{ "pl": [ { "FY": "FY00", "period": "2001/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 887900, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": null, "consolidation": "連結", "sales": 903900, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": null, "consolidation": "連結", "sales": 910300, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": null, "consolidation": "連結", "sales": 997300, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": null, "consolidation": "連結", "sales": 1173300, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1366725, "sales_jp": "売上高", "cost_of_sales": 1101459, "cost_of_sales_jp": "売上原価", "sga": 92272, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 172992, "operating_profit_jp": "営業利益", "ordinary_profit": 176502, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 113731, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1568435, "sales_jp": "売上高", "cost_of_sales": 1300038, "cost_of_sales_jp": "売上原価", "sga": 100323, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 168073, "operating_profit_jp": "営業利益", "ordinary_profit": 182488, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 120940, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1945696, "sales_jp": "売上高", "cost_of_sales": 1544109, "cost_of_sales_jp": "売上原価", "sga": 110302, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 401587, "gross_profit_jp": "売上総利益", "operating_profit": 291284, "operating_profit_jp": "営業利益", "ordinary_profit": 302219, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 190321, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1865802, "sales_jp": "売上高", "cost_of_sales": 1564485, "cost_of_sales_jp": "売上原価", "sga": 104104, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 301316, "gross_profit_jp": "売上総利益", "operating_profit": 197211, "operating_profit_jp": "営業利益", "ordinary_profit": 204510, "ordinary_profit_jp": "経常利益", "extraordinary_income": 20272, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 27050, "extraordinary_loss_jp": "特別損失", "net_profit": 126987, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1347964, "sales_jp": "売上高", "cost_of_sales": 1228478, "cost_of_sales_jp": "売上原価", "sga": 98546, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 119485, "gross_profit_jp": "売上総利益", "operating_profit": 20939, "operating_profit_jp": "営業利益", "ordinary_profit": 24234, "ordinary_profit_jp": "経常利益", "extraordinary_income": 27559, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 24017, "extraordinary_loss_jp": "特別損失", "net_profit": 12722, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1543660, "sales_jp": "売上高", "cost_of_sales": 1328959, "cost_of_sales_jp": "売上原価", "sga": 91300, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 214701, "gross_profit_jp": "売上総利益", "operating_profit": 123400, "operating_profit_jp": "営業利益", "ordinary_profit": 121621, "ordinary_profit_jp": "経常利益", "extraordinary_income": 11160, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 37415, "extraordinary_loss_jp": "特別損失", "net_profit": 58277, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1435220, "sales_jp": "売上高", "cost_of_sales": 1368794, "cost_of_sales_jp": "売上原価", "sga": 90885, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 66426, "gross_profit_jp": "売上総利益", "operating_profit": -24459, "operating_profit_jp": "営業利益", "ordinary_profit": -24320, "ordinary_profit_jp": "経常利益", "extraordinary_income": 14022, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 23218, "extraordinary_loss_jp": "特別損失", "net_profit": -26009, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1509194, "sales_jp": "売上高", "cost_of_sales": 1432014, "cost_of_sales_jp": "売上原価", "sga": 92946, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 77179, "gross_profit_jp": "売上総利益", "operating_profit": -15767, "operating_profit_jp": "営業利益", "ordinary_profit": -28568, "ordinary_profit_jp": "経常利益", "extraordinary_income": 16064, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 125434, "extraordinary_loss_jp": "特別損失", "net_profit": -178846, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1729452, "sales_jp": "売上高", "cost_of_sales": 1587902, "cost_of_sales_jp": "売上原価", "sga": 100458, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 141550, "gross_profit_jp": "売上総利益", "operating_profit": 41092, "operating_profit_jp": "営業利益", "ordinary_profit": 54985, "ordinary_profit_jp": "経常利益", "extraordinary_income": 36050, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 19325, "extraordinary_loss_jp": "特別損失", "net_profit": 57393, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1817069, "sales_jp": "売上高", "cost_of_sales": 1683795, "cost_of_sales_jp": "売上原価", "sga": 116024, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 133274, "gross_profit_jp": "売上総利益", "operating_profit": 17249, "operating_profit_jp": "営業利益", "ordinary_profit": 51330, "ordinary_profit_jp": "経常利益", "extraordinary_income": 26152, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 19150, "extraordinary_loss_jp": "特別損失", "net_profit": 42356, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1712222, "sales_jp": "売上高", "cost_of_sales": 1594568, "cost_of_sales_jp": "売上原価", "sga": 115330, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 117653, "gross_profit_jp": "売上総利益", "operating_profit": 2323, "operating_profit_jp": "営業利益", "ordinary_profit": 36267, "ordinary_profit_jp": "経常利益", "extraordinary_income": 30011, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 220665, "extraordinary_loss_jp": "特別損失", "net_profit": -170447, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1504373, "sales_jp": "売上高", "cost_of_sales": 1388264, "cost_of_sales_jp": "売上原価", "sga": 113551, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 116109, "gross_profit_jp": "売上総利益", "operating_profit": 2558, "operating_profit_jp": "営業利益", "ordinary_profit": 25426, "ordinary_profit_jp": "経常利益", "extraordinary_income": 35206, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 37328, "extraordinary_loss_jp": "特別損失", "net_profit": 5257, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1652393, "sales_jp": "売上高", "cost_of_sales": 1513736, "cost_of_sales_jp": "売上原価", "sga": 115972, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 138656, "gross_profit_jp": "売上総利益", "operating_profit": 22684, "operating_profit_jp": "営業利益", "ordinary_profit": 31473, "ordinary_profit_jp": "経常利益", "extraordinary_income": 21566, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 81748, "extraordinary_loss_jp": "特別損失", "net_profit": -47380, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1234077, "sales_jp": "売上高", "cost_of_sales": 1094915, "cost_of_sales_jp": "売上原価", "sga": 101442, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 139161, "gross_profit_jp": "売上総利益", "operating_profit": 37718, "operating_profit_jp": "営業利益", "ordinary_profit": 38574, "ordinary_profit_jp": "経常利益", "extraordinary_income": 14418, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6214, "extraordinary_loss_jp": "特別損失", "net_profit": 26875, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1155404, "sales_jp": "売上高", "cost_of_sales": 1035771, "cost_of_sales_jp": "売上原価", "sga": 95852, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 119632, "gross_profit_jp": "売上総利益", "operating_profit": 23779, "operating_profit_jp": "営業利益", "ordinary_profit": 55090, "ordinary_profit_jp": "経常利益", "extraordinary_income": 16104, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 24064, "extraordinary_loss_jp": "特別損失", "net_profit": 32623, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 991426, "sales_jp": "売上高", "cost_of_sales": 911055, "cost_of_sales_jp": "売上原価", "sga": 85674, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 80370, "gross_profit_jp": "売上総利益", "operating_profit": -5303, "operating_profit_jp": "営業利益", "ordinary_profit": 133604, "ordinary_profit_jp": "経常利益", "extraordinary_income": 16897, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 50187, "extraordinary_loss_jp": "特別損失", "net_profit": 90052, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1269310, "sales_jp": "売上高", "cost_of_sales": 1117405, "cost_of_sales_jp": "売上原価", "sga": 96899, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 151905, "gross_profit_jp": "売上総利益", "operating_profit": 55005, "operating_profit_jp": "営業利益", "ordinary_profit": 721779, "ordinary_profit_jp": "経常利益", "extraordinary_income": 23791, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 12577, "extraordinary_loss_jp": "特別損失", "net_profit": 708819, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1611984, "sales_jp": "売上高", "cost_of_sales": 1376504, "cost_of_sales_jp": "売上原価", "sga": 126770, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 235479, "gross_profit_jp": "売上総利益", "operating_profit": 108709, "operating_profit_jp": "営業利益", "ordinary_profit": 811589, "ordinary_profit_jp": "経常利益", "extraordinary_income": 26014, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 18444, "extraordinary_loss_jp": "特別損失", "net_profit": 796060, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1627912, "sales_jp": "売上高", "cost_of_sales": 1378965, "cost_of_sales_jp": "売上原価", "sga": 145814, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 248947, "gross_profit_jp": "売上総利益", "operating_profit": 103132, "operating_profit_jp": "営業利益", "ordinary_profit": 258986, "ordinary_profit_jp": "経常利益", "extraordinary_income": 41668, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5237, "extraordinary_loss_jp": "特別損失", "net_profit": 261651, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1775470, "sales_jp": "売上高", "cost_of_sales": 1457805, "cost_of_sales_jp": "売上原価", "sga": 166813, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 317665, "gross_profit_jp": "売上総利益", "operating_profit": 150851, "operating_profit_jp": "営業利益", "ordinary_profit": 419703, "ordinary_profit_jp": "経常利益", "extraordinary_income": 49241, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 16209, "extraordinary_loss_jp": "特別損失", "net_profit": 425492, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 85015, "operating_cf_jp": "営業CF", "investing_cf": 28849, "investing_cf_jp": "投資CF", "financing_cf": -132011, "financing_cf_jp": "財務CF", "cash_equivalents": 39737, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 82875, "operating_cf_jp": "営業CF", "investing_cf": -50712, "investing_cf_jp": "投資CF", "financing_cf": -27264, "financing_cf_jp": "財務CF", "cash_equivalents": 43056, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 114592, "operating_cf_jp": "営業CF", "investing_cf": 354, "investing_cf_jp": "投資CF", "financing_cf": -110861, "financing_cf_jp": "財務CF", "cash_equivalents": 45262, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 167896, "operating_cf_jp": "営業CF", "investing_cf": -87666, "investing_cf_jp": "投資CF", "financing_cf": -79619, "financing_cf_jp": "財務CF", "cash_equivalents": 45756, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 163914, "operating_cf_jp": "営業CF", "investing_cf": -155076, "investing_cf_jp": "投資CF", "financing_cf": 1821, "financing_cf_jp": "財務CF", "cash_equivalents": 45756, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 156418, "operating_cf_jp": "営業CF", "investing_cf": -136049, "investing_cf_jp": "投資CF", "financing_cf": -29142, "financing_cf_jp": "財務CF", "cash_equivalents": 51382, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 118984, "operating_cf_jp": "営業CF", "investing_cf": -192002, "investing_cf_jp": "投資CF", "financing_cf": 100865, "financing_cf_jp": "財務CF", "cash_equivalents": 83194, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5014, "operating_cf_jp": "営業CF", "investing_cf": -134312, "investing_cf_jp": "投資CF", "financing_cf": 148272, "financing_cf_jp": "財務CF", "cash_equivalents": 82837, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 78955, "operating_cf_jp": "営業CF", "investing_cf": -104240, "investing_cf_jp": "投資CF", "financing_cf": 138767, "financing_cf_jp": "財務CF", "cash_equivalents": 200636, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 94255, "operating_cf_jp": "営業CF", "investing_cf": -119870, "investing_cf_jp": "投資CF", "financing_cf": -7093, "financing_cf_jp": "財務CF", "cash_equivalents": 180125, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 92494, "operating_cf_jp": "営業CF", "investing_cf": -159150, "investing_cf_jp": "投資CF", "financing_cf": 6511, "financing_cf_jp": "財務CF", "cash_equivalents": 128801, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 209189, "operating_cf_jp": "営業CF", "investing_cf": -26681, "investing_cf_jp": "投資CF", "financing_cf": -148735, "financing_cf_jp": "財務CF", "cash_equivalents": 159449, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17623, "operating_cf_jp": "営業CF", "investing_cf": -73941, "investing_cf_jp": "投資CF", "financing_cf": 87129, "financing_cf_jp": "財務CF", "cash_equivalents": 186844, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 98380, "operating_cf_jp": "営業CF", "investing_cf": -100851, "investing_cf_jp": "投資CF", "financing_cf": 9243, "financing_cf_jp": "財務CF", "cash_equivalents": 189591, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 55248, "operating_cf_jp": "営業CF", "investing_cf": -198341, "investing_cf_jp": "投資CF", "financing_cf": 70520, "financing_cf_jp": "財務CF", "cash_equivalents": 119155, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 100723, "operating_cf_jp": "営業CF", "investing_cf": -107250, "investing_cf_jp": "投資CF", "financing_cf": -728, "financing_cf_jp": "財務CF", "cash_equivalents": 102283, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 98898, "operating_cf_jp": "営業CF", "investing_cf": -54660, "investing_cf_jp": "投資CF", "financing_cf": -61705, "financing_cf_jp": "財務CF", "cash_equivalents": 83436, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 307637, "operating_cf_jp": "営業CF", "investing_cf": -107450, "investing_cf_jp": "投資CF", "financing_cf": -191784, "financing_cf_jp": "財務CF", "cash_equivalents": 97135, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 549925, "operating_cf_jp": "営業CF", "investing_cf": -281995, "investing_cf_jp": "投資CF", "financing_cf": -281709, "financing_cf_jp": "財務CF", "cash_equivalents": 91047, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 314202, "operating_cf_jp": "営業CF", "investing_cf": -352868, "investing_cf_jp": "投資CF", "financing_cf": 49725, "financing_cf_jp": "財務CF", "cash_equivalents": 115519, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 360499, "operating_cf_jp": "営業CF", "investing_cf": -450803, "investing_cf_jp": "投資CF", "financing_cf": 117060, "financing_cf_jp": "財務CF", "cash_equivalents": 155984, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": null, "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": null, "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": null, "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": null, "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1470824, "total_assets_jp": "総資産額", "equity": 424460, "equity_jp": "自己資本", "interest_debt": 554428, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 16970, "goodwill_jp": "のれん", "intangible_assets": 25515, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 116877, "short_debt_jp": "短期借入金", "long_debt": 291929, "long_debt_jp": "長期借入金", "bond": 145622, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1639940, "total_assets_jp": "総資産額", "equity": 550763, "equity_jp": "自己資本", "interest_debt": 557415, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9836, "goodwill_jp": "のれん", "intangible_assets": 19318, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 147810, "short_debt_jp": "短期借入金", "long_debt": 273044, "long_debt_jp": "長期借入金", "bond": 136561, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1900551, "total_assets_jp": "総資産額", "equity": 680777, "equity_jp": "自己資本", "interest_debt": 584699, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7167, "goodwill_jp": "のれん", "intangible_assets": 16835, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 96314, "short_debt_jp": "短期借入金", "long_debt": 321373, "long_debt_jp": "長期借入金", "bond": 167012, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1807079, "total_assets_jp": "総資産額", "equity": 623715, "equity_jp": "自己資本", "interest_debt": 685772, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4783, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 163304, "short_debt_jp": "短期借入金", "long_debt": 366521, "long_debt_jp": "長期借入金", "bond": 155947, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1861312, "total_assets_jp": "総資産額", "equity": 659508, "equity_jp": "自己資本", "interest_debt": 704366, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 69585, "short_debt_jp": "短期借入金", "long_debt": 373359, "long_debt_jp": "長期借入金", "bond": 261422, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1868740, "total_assets_jp": "総資産額", "equity": 660795, "equity_jp": "自己資本", "interest_debt": 569051, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 9187, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 129936, "short_debt_jp": "短期借入金", "long_debt": 305095, "long_debt_jp": "長期借入金", "bond": 134020, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1946161, "total_assets_jp": "総資産額", "equity": 717909, "equity_jp": "自己資本", "interest_debt": 752934, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 16193, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 103054, "short_debt_jp": "短期借入金", "long_debt": 436494, "long_debt_jp": "長期借入金", "bond": 213386, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2164611, "total_assets_jp": "総資産額", "equity": 619492, "equity_jp": "自己資本", "interest_debt": 966180, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 22928, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 149207, "short_debt_jp": "短期借入金", "long_debt": 530810, "long_debt_jp": "長期借入金", "bond": 286163, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2364695, "total_assets_jp": "総資産額", "equity": 783549, "equity_jp": "自己資本", "interest_debt": 909765, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 29384, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 71464, "short_debt_jp": "短期借入金", "long_debt": 622801, "long_debt_jp": "長期借入金", "bond": 215500, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2624049, "total_assets_jp": "総資産額", "equity": 785111, "equity_jp": "自己資本", "interest_debt": 867719, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3000, "goodwill_jp": "のれん", "intangible_assets": 37068, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 249418, "short_debt_jp": "短期借入金", "long_debt": 485215, "long_debt_jp": "長期借入金", "bond": 335465, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2219587, "total_assets_jp": "総資産額", "equity": 543632, "equity_jp": "自己資本", "interest_debt": 756092, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2420, "goodwill_jp": "のれん", "intangible_assets": 33483, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 62466, "short_debt_jp": "短期借入金", "long_debt": 495564, "long_debt_jp": "長期借入金", "bond": 250240, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2217528, "total_assets_jp": "総資産額", "equity": 574431, "equity_jp": "自己資本", "interest_debt": 871318, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2140, "goodwill_jp": "のれん", "intangible_assets": 31287, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 143062, "short_debt_jp": "短期借入金", "long_debt": 618911, "long_debt_jp": "長期借入金", "bond": 195595, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2225096, "total_assets_jp": "総資産額", "equity": 513268, "equity_jp": "自己資本", "interest_debt": 887483, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1890, "goodwill_jp": "のれん", "intangible_assets": 30163, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 250664, "short_debt_jp": "短期借入金", "long_debt": 579672, "long_debt_jp": "長期借入金", "bond": 187620, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2134477, "total_assets_jp": "総資産額", "equity": 526868, "equity_jp": "自己資本", "interest_debt": 853416, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2341, "goodwill_jp": "のれん", "intangible_assets": 28695, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 274248, "short_debt_jp": "短期借入金", "long_debt": 575404, "long_debt_jp": "長期借入金", "bond": 184964, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2098717, "total_assets_jp": "総資産額", "equity": 514982, "equity_jp": "自己資本", "interest_debt": 835468, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2132, "goodwill_jp": "のれん", "intangible_assets": 28810, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 181249, "short_debt_jp": "短期借入金", "long_debt": 550361, "long_debt_jp": "長期借入金", "bond": 239266, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2095559, "total_assets_jp": "総資産額", "equity": 579130, "equity_jp": "自己資本", "interest_debt": 789885, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2184, "goodwill_jp": "のれん", "intangible_assets": 31364, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 206646, "short_debt_jp": "短期借入金", "long_debt": 505736, "long_debt_jp": "長期借入金", "bond": 144234, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2686701, "total_assets_jp": "総資産額", "equity": 1275352, "equity_jp": "自己資本", "interest_debt": 767271, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2167, "goodwill_jp": "のれん", "intangible_assets": 36624, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 213435, "short_debt_jp": "短期借入金", "long_debt": 320405, "long_debt_jp": "長期借入金", "bond": 245400, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3564247, "total_assets_jp": "総資産額", "equity": 1925897, "equity_jp": "自己資本", "interest_debt": 864155, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4810, "goodwill_jp": "のれん", "intangible_assets": 36739, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 620651, "short_debt_jp": "短期借入金", "long_debt": 372816, "long_debt_jp": "長期借入金", "bond": 165800, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 4122148, "total_assets_jp": "総資産額", "equity": 2354176, "equity_jp": "自己資本", "interest_debt": 955879, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 30866, "goodwill_jp": "のれん", "intangible_assets": 63802, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 206422, "short_debt_jp": "短期借入金", "long_debt": 612732, "long_debt_jp": "長期借入金", "bond": 212200, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 4984449, "total_assets_jp": "総資産額", "equity": 2686670, "equity_jp": "自己資本", "interest_debt": 1473770, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 33816, "goodwill_jp": "のれん", "intangible_assets": 72197, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 130688, "short_debt_jp": "短期借入金", "long_debt": 1130392, "long_debt_jp": "長期借入金", "bond": 201200, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 10198 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 22273 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5280 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1377 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 982 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 10298 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 125 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4008 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1927 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 11221 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 179388 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 104185 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 688331 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 141206 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 107976 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 157830 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 648116 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 142702 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 133155 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 141909 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 738163 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 314992 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 180539 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 190432 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 706944 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 289775 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 187419 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 166199 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 665997 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 312262 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 180351 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 177709 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 655117 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 322271 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 166879 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 167184 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 623006 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 335896 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 192170 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 181035 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 575101 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 334711 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 339354 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 324014 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 524801 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 266008 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 244003 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 190998 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 711876 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 387188 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 201952 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 155968 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1271818 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 486883 } ], "segment": [ { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 399140, "profit": 54219, "assets": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不定期専用船事業", "sales": 596638, "profit": 112469, "assets": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 58019, "profit": 838, "assets": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "フェリー・内航事業", "sales": 45350, "profit": 1287, "assets": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 66616, "profit": 5130, "assets": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他事業", "sales": 7566, "profit": 1535, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 488232, "profit": 34557, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不定期専用船事業", "sales": 676322, "profit": 125588, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 63685, "profit": 1200, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "フェリー・内航事業", "sales": 46771, "profit": 307, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 87453, "profit": 11260, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他事業", "sales": 4259, "profit": 4530, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不定期専用船事業", "sales": 787039, "profit": 153981, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 568590, "profit": -2953, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 55570, "profit": 1426, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "フェリー・内航事業", "sales": 49848, "profit": 460, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 99669, "profit": 11660, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他事業", "sales": 7716, "profit": 5386, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不定期専用船事業", "sales": 1024797, "profit": null, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 686828, "profit": null, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 61236, "profit": null, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "フェリー・内航事業", "sales": 53099, "profit": null, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 108859, "profit": null, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他事業", "sales": 10875, "profit": null, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不定期専用船事業", "sales": 998542, "profit": 205482, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 639694, "profit": -23342, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 56270, "profit": -190, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "フェリー・内航事業", "sales": 54534, "profit": -103, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 107033, "profit": 11763, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他事業", "sales": 9727, "profit": 4673, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不定期専用船事業", "sales": 721725, "profit": 69214, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 466378, "profit": -58688, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "フェリー・内航事業", "sales": 50815, "profit": -2351, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 99795, "profit": 9678, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他事業", "sales": 9250, "profit": 2618, "assets": null }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不定期専用船事業", "sales": 790572, "profit": 70837, "assets": 1173526 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "事業", "sales": 108447, "profit": 10676, "assets": 342748 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 50089, "profit": -565, "assets": 38407 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不定期専用船事業", "sales": 726011, "profit": -6921, "assets": 1194813 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "事業", "sales": 106709, "profit": 9098, "assets": 355341 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 52134, "profit": -533, "assets": 36089 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不定期専用船事業", "sales": 731269, "profit": -24799, "assets": 1298682 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "事業", "sales": 109649, "profit": 10745, "assets": 379969 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 54285, "profit": 1282, "assets": 36420 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不定期専用船事業", "sales": 836408, "profit": 57121, "assets": 1501313 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "事業", "sales": 116599, "profit": 11146, "assets": 386851 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 55603, "profit": 2236, "assets": 35088 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不定期専用船事業", "sales": 857289, "profit": 54105, "assets": 1719713 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 787068, "profit": -24146, "assets": 496486 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不定期専用船事業", "sales": 845356, "profit": 54899, "assets": 1531278 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 719108, "profit": -29831, "assets": 397080 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ドライバルク事業", "sales": 267864, "profit": 11977, "assets": 371411 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 749714, "profit": -10691, "assets": 384449 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ドライバルク事業", "sales": 291140, "profit": 21924, "assets": 329592 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 226420, "profit": 4114, "assets": 335723 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "エネルギー輸送事業", "sales": 278865, "profit": 29764, "assets": 804032 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 219453, "profit": 117113, "assets": 419813 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "自動車船・フェリー・内航RORO船事業", "sales": 175722, "profit": -14468, "assets": 186595 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 78942, "profit": 9450, "assets": 492670 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ドライバルク事業", "sales": 360742, "profit": 43275, "assets": 294175 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ドライバルク事業", "sales": 429602, "profit": 57668, "assets": 359210 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "エネルギー事業", "sales": 388709, "profit": 39597, "assets": 1223633 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不動産事業", "sales": 39582, "profit": 8131, "assets": 479283 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 47760, "profit": 2619, "assets": 56719 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ドライバルク事業", "sales": 395577, "profit": 37235, "assets": 357224 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "エネルギー事業", "sales": 437839, "profit": 66909, "assets": 1594926 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ドライバルク事業", "sales": 400015, "profit": 13961, "assets": 565205 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "エネルギー事業", "sales": 571531, "profit": 103698, "assets": 2098843 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "フェリー・内航RORO船事業", "sales": 56032, "profit": 4461, "assets": 40535 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 108388, "profit": 10925, "assets": 426130 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "フェリー・内航RORO船事業", "sales": 43154, "profit": 4382, "assets": 39401 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 96606, "profit": 10171, "assets": 416454 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 620714, "profit": -32864, "assets": 388029 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 90025, "profit": 12337, "assets": 415399 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "エネルギー輸送事業", "sales": 262245, "profit": 13633, "assets": 866404 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ドライバルク事業", "sales": 272956, "profit": 15414, "assets": 341637 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "自動車船・フェリー・内航RORO船事業", "sales": 261171, "profit": 4363, "assets": 263862 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 90095, "profit": 12657, "assets": 421803 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "エネルギー輸送事業", "sales": 280972, "profit": 21135, "assets": 852162 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 276994, "profit": -14378, "assets": 350962 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "自動車船・フェリー・内航RORO船事業", "sales": 268180, "profit": 2114, "assets": 250983 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 101125, "profit": 12907, "assets": 439630 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "エネルギー輸送事業", "sales": 289375, "profit": 25428, "assets": 866610 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ドライバルク事業", "sales": 277151, "profit": 12044, "assets": 307016 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "自動車船・フェリー・内航RORO船事業", "sales": 249043, "profit": 2621, "assets": 221839 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 96556, "profit": 12346, "assets": 451027 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "エネルギー・海洋事業", "sales": 278865, "profit": 29764, "assets": 804032 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ドライバルク事業", "sales": 222053, "profit": -4275, "assets": 265123 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "エネルギー事業", "sales": 294006, "profit": 19838, "assets": 886028 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 56664, "profit": 634000, "assets": 650143 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不動産事業", "sales": 38919, "profit": 9793, "assets": 420487 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 44567, "profit": -2316, "assets": 67699 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 53060, "profit": 620173, "assets": 999130 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "フェリー・内航RORO船・クルーズ事業", "sales": 59913, "profit": -1402, "assets": 134945 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 56376, "profit": 51513, "assets": 1061536 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "フェリー・内航RORO船・クルーズ事業", "sales": 63872, "profit": 397, "assets": 133606 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不動産事業", "sales": 40827, "profit": 8659, "assets": 579407 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 49182, "profit": 2944, "assets": 63391 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "コンテナ船事業", "sales": 59310, "profit": 217610, "assets": 1124757 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "フェリー・内航RORO船・クルーズ事業", "sales": 71368, "profit": -2847, "assets": 181304 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "不動産事業", "sales": 43404, "profit": 10970, "assets": 630764 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "関連事業", "sales": 53695, "profit": 2573, "assets": 61666 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "自動車船・港湾・ロジスティクス事業", "sales": 573546, "profit": 83430, "assets": 429998 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "自動車船・港湾・ロジスティクス事業", "sales": 562417, "profit": 74028, "assets": 339515 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "自動車船・港湾・ロジスティクス事業", "sales": 556655, "profit": 85309, "assets": 323352 } ], "region": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1463440 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 28662 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 22919 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 28510 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 128 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1355876 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 19149 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 25007 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 34656 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 529 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1400961 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 17422 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 35220 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 55590 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1496846 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 19558 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 43093 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 169890 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 63 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1538041 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 25044 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 37939 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 215452 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 592 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1432968 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 28184 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 35758 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 214874 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 435 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1264121 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 27570 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 32195 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 180063 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 422 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1442585 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 31806 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 39369 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 136530 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 2101 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1004421 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 39189 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 38644 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 148321 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 3500 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 930799 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 42618 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 51251 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 127591 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 3142 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 776050 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 48713 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 38709 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 127689 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 262 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 988225 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 67693 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 33593 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 179590 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 207 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1255986 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 81016 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 38747 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 235738 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 176331 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1254302 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 49011 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 47399 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 276328 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 219080 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 1340572 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 9578 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 39930 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 384399 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他", "sales": 311421 } ], "employee": [ { "FY": "FY05", "period": "2006/3", "consolidated_employees": 8351, "non_consolidated_employees": 881, "avg_salary": 10936, "avg_age": null }, { "FY": "FY06", "period": "2007/3", "consolidated_employees": 8621, "non_consolidated_employees": 871, "avg_salary": 11003, "avg_age": null }, { "FY": "FY07", "period": "2008/3", "consolidated_employees": 9626, "non_consolidated_employees": 892, "avg_salary": 11175, "avg_age": null }, { "FY": "FY08", "period": "2009/3", "consolidated_employees": 10012, "non_consolidated_employees": 918, "avg_salary": 11721, "avg_age": null }, { "FY": "FY09", "period": "2010/3", "consolidated_employees": 9707, "non_consolidated_employees": 915, "avg_salary": 11130, "avg_age": null }, { "FY": "FY10", "period": "2011/3", "consolidated_employees": 9438, "non_consolidated_employees": 936, "avg_salary": 10140, "avg_age": null }, { "FY": "FY11", "period": "2012/3", "consolidated_employees": 9431, "non_consolidated_employees": 940, "avg_salary": 10741, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": 9465, "non_consolidated_employees": 926, "avg_salary": 9656, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": 10289, "non_consolidated_employees": 882, "avg_salary": 8968, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 10508, "non_consolidated_employees": 890, "avg_salary": 10006, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 10500, "non_consolidated_employees": 925, "avg_salary": 10003, "avg_age": null }, { "FY": "FY16", "period": "2017/3", "consolidated_employees": 10794, "non_consolidated_employees": 966, "avg_salary": 9694, "avg_age": null }, { "FY": "FY17", "period": "2018/3", "consolidated_employees": 10828, "non_consolidated_employees": 975, "avg_salary": 9435, "avg_age": null }, { "FY": "FY18", "period": "2019/3", "consolidated_employees": 8941, "non_consolidated_employees": 1026, "avg_salary": 9862, "avg_age": 37 }, { "FY": "FY19", "period": "2020/3", "consolidated_employees": 8931, "non_consolidated_employees": 1078, "avg_salary": 10029, "avg_age": 37.2 }, { "FY": "FY20", "period": "2021/3", "consolidated_employees": 8571, "non_consolidated_employees": 1119, "avg_salary": 10260, "avg_age": 37.9 }, { "FY": "FY21", "period": "2022/3", "consolidated_employees": 8547, "non_consolidated_employees": 1098, "avg_salary": 10728, "avg_age": 38 }, { "FY": "FY22", "period": "2023/3", "consolidated_employees": 8748, "non_consolidated_employees": 1168, "avg_salary": 15174, "avg_age": 37.8 }, { "FY": "FY23", "period": "2024/3", "consolidated_employees": 9795, "non_consolidated_employees": 1243, "avg_salary": 16754, "avg_age": 37.3 }, { "FY": "FY24", "period": "2025/3", "consolidated_employees": 10500, "non_consolidated_employees": 1329, "avg_salary": 14367, "avg_age": 38.5 } ] }