{
  "pl": [
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 2619746,
      "sales_jp": "売上高",
      "cost_of_sales": 2342812,
      "cost_of_sales_jp": "売上原価",
      "sga": 138297,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 275847,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 155510,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 109809,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 2239017,
      "sales_jp": "売上高",
      "cost_of_sales": 2011471,
      "cost_of_sales_jp": "売上原価",
      "sga": 146288,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 227545,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 60098,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 37050,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 2577643,
      "sales_jp": "売上高",
      "cost_of_sales": 2355951,
      "cost_of_sales_jp": "売上原価",
      "sga": 158107,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 221691,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 49078,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 31733,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "sales": 2574826,
      "sales_jp": "売上高",
      "cost_of_sales": 2334163,
      "cost_of_sales_jp": "売上原価",
      "sga": 174681,
      "sga_jp": "販売費及び一般管理費",
      "cost_others": null,
      "cost_others_jp": null,
      "gross_profit": 240662,
      "gross_profit_jp": "売上総利益",
      "operating_profit": 51481,
      "operating_profit_jp": "営業利益",
      "ordinary_profit": null,
      "ordinary_profit_jp": null,
      "extraordinary_income": null,
      "extraordinary_income_jp": null,
      "extraordinary_loss": null,
      "extraordinary_loss_jp": null,
      "net_profit": 2693,
      "net_profit_jp": "親会社株主に帰属する当期純利益"
    }
  ],
  "cf": [
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "operating_cf": 241107,
      "operating_cf_jp": "営業CF",
      "investing_cf": 14936,
      "investing_cf_jp": "投資CF",
      "financing_cf": -120491,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 274075,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "operating_cf": 185705,
      "operating_cf_jp": "営業CF",
      "investing_cf": -59295,
      "investing_cf_jp": "投資CF",
      "financing_cf": -100144,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 315076,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "operating_cf": 227865,
      "operating_cf_jp": "営業CF",
      "investing_cf": -140742,
      "investing_cf_jp": "投資CF",
      "financing_cf": -164115,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 251339,
      "cash_equivalents_jp": "現金同等物期末残高"
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "operating_cf": 208660,
      "operating_cf_jp": "営業CF",
      "investing_cf": -3212,
      "investing_cf_jp": "投資CF",
      "financing_cf": -173938,
      "financing_cf_jp": "財務CF",
      "cash_equivalents": 283394,
      "cash_equivalents_jp": "現金同等物期末残高"
    }
  ],
  "bs": [
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "total_assets": 1730922,
      "total_assets_jp": "総資産額",
      "equity": 748638,
      "equity_jp": "自己資本",
      "interest_debt": 264970,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 2216,
      "goodwill_jp": "のれん",
      "intangible_assets": 58388,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": 94466,
      "short_debt_jp": "短期借入金",
      "long_debt": 170504,
      "long_debt_jp": "長期借入金",
      "bond": null,
      "bond_jp": "社債"
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "total_assets": 2109251,
      "total_assets_jp": "総資産額",
      "equity": 782319,
      "equity_jp": "自己資本",
      "interest_debt": 317757,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 5678,
      "goodwill_jp": "のれん",
      "intangible_assets": 68671,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": 61782,
      "short_debt_jp": "短期借入金",
      "long_debt": 255975,
      "long_debt_jp": "長期借入金",
      "bond": null,
      "bond_jp": "社債"
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "total_assets": 2297586,
      "total_assets_jp": "総資産額",
      "equity": 834850,
      "equity_jp": "自己資本",
      "interest_debt": 326084,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 87790,
      "goodwill_jp": "のれん",
      "intangible_assets": 97096,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": 136244,
      "short_debt_jp": "短期借入金",
      "long_debt": 189840,
      "long_debt_jp": "長期借入金",
      "bond": null,
      "bond_jp": "社債"
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "total_assets": 2414985,
      "total_assets_jp": "総資産額",
      "equity": 809905,
      "equity_jp": "自己資本",
      "interest_debt": 377329,
      "interest_debt_jp": "有利子負債合計",
      "securities": null,
      "securities_jp": null,
      "goodwill": 63999,
      "goodwill_jp": "のれん",
      "intangible_assets": 115851,
      "intangible_assets_jp": "無形固定資産・無形資産",
      "short_debt": 59506,
      "short_debt_jp": "短期借入金",
      "long_debt": 317823,
      "long_debt_jp": "長期借入金",
      "bond": null,
      "bond_jp": "社債"
    }
  ],
  "pl_detail": [
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 39406
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 8266
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 9747
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "科目": "減損損失",
      "値": 68678
    }
  ],
  "bs_detail": [
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 110000
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 170504
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 94466
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 130000
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 255975
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 61782
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 100000
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 189840
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 136244
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "単体",
      "区分": "単体",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 110000
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "非流動",
      "値": 317823
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "区分": "連結",
      "親科目": "有利子負債",
      "科目": "流動",
      "値": 59506
    }
  ],
  "segment": [
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "南アジア・オセアニア",
      "sales": 191037,
      "profit": 20098,
      "assets": null
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "日本",
      "sales": 1431002,
      "profit": 71444,
      "assets": null
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "東アジア",
      "sales": 222223,
      "profit": 12818,
      "assets": null
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "欧州",
      "sales": 204545,
      "profit": 12546,
      "assets": null
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "物流サポート",
      "sales": 324817,
      "profit": 16435,
      "assets": null
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "米州",
      "sales": 132633,
      "profit": 13751,
      "assets": null
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "警備輸送",
      "sales": 68017,
      "profit": 3110,
      "assets": null
    },
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "重量品建設",
      "sales": 44381,
      "profit": 6391,
      "assets": null
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "南アジア・オセアニア",
      "sales": 127139,
      "profit": 8348,
      "assets": null
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "日本",
      "sales": 1227665,
      "profit": 48579,
      "assets": null
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "東アジア",
      "sales": 145314,
      "profit": 3763,
      "assets": null
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "欧州",
      "sales": 182414,
      "profit": 9853,
      "assets": null
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "物流サポート",
      "sales": 307358,
      "profit": 13844,
      "assets": null
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "米州",
      "sales": 130640,
      "profit": 9262,
      "assets": null
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "警備輸送",
      "sales": 67434,
      "profit": 3386,
      "assets": null
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "重量品建設",
      "sales": 51049,
      "profit": 6520,
      "assets": null
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "南アジア・オセアニア",
      "sales": 138752,
      "profit": 5472,
      "assets": null
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "日本",
      "sales": 1228517,
      "profit": 40529,
      "assets": null
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "東アジア",
      "sales": 161585,
      "profit": 4532,
      "assets": null
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "欧州",
      "sales": 491505,
      "profit": 11247,
      "assets": null
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "物流サポート",
      "sales": 305020,
      "profit": 12233,
      "assets": null
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "米州",
      "sales": 134388,
      "profit": 5363,
      "assets": null
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "警備輸送",
      "sales": 67851,
      "profit": 2407,
      "assets": null
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "重量品建設",
      "sales": 50021,
      "profit": 5301,
      "assets": null
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "南アジア・オセアニア",
      "sales": 129006,
      "profit": 3257,
      "assets": null
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "日本",
      "sales": 1222355,
      "profit": 44511,
      "assets": null
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "東アジア",
      "sales": 147561,
      "profit": 5708,
      "assets": null
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "欧州",
      "sales": 513815,
      "profit": 4796,
      "assets": null
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "物流サポート",
      "sales": 326937,
      "profit": 16129,
      "assets": null
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "米州",
      "sales": 121416,
      "profit": 5768,
      "assets": null
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "警備輸送",
      "sales": 68597,
      "profit": 2493,
      "assets": null
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "segment": "重量品建設",
      "sales": 45136,
      "profit": 5307,
      "assets": null
    }
  ],
  "region": [
    {
      "FY": "FY22",
      "period": "2022/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "region": null,
      "sales": null
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "region": null,
      "sales": null
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "region": null,
      "sales": null
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "unit": "百万円",
      "accounting_standard": "IFRS",
      "consolidation": "連結",
      "region": null,
      "sales": null
    }
  ],
  "employee": [
    {
      "FY": "FY22",
      "period": "2022/12",
      "consolidated_employees": 73482,
      "non_consolidated_employees": 297,
      "avg_salary": 8207,
      "avg_age": 47.6
    },
    {
      "FY": "FY23",
      "period": "2023/12",
      "consolidated_employees": 74438,
      "non_consolidated_employees": 274,
      "avg_salary": 9377,
      "avg_age": 47.7
    },
    {
      "FY": "FY24",
      "period": "2024/12",
      "consolidated_employees": 76389,
      "non_consolidated_employees": 286,
      "avg_salary": 8915,
      "avg_age": 47.7
    },
    {
      "FY": "FY25",
      "period": "2025/12",
      "consolidated_employees": 77925,
      "non_consolidated_employees": 296,
      "avg_salary": 8331,
      "avg_age": 47.5
    },
    {
      "FY": "FY21",
      "period": "2021/12",
      "consolidated_employees": null,
      "non_consolidated_employees": null,
      "avg_salary": null,
      "avg_age": null
    }
  ]
}