp": "売上原価", "sga": 6841, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13149, "gross_profit_jp": "売上総利益", "operating_profit": 6307, "operating_profit_jp": "営業利益", "ordinary_profit": 4908, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1731, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 88728, "sales_jp": "売上高", "cost_of_sales": 75591, "cost_of_sales_jp": "売上原価", "sga": 6593, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13137, "gross_profit_jp": "売上総利益", "operating_profit": 6543, "operating_profit_jp": "営業利益", "ordinary_profit": 4733, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1859, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 96766, "sales_jp": "売上高", "cost_of_sales": 83341, "cost_of_sales_jp": "売上原価", "sga": 6876, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13424, "gross_profit_jp": "売上総利益", "operating_profit": 6548, "operating_profit_jp": "営業利益", "ordinary_profit": 4772, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2534, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 107344, "sales_jp": "売上高", "cost_of_sales": 92323, "cost_of_sales_jp": "売上原価", "sga": 8289, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15021, "gross_profit_jp": "売上総利益", "operating_profit": 6731, "operating_profit_jp": "営業利益", "ordinary_profit": 5251, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2151, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 148241, "sales_jp": "売上高", "cost_of_sales": 128861, "cost_of_sales_jp": "売上原価", "sga": 14017, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19380, "gross_profit_jp": "売上総利益", "operating_profit": 5362, "operating_profit_jp": "営業利益", "ordinary_profit": 3746, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3166, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 161535, "sales_jp": "売上高", "cost_of_sales": 141703, "cost_of_sales_jp": "売上原価", "sga": 14337, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19832, "gross_profit_jp": "売上総利益", "operating_profit": 5494, "operating_profit_jp": "営業利益", "ordinary_profit": 3806, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4491, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 170486, "sales_jp": "売上高", "cost_of_sales": 150232, "cost_of_sales_jp": "売上原価", "sga": 14140, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20253, "gross_profit_jp": "売上総利益", "operating_profit": 6112, "operating_profit_jp": "営業利益", "ordinary_profit": 4308, "ordinary_profit_jp": "経常利益", "extraordinary_income": 239, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 172, "extraordinary_loss_jp": "特別損失", "net_profit": 1212, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 212971, "sales_jp": "売上高", "cost_of_sales": 187816, "cost_of_sales_jp": "売上原価", "sga": 21867, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 25155, "gross_profit_jp": "売上総利益", "operating_profit": 3287, "operating_profit_jp": "営業利益", "ordinary_profit": 912, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3832, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1930, "extraordinary_loss_jp": "特別損失", "net_profit": 211, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 225503, "sales_jp": "売上高", "cost_of_sales": 198694, "cost_of_sales_jp": "売上原価", "sga": 20986, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 26809, "gross_profit_jp": "売上総利益", "operating_profit": 5823, "operating_profit_jp": "営業利益", "ordinary_profit": 3668, "ordinary_profit_jp": "経常利益", "extraordinary_income": 218, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 25585, "extraordinary_loss_jp": "特別損失", "net_profit": -23427, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 233243, "sales_jp": "売上高", "cost_of_sales": 206071, "cost_of_sales_jp": "売上原価", "sga": 20175, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 27171, "gross_profit_jp": "売上総利益", "operating_profit": 6996, "operating_profit_jp": "営業利益", "ordinary_profit": 6521, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1844, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 223, "extraordinary_loss_jp": "特別損失", "net_profit": 4406, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 241852, "sales_jp": "売上高", "cost_of_sales": 211513, "cost_of_sales_jp": "売上原価", "sga": 18352, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 30339, "gross_profit_jp": "売上総利益", "operating_profit": 11986, "operating_profit_jp": "営業利益", "ordinary_profit": 11087, "ordinary_profit_jp": "経常利益", "extraordinary_income": 365, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1604, "extraordinary_loss_jp": "特別損失", "net_profit": 5190, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 241080, "sales_jp": "売上高", "cost_of_sales": 211058, "cost_of_sales_jp": "売上原価", "sga": 18213, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 30022, "gross_profit_jp": "売上総利益", "operating_profit": 11808, "operating_profit_jp": "営業利益", "ordinary_profit": 10531, "ordinary_profit_jp": "経常利益", "extraordinary_income": 807, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 365, "extraordinary_loss_jp": "特別損失", "net_profit": 6395, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 253559, "sales_jp": "売上高", "cost_of_sales": 218094, "cost_of_sales_jp": "売上原価", "sga": 17804, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 35465, "gross_profit_jp": "売上総利益", "operating_profit": 17661, "operating_profit_jp": "営業利益", "ordinary_profit": 17240, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5683, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3883, "extraordinary_loss_jp": "特別損失", "net_profit": 11549, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 301022, "sales_jp": "売上高", "cost_of_sales": 256743, "cost_of_sales_jp": "売上原価", "sga": 18338, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 44278, "gross_profit_jp": "売上総利益", "operating_profit": 25939, "operating_profit_jp": "営業利益", "ordinary_profit": 25553, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 14503, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 300836, "sales_jp": "売上高", "cost_of_sales": 256142, "cost_of_sales_jp": "売上原価", "sga": 18732, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 44694, "gross_profit_jp": "売上総利益", "operating_profit": 25961, "operating_profit_jp": "営業利益", "ordinary_profit": 26533, "ordinary_profit_jp": "経常利益", "extraordinary_income": 496, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15617, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 260593, "sales_jp": "売上高", "cost_of_sales": 220266, "cost_of_sales_jp": "売上原価", "sga": 19572, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 40327, "gross_profit_jp": "売上総利益", "operating_profit": 20754, "operating_profit_jp": "営業利益", "ordinary_profit": 21010, "ordinary_profit_jp": "経常利益", "extraordinary_income": 139, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 210, "extraordinary_loss_jp": "特別損失", "net_profit": 12107, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 280742, "sales_jp": "売上高", "cost_of_sales": 240685, "cost_of_sales_jp": "売上原価", "sga": 22225, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 40057, "gross_profit_jp": "売上総利益", "operating_profit": 17831, "operating_profit_jp": "営業利益", "ordinary_profit": 18037, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1805, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1637, "extraordinary_loss_jp": "特別損失", "net_profit": 10040, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 299472, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": 24012, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 22111, "operating_profit_jp": "営業利益", "ordinary_profit": 21284, "ordinary_profit_jp": "経常利益", "extraordinary_income": 890, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1212, "extraordinary_loss_jp": "特別損失", "net_profit": 11151, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7303, "operating_cf_jp": "営業CF", "investing_cf": -10801, "investing_cf_jp": "投資CF", "financing_cf": 2939, "financing_cf_jp": "財務CF", "cash_equivalents": 6380, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7640, "operating_cf_jp": "営業CF", "investing_cf": -18503, "investing_cf_jp": "投資CF", "financing_cf": 13148, "financing_cf_jp": "財務CF", "cash_equivalents": 8801, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8179, "operating_cf_jp": "営業CF", "investing_cf": -13599, "investing_cf_jp": "投資CF", "financing_cf": 4324, "financing_cf_jp": "財務CF", "cash_equivalents": 7680, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7555, "operating_cf_jp": "営業CF", "investing_cf": -34277, "investing_cf_jp": "投資CF", "financing_cf": 33776, "financing_cf_jp": "財務CF", "cash_equivalents": 14154, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10226, "operating_cf_jp": "営業CF", "investing_cf": -8537, "investing_cf_jp": "投資CF", "financing_cf": 230, "financing_cf_jp": "財務CF", "cash_equivalents": 16115, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8104, "operating_cf_jp": "営業CF", "investing_cf": -17910, "investing_cf_jp": "投資CF", "financing_cf": 11154, "financing_cf_jp": "財務CF", "cash_equivalents": 17361, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9682, "operating_cf_jp": "営業CF", "investing_cf": 15388, "investing_cf_jp": "投資CF", "financing_cf": 9606, "financing_cf_jp": "財務CF", "cash_equivalents": 51934, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7141, "operating_cf_jp": "営業CF", "investing_cf": -35745, "investing_cf_jp": "投資CF", "financing_cf": 3139, "financing_cf_jp": "財務CF", "cash_equivalents": 29577, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13639, "operating_cf_jp": "営業CF", "investing_cf": -5339, "investing_cf_jp": "投資CF", "financing_cf": -24012, "financing_cf_jp": "財務CF", "cash_equivalents": 15943, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8047, "operating_cf_jp": "営業CF", "investing_cf": -14809, "investing_cf_jp": "投資CF", "financing_cf": 12835, "financing_cf_jp": "財務CF", "cash_equivalents": 22717, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11101, "operating_cf_jp": "営業CF", "investing_cf": -36019, "investing_cf_jp": "投資CF", "financing_cf": 28826, "financing_cf_jp": "財務CF", "cash_equivalents": 25000, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12526, "operating_cf_jp": "営業CF", "investing_cf": -12872, "investing_cf_jp": "投資CF", "financing_cf": 6042, "financing_cf_jp": "財務CF", "cash_equivalents": 30891, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12207, "operating_cf_jp": "営業CF", "investing_cf": -5806, "investing_cf_jp": "投資CF", "financing_cf": -12180, "financing_cf_jp": "財務CF", "cash_equivalents": 25296, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18498, "operating_cf_jp": "営業CF", "investing_cf": -4043, "investing_cf_jp": "投資CF", "financing_cf": -16618, "financing_cf_jp": "財務CF", "cash_equivalents": 23004, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21112, "operating_cf_jp": "営業CF", "investing_cf": -5487, "investing_cf_jp": "投資CF", "financing_cf": -16746, "financing_cf_jp": "財務CF", "cash_equivalents": 21380, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21257, "operating_cf_jp": "営業CF", "investing_cf": 803, "investing_cf_jp": "投資CF", "financing_cf": -21683, "financing_cf_jp": "財務CF", "cash_equivalents": 22718, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23123, "operating_cf_jp": "営業CF", "investing_cf": -7049, "investing_cf_jp": "投資CF", "financing_cf": -17218, "financing_cf_jp": "財務CF", "cash_equivalents": 22822, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 32340, "operating_cf_jp": "営業CF", "investing_cf": -6326, "investing_cf_jp": "投資CF", "financing_cf": -16053, "financing_cf_jp": "財務CF", "cash_equivalents": 33417, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23176, "operating_cf_jp": "営業CF", "investing_cf": -10477, "investing_cf_jp": "投資CF", "financing_cf": -17068, "financing_cf_jp": "財務CF", "cash_equivalents": 30876, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21901, "operating_cf_jp": "営業CF", "investing_cf": -15596, "investing_cf_jp": "投資CF", "financing_cf": -2627, "financing_cf_jp": "財務CF", "cash_equivalents": 34652, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23697, "operating_cf_jp": "営業CF", "investing_cf": -9637, "investing_cf_jp": "投資CF", "financing_cf": -3416, "financing_cf_jp": "財務CF", "cash_equivalents": 47698, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 197338, "total_assets_jp": "総資産額", "equity": 50852, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 232872, "total_assets_jp": "総資産額", "equity": 57696, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 220728, "total_assets_jp": "総資産額", "equity": 65936, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 244867, "total_assets_jp": "総資産額", "equity": 68245, "equity_jp": "自己資本", "interest_debt": 46506, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 21100, "goodwill_jp": "のれん", "intangible_assets": 27361, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 285310, "total_assets_jp": "総資産額", "equity": 61675, "equity_jp": "自己資本", "interest_debt": 87729, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 34965, "goodwill_jp": "のれん", "intangible_assets": 42677, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 267215, "total_assets_jp": "総資産額", "equity": 37710, "equity_jp": "自己資本", "interest_debt": 106905, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10529, "goodwill_jp": "のれん", "intangible_assets": 17149, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 262735, "total_assets_jp": "総資産額", "equity": 44017, "equity_jp": "自己資本", "interest_debt": 90110, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9818, "goodwill_jp": "のれん", "intangible_assets": 15678, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 252078, "total_assets_jp": "総資産額", "equity": 47405, "equity_jp": "自己資本", "interest_debt": 89798, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7300, "goodwill_jp": "のれん", "intangible_assets": 12912, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 239309, "total_assets_jp": "総資産額", "equity": 49706, "equity_jp": "自己資本", "interest_debt": 76606, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5905, "goodwill_jp": "のれん", "intangible_assets": 11514, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 238371, "total_assets_jp": "総資産額", "equity": 62698, "equity_jp": "自己資本", "interest_debt": 70710, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2549, "goodwill_jp": "のれん", "intangible_assets": 8289, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 258297, "total_assets_jp": "総資産額", "equity": 79459, "equity_jp": "自己資本", "interest_debt": 59366, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1917, "goodwill_jp": "のれん", "intangible_assets": 8700, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 258679, "total_assets_jp": "総資産額", "equity": 93286, "equity_jp": "自己資本", "interest_debt": 51606, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1670, "goodwill_jp": "のれん", "intangible_assets": 10521, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 263543, "total_assets_jp": "総資産額", "equity": 109908, "equity_jp": "自己資本", "interest_debt": 46645, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1587, "goodwill_jp": "のれん", "intangible_assets": 12411, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 280374, "total_assets_jp": "総資産額", "equity": 117179, "equity_jp": "自己資本", "interest_debt": 58510, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2335, "goodwill_jp": "のれん", "intangible_assets": 13346, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 310706, "total_assets_jp": "総資産額", "equity": 142071, "equity_jp": "自己資本", "interest_debt": 51620, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2325, "goodwill_jp": "のれん", "intangible_assets": 13121, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1424 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 25478 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1227 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3407 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 130 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 210 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 499 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5998 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 13862 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 40508 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 39448 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7395 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 14435 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 80334 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 75762 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6058 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 13978 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 100847 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 96322 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10705 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 17460 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 79405 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 70882 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1864 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 87934 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 80057 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2456 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 21863 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 74150 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 67292 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6440 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 34142 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 64270 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 57911 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2049 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 40617 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 57317 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 54305 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 706 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 39582 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 50900 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 46386 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 716 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 39381 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 45929 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 41767 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6470 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 38458 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 52040 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 48187 } ] }