{ "financials": [ { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 2467.46, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 16.82, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 3428.15, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 175.78, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 4379, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 229, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 5365, "sales_jp": "売上高", "cost_of_sales": 4028.02, "cost_of_sales_jp": "売上原価", "sga": 1054.28, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1376.59, "gross_profit_jp": "売上総利益", "operating_profit": 322.31, "operating_profit_jp": "営業利益", "ordinary_profit": 295, "ordinary_profit_jp": "経常利益", "extraordinary_income": 15.69, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 0.61, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 8174, "sales_jp": "売上高", "cost_of_sales": 6314.35, "cost_of_sales_jp": "売上原価", "sga": 1615.11, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2105.54, "gross_profit_jp": "売上総利益", "operating_profit": 490.43, "operating_profit_jp": "営業利益", "ordinary_profit": 117, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.13, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2.72, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 13236, "sales_jp": "売上高", "cost_of_sales": 9971, "cost_of_sales_jp": "売上原価", "sga": 2311, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3745, "gross_profit_jp": "売上総利益", "operating_profit": 1434, "operating_profit_jp": "営業利益", "ordinary_profit": 674, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 6, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 20107, "sales_jp": "売上高", "cost_of_sales": 14957, "cost_of_sales_jp": "売上原価", "sga": 2876, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 5149, "gross_profit_jp": "売上総利益", "operating_profit": 2273, "operating_profit_jp": "営業利益", "ordinary_profit": 1720, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 17, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 26496, "sales_jp": "売上高", "cost_of_sales": 21581, "cost_of_sales_jp": "売上原価", "sga": 3800, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4914, "gross_profit_jp": "売上総利益", "operating_profit": 1114, "operating_profit_jp": "営業利益", "ordinary_profit": 388, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 704, "extraordinary_loss_jp": "特別損失", "net_profit": null, "net_profit_jp": null } ], "cf": [ { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": null, "operating_cf_jp": null, "investing_cf": null, "investing_cf_jp": null, "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": null, "operating_cf_jp": null, "investing_cf": null, "investing_cf_jp": null, "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 313, "operating_cf_jp": "営業CF", "investing_cf": -551, "investing_cf_jp": "投資CF", "financing_cf": -818, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 201, "operating_cf_jp": "営業CF", "investing_cf": -648, "investing_cf_jp": "投資CF", "financing_cf": 489, "financing_cf_jp": "財務CF", "cash_equivalents": 496.36, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 378, "operating_cf_jp": "営業CF", "investing_cf": -633, "investing_cf_jp": "投資CF", "financing_cf": 573, "financing_cf_jp": "財務CF", "cash_equivalents": 814.76, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1140, "operating_cf_jp": "営業CF", "investing_cf": -2041, "investing_cf_jp": "投資CF", "financing_cf": 2696, "financing_cf_jp": "財務CF", "cash_equivalents": 2610, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 2557, "operating_cf_jp": "営業CF", "investing_cf": -5662, "investing_cf_jp": "投資CF", "financing_cf": 3801, "financing_cf_jp": "財務CF", "cash_equivalents": 3307, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1883, "operating_cf_jp": "営業CF", "investing_cf": -4396, "investing_cf_jp": "投資CF", "financing_cf": 4842, "financing_cf_jp": "財務CF", "cash_equivalents": 5637, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 3763.05, "total_assets_jp": "総資産額", "equity": 303.22, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 3863.45, "total_assets_jp": "総資産額", "equity": 370.84, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 3467, "total_assets_jp": "総資産額", "equity": 487, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 4819, "total_assets_jp": "総資産額", "equity": 685, "equity_jp": "自己資本", "interest_debt": 1931.2, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 21.02, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 9055, "total_assets_jp": "総資産額", "equity": 620, "equity_jp": "自己資本", "interest_debt": 2705.8, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 17.37, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 19260, "total_assets_jp": "総資産額", "equity": 4655, "equity_jp": "自己資本", "interest_debt": 1965, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 11, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 31591, "total_assets_jp": "総資産額", "equity": 5198, "equity_jp": "自己資本", "interest_debt": 5940, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 9, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 38994, "total_assets_jp": "総資産額", "equity": 8616, "equity_jp": "自己資本", "interest_debt": 6240, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 13, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ] }