{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 190330, "sales_jp": "売上高", "cost_of_sales": 177038, "cost_of_sales_jp": "売上原価", "sga": 8634, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13292, "gross_profit_jp": "売上総利益", "operating_profit": 4658, "operating_profit_jp": "営業利益", "ordinary_profit": 4795, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2290, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 198189, "sales_jp": "売上高", "cost_of_sales": 183621, "cost_of_sales_jp": "売上原価", "sga": 9076, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 14568, "gross_profit_jp": "売上総利益", "operating_profit": 5491, "operating_profit_jp": "営業利益", "ordinary_profit": 5551, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2535, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 204293, "sales_jp": "売上高", "cost_of_sales": 188299, "cost_of_sales_jp": "売上原価", "sga": 9937, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15994, "gross_profit_jp": "売上総利益", "operating_profit": 6056, "operating_profit_jp": "営業利益", "ordinary_profit": 6060, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3061, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 212659, "sales_jp": "売上高", "cost_of_sales": 196141, "cost_of_sales_jp": "売上原価", "sga": 10954, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 16517, "gross_profit_jp": "売上総利益", "operating_profit": 5563, "operating_profit_jp": "営業利益", "ordinary_profit": 5533, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2848, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 227692, "sales_jp": "売上高", "cost_of_sales": 208310, "cost_of_sales_jp": "売上原価", "sga": 13230, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19381, "gross_profit_jp": "売上総利益", "operating_profit": 6150, "operating_profit_jp": "営業利益", "ordinary_profit": 6232, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2946, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 241046, "sales_jp": "売上高", "cost_of_sales": 220569, "cost_of_sales_jp": "売上原価", "sga": 14377, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20477, "gross_profit_jp": "売上総利益", "operating_profit": 6099, "operating_profit_jp": "営業利益", "ordinary_profit": 6375, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2261, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 270361, "sales_jp": "売上高", "cost_of_sales": 245426, "cost_of_sales_jp": "売上原価", "sga": 16661, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 24935, "gross_profit_jp": "売上総利益", "operating_profit": 8274, "operating_profit_jp": "営業利益", "ordinary_profit": 8333, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3478, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 293534, "sales_jp": "売上高", "cost_of_sales": 263898, "cost_of_sales_jp": "売上原価", "sga": 19727, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 29635, "gross_profit_jp": "売上総利益", "operating_profit": 9908, "operating_profit_jp": "営業利益", "ordinary_profit": 10100, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5202, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 333883, "sales_jp": "売上高", "cost_of_sales": 299039, "cost_of_sales_jp": "売上原価", "sga": 22722, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 34844, "gross_profit_jp": "売上総利益", "operating_profit": 12122, "operating_profit_jp": "営業利益", "ordinary_profit": 11305, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6503, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 398447, "sales_jp": "売上高", "cost_of_sales": 357431, "cost_of_sales_jp": "売上原価", "sga": 27366, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 41016, "gross_profit_jp": "売上総利益", "operating_profit": 13649, "operating_profit_jp": "営業利益", "ordinary_profit": 13234, "ordinary_profit_jp": "経常利益", "extraordinary_income": 366, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 547, "extraordinary_loss_jp": "特別損失", "net_profit": 7073, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 434000, "sales_jp": "売上高", "cost_of_sales": 386321, "cost_of_sales_jp": "売上原価", "sga": 30181, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 47679, "gross_profit_jp": "売上総利益", "operating_profit": 17497, "operating_profit_jp": "営業利益", "ordinary_profit": 17178, "ordinary_profit_jp": "経常利益", "extraordinary_income": 400, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1162, "extraordinary_loss_jp": "特別損失", "net_profit": 8542, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 455435, "sales_jp": "売上高", "cost_of_sales": 405757, "cost_of_sales_jp": "売上原価", "sga": 32595, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 49678, "gross_profit_jp": "売上総利益", "operating_profit": 17081, "operating_profit_jp": "営業利益", "ordinary_profit": 17301, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2072, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2801, "extraordinary_loss_jp": "特別損失", "net_profit": 8950, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 492127, "sales_jp": "売上高", "cost_of_sales": 440671, "cost_of_sales_jp": "売上原価", "sga": 34369, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 51456, "gross_profit_jp": "売上総利益", "operating_profit": 17087, "operating_profit_jp": "営業利益", "ordinary_profit": 17316, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1307, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1688, "extraordinary_loss_jp": "特別損失", "net_profit": 9503, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 529609, "sales_jp": "売上高", "cost_of_sales": 471129, "cost_of_sales_jp": "売上原価", "sga": 38847, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 58480, "gross_profit_jp": "売上総利益", "operating_profit": 19631, "operating_profit_jp": "営業利益", "ordinary_profit": 19876, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2330, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3304, "extraordinary_loss_jp": "特別損失", "net_profit": 11681, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 570030, "sales_jp": "売上高", "cost_of_sales": 503687, "cost_of_sales_jp": "売上原価", "sga": 45686, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 66343, "gross_profit_jp": "売上総利益", "operating_profit": 20656, "operating_profit_jp": "営業利益", "ordinary_profit": 20744, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1117, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2213, "extraordinary_loss_jp": "特別損失", "net_profit": 12081, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 572405, "sales_jp": "売上高", "cost_of_sales": 500653, "cost_of_sales_jp": "売上原価", "sga": 50235, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 71752, "gross_profit_jp": "売上総利益", "operating_profit": 21516, "operating_profit_jp": "営業利益", "ordinary_profit": 22227, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5671, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5299, "extraordinary_loss_jp": "特別損失", "net_profit": 14249, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 623139, "sales_jp": "売上高", "cost_of_sales": 534352, "cost_of_sales_jp": "売上原価", "sga": 64015, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 88787, "gross_profit_jp": "売上総利益", "operating_profit": 24771, "operating_profit_jp": "営業利益", "ordinary_profit": 26103, "ordinary_profit_jp": "経常利益", "extraordinary_income": 359, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1684, "extraordinary_loss_jp": "特別損失", "net_profit": 15233, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 696288, "sales_jp": "売上高", "cost_of_sales": 595013, "cost_of_sales_jp": "売上原価", "sga": 75738, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 101275, "gross_profit_jp": "売上総利益", "operating_profit": 25535, "operating_profit_jp": "営業利益", "ordinary_profit": 26151, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2043, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2458, "extraordinary_loss_jp": "特別損失", "net_profit": 15341, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 778370, "sales_jp": "売上高", "cost_of_sales": 658975, "cost_of_sales_jp": "売上原価", "sga": 89488, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 119395, "gross_profit_jp": "売上総利益", "operating_profit": 29906, "operating_profit_jp": "営業利益", "ordinary_profit": 30503, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1520, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3228, "extraordinary_loss_jp": "特別損失", "net_profit": 15944, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 854550, "sales_jp": "売上高", "cost_of_sales": 719535, "cost_of_sales_jp": "売上原価", "sga": 100067, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 135015, "gross_profit_jp": "売上総利益", "operating_profit": 34946, "operating_profit_jp": "営業利益", "ordinary_profit": 33767, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3787, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4393, "extraordinary_loss_jp": "特別損失", "net_profit": 18610, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5347, "operating_cf_jp": "営業CF", "investing_cf": -5827, "investing_cf_jp": "投資CF", "financing_cf": 1070, "financing_cf_jp": "財務CF", "cash_equivalents": 12115, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6001, "operating_cf_jp": "営業CF", "investing_cf": -11599, "investing_cf_jp": "投資CF", "financing_cf": 3988, "financing_cf_jp": "財務CF", "cash_equivalents": 10590, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6297, "operating_cf_jp": "営業CF", "investing_cf": -7880, "investing_cf_jp": "投資CF", "financing_cf": 3183, "financing_cf_jp": "財務CF", "cash_equivalents": 12317, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5692, "operating_cf_jp": "営業CF", "investing_cf": -7134, "investing_cf_jp": "投資CF", "financing_cf": 842, "financing_cf_jp": "財務CF", "cash_equivalents": 11748, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6120, "operating_cf_jp": "営業CF", "investing_cf": -2234, "investing_cf_jp": "投資CF", "financing_cf": -1164, "financing_cf_jp": "財務CF", "cash_equivalents": 14504, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7408, "operating_cf_jp": "営業CF", "investing_cf": -11389, "investing_cf_jp": "投資CF", "financing_cf": 3405, "financing_cf_jp": "財務CF", "cash_equivalents": 14394, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9341, "operating_cf_jp": "営業CF", "investing_cf": -16466, "investing_cf_jp": "投資CF", "financing_cf": 6094, "financing_cf_jp": "財務CF", "cash_equivalents": 13354, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11037, "operating_cf_jp": "営業CF", "investing_cf": -6236, "investing_cf_jp": "投資CF", "financing_cf": -2551, "financing_cf_jp": "財務CF", "cash_equivalents": 15690, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10689, "operating_cf_jp": "営業CF", "investing_cf": -24956, "investing_cf_jp": "投資CF", "financing_cf": 14551, "financing_cf_jp": "財務CF", "cash_equivalents": 17667, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19228, "operating_cf_jp": "営業CF", "investing_cf": -17978, "investing_cf_jp": "投資CF", "financing_cf": 6209, "financing_cf_jp": "財務CF", "cash_equivalents": 25476, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16149, "operating_cf_jp": "営業CF", "investing_cf": -2288, "investing_cf_jp": "投資CF", "financing_cf": -21492, "financing_cf_jp": "財務CF", "cash_equivalents": 17765, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20848, "operating_cf_jp": "営業CF", "investing_cf": -3678, "investing_cf_jp": "投資CF", "financing_cf": -8626, "financing_cf_jp": "財務CF", "cash_equivalents": 26197, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24567, "operating_cf_jp": "営業CF", "investing_cf": -37020, "investing_cf_jp": "投資CF", "financing_cf": 9940, "financing_cf_jp": "財務CF", "cash_equivalents": 23795, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27022, "operating_cf_jp": "営業CF", "investing_cf": -15770, "investing_cf_jp": "投資CF", "financing_cf": -13224, "financing_cf_jp": "財務CF", "cash_equivalents": 22801, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31098, "operating_cf_jp": "営業CF", "investing_cf": -18030, "investing_cf_jp": "投資CF", "financing_cf": -9155, "financing_cf_jp": "財務CF", "cash_equivalents": 27142, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31858, "operating_cf_jp": "営業CF", "investing_cf": -46309, "investing_cf_jp": "投資CF", "financing_cf": 36757, "financing_cf_jp": "財務CF", "cash_equivalents": 50371, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31885, "operating_cf_jp": "営業CF", "investing_cf": -46141, "investing_cf_jp": "投資CF", "financing_cf": 5773, "financing_cf_jp": "財務CF", "cash_equivalents": 42193, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 47694, "operating_cf_jp": "営業CF", "investing_cf": -52319, "investing_cf_jp": "投資CF", "financing_cf": 17730, "financing_cf_jp": "財務CF", "cash_equivalents": 56147, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 51214, "operating_cf_jp": "営業CF", "investing_cf": -62492, "investing_cf_jp": "投資CF", "financing_cf": 33157, "financing_cf_jp": "財務CF", "cash_equivalents": 79284, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 44722, "operating_cf_jp": "営業CF", "investing_cf": -58024, "investing_cf_jp": "投資CF", "financing_cf": 454, "financing_cf_jp": "財務CF", "cash_equivalents": 67306, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 202847, "total_assets_jp": "総資産額", "equity": 63274, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 208095, "total_assets_jp": "総資産額", "equity": 67327, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 243570, "total_assets_jp": "総資産額", "equity": 72302, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 285309, "total_assets_jp": "総資産額", "equity": 81315, "equity_jp": "自己資本", "interest_debt": 91206, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4311, "goodwill_jp": "のれん", "intangible_assets": 7706, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 269461, "total_assets_jp": "総資産額", "equity": 88076, "equity_jp": "自己資本", "interest_debt": 74331, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4038, "goodwill_jp": "のれん", "intangible_assets": 7945, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 285958, "total_assets_jp": "総資産額", "equity": 100684, "equity_jp": "自己資本", "interest_debt": 68114, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5617, "goodwill_jp": "のれん", "intangible_assets": 9704, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 333972, "total_assets_jp": "総資産額", "equity": 113016, "equity_jp": "自己資本", "interest_debt": 92583, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6522, "goodwill_jp": "のれん", "intangible_assets": 10747, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 340491, "total_assets_jp": "総資産額", "equity": 119630, "equity_jp": "自己資本", "interest_debt": 86276, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7446, "goodwill_jp": "のれん", "intangible_assets": 12022, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 356308, "total_assets_jp": "総資産額", "equity": 125591, "equity_jp": "自己資本", "interest_debt": 85091, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7762, "goodwill_jp": "のれん", "intangible_assets": 13154, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 436066, "total_assets_jp": "総資産額", "equity": 135194, "equity_jp": "自己資本", "interest_debt": 96923, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9979, "goodwill_jp": "のれん", "intangible_assets": 18014, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 480818, "total_assets_jp": "総資産額", "equity": 147206, "equity_jp": "自己資本", "interest_debt": 123081, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 12104, "goodwill_jp": "のれん", "intangible_assets": 24054, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 581850, "total_assets_jp": "総資産額", "equity": 160877, "equity_jp": "自己資本", "interest_debt": 164835, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 11727, "goodwill_jp": "のれん", "intangible_assets": 25280, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 686136, "total_assets_jp": "総資産額", "equity": 179560, "equity_jp": "自己資本", "interest_debt": 215164, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 22956, "goodwill_jp": "のれん", "intangible_assets": 39425, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 718739, "total_assets_jp": "総資産額", "equity": 217382, "equity_jp": "自己資本", "interest_debt": 216756, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 22055, "goodwill_jp": "のれん", "intangible_assets": 38319, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 31 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 210 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3053 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2778 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 31 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1540 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 608 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 491 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2297 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 29235 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 17450 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 61971 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 55285 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 18388 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5950 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 55943 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 51659 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 25631 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5950 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 42483 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 38469 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 29351 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 16850 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 63232 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 51158 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 21580 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11850 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 64696 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 53952 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 29252 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11850 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 55839 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 46600 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 22036 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11850 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 74887 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 65550 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 36335 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 18020 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 86746 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 73850 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 40543 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11850 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 124292 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 113749 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 53448 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20809 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 161716 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 150841 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 42277 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11850 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 174479 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 159167 } ] }