{ "financials": [ { "FY": "FY05", "period": "2006/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 66338, "sales_jp": "売上高", "cost_of_sales": 50377, "cost_of_sales_jp": "売上原価", "sga": 9997, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15960, "gross_profit_jp": "売上総利益", "operating_profit": 5963, "operating_profit_jp": "営業利益", "ordinary_profit": 4858, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2697, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 76028, "sales_jp": "売上高", "cost_of_sales": 60959, "cost_of_sales_jp": "売上原価", "sga": 10360, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15069, "gross_profit_jp": "売上総利益", "operating_profit": 4708, "operating_profit_jp": "営業利益", "ordinary_profit": 2832, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1494, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 53717, "sales_jp": "売上高", "cost_of_sales": 41831, "cost_of_sales_jp": "売上原価", "sga": 9467, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 11885, "gross_profit_jp": "売上総利益", "operating_profit": 2417, "operating_profit_jp": "営業利益", "ordinary_profit": 900, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -1636, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 41393, "sales_jp": "売上高", "cost_of_sales": 32463, "cost_of_sales_jp": "売上原価", "sga": 6666, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 8929, "gross_profit_jp": "売上総利益", "operating_profit": 2263, "operating_profit_jp": "営業利益", "ordinary_profit": 1341, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 590, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 39812, "sales_jp": "売上高", "cost_of_sales": 32888, "cost_of_sales_jp": "売上原価", "sga": 6140, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6924, "gross_profit_jp": "売上総利益", "operating_profit": 784, "operating_profit_jp": "営業利益", "ordinary_profit": 167, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 581, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 33383, "sales_jp": "売上高", "cost_of_sales": 25356, "cost_of_sales_jp": "売上原価", "sga": 5957, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 8026, "gross_profit_jp": "売上総利益", "operating_profit": 2069, "operating_profit_jp": "営業利益", "ordinary_profit": 1688, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 855, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 27445, "sales_jp": "売上高", "cost_of_sales": 20684, "cost_of_sales_jp": "売上原価", "sga": 5549, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6760, "gross_profit_jp": "売上総利益", "operating_profit": 1210, "operating_profit_jp": "営業利益", "ordinary_profit": 804, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 219, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": null, "sales_jp": null, "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 39716, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 1430, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 38638, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 1246, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 39337, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3340, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1996, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 61829, "sales_jp": "売上高", "cost_of_sales": 48716, "cost_of_sales_jp": "売上原価", "sga": 8091, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13112, "gross_profit_jp": "売上総利益", "operating_profit": 5020, "operating_profit_jp": "営業利益", "ordinary_profit": 4807, "ordinary_profit_jp": "経常利益", "extraordinary_income": 357, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 95, "extraordinary_loss_jp": "特別損失", "net_profit": 3494, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 69202, "sales_jp": "売上高", "cost_of_sales": 53272, "cost_of_sales_jp": "売上原価", "sga": 8555, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15929, "gross_profit_jp": "売上総利益", "operating_profit": 7374, "operating_profit_jp": "営業利益", "ordinary_profit": 6789, "ordinary_profit_jp": "経常利益", "extraordinary_income": 53, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7, "extraordinary_loss_jp": "特別損失", "net_profit": 4548, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 81356, "sales_jp": "売上高", "cost_of_sales": 62802, "cost_of_sales_jp": "売上原価", "sga": 9448, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 18553, "gross_profit_jp": "売上総利益", "operating_profit": 9104, "operating_profit_jp": "営業利益", "ordinary_profit": 8740, "ordinary_profit_jp": "経常利益", "extraordinary_income": 10, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 25, "extraordinary_loss_jp": "特別損失", "net_profit": 5926, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 89978, "sales_jp": "売上高", "cost_of_sales": 69962, "cost_of_sales_jp": "売上原価", "sga": 9894, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20016, "gross_profit_jp": "売上総利益", "operating_profit": 10121, "operating_profit_jp": "営業利益", "ordinary_profit": 9895, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2027, "extraordinary_loss_jp": "特別損失", "net_profit": 5190, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 97735, "sales_jp": "売上高", "cost_of_sales": 75545, "cost_of_sales_jp": "売上原価", "sga": 10845, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 22189, "gross_profit_jp": "売上総利益", "operating_profit": 11343, "operating_profit_jp": "営業利益", "ordinary_profit": 11125, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 51, "extraordinary_loss_jp": "特別損失", "net_profit": 7440, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 101269, "sales_jp": "売上高", "cost_of_sales": 76621, "cost_of_sales_jp": "売上原価", "sga": 11519, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 24647, "gross_profit_jp": "売上総利益", "operating_profit": 13127, "operating_profit_jp": "営業利益", "ordinary_profit": 12697, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2385, "extraordinary_loss_jp": "特別損失", "net_profit": 6845, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 121341, "sales_jp": "売上高", "cost_of_sales": 94485, "cost_of_sales_jp": "売上原価", "sga": 12795, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 26855, "gross_profit_jp": "売上総利益", "operating_profit": 14060, "operating_profit_jp": "営業利益", "ordinary_profit": 13833, "ordinary_profit_jp": "経常利益", "extraordinary_income": 53, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4836, "extraordinary_loss_jp": "特別損失", "net_profit": 6091, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 126718, "sales_jp": "売上高", "cost_of_sales": 98904, "cost_of_sales_jp": "売上原価", "sga": 15141, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 27814, "gross_profit_jp": "売上総利益", "operating_profit": 12672, "operating_profit_jp": "営業利益", "ordinary_profit": 12321, "ordinary_profit_jp": "経常利益", "extraordinary_income": 12, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 28, "extraordinary_loss_jp": "特別損失", "net_profit": 8497, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 129537, "sales_jp": "売上高", "cost_of_sales": 98835, "cost_of_sales_jp": "売上原価", "sga": 16479, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 30702, "gross_profit_jp": "売上総利益", "operating_profit": 14222, "operating_profit_jp": "営業利益", "ordinary_profit": 13876, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6, "extraordinary_loss_jp": "特別損失", "net_profit": 9550, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 151851, "sales_jp": "売上高", "cost_of_sales": 116480, "cost_of_sales_jp": "売上原価", "sga": 17091, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 35371, "gross_profit_jp": "売上総利益", "operating_profit": 18279, "operating_profit_jp": "営業利益", "ordinary_profit": 17809, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6, "extraordinary_loss_jp": "特別損失", "net_profit": 12470, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -27349, "operating_cf_jp": "営業CF", "investing_cf": 18, "investing_cf_jp": "投資CF", "financing_cf": 20646, "financing_cf_jp": "財務CF", "cash_equivalents": 7881, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5549, "operating_cf_jp": "営業CF", "investing_cf": -386, "investing_cf_jp": "投資CF", "financing_cf": 555, "financing_cf_jp": "財務CF", "cash_equivalents": 13600, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17551, "operating_cf_jp": "営業CF", "investing_cf": 5669, "investing_cf_jp": "投資CF", "financing_cf": -32663, "financing_cf_jp": "財務CF", "cash_equivalents": 4157, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5697, "operating_cf_jp": "営業CF", "investing_cf": 3082, "investing_cf_jp": "投資CF", "financing_cf": -7112, "financing_cf_jp": "財務CF", "cash_equivalents": 5823, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10236, "operating_cf_jp": "営業CF", "investing_cf": 1091, "investing_cf_jp": "投資CF", "financing_cf": -13733, "financing_cf_jp": "財務CF", "cash_equivalents": 3418, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -2281, "operating_cf_jp": "営業CF", "investing_cf": 337, "investing_cf_jp": "投資CF", "financing_cf": 1205, "financing_cf_jp": "財務CF", "cash_equivalents": 2679, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -2351, "operating_cf_jp": "営業CF", "investing_cf": -408, "investing_cf_jp": "投資CF", "financing_cf": 2970, "financing_cf_jp": "財務CF", "cash_equivalents": 2889, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": null, "operating_cf_jp": null, "investing_cf": null, "investing_cf_jp": null, "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": null, "operating_cf_jp": null, "investing_cf": null, "investing_cf_jp": null, "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3035, "operating_cf_jp": "営業CF", "investing_cf": -7953, "investing_cf_jp": "投資CF", "financing_cf": 1645, "financing_cf_jp": "財務CF", "cash_equivalents": 8056, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 939, "operating_cf_jp": "営業CF", "investing_cf": 614, "investing_cf_jp": "投資CF", "financing_cf": -4886, "financing_cf_jp": "財務CF", "cash_equivalents": 4723, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -2415, "operating_cf_jp": "営業CF", "investing_cf": 95, "investing_cf_jp": "投資CF", "financing_cf": 1660, "financing_cf_jp": "財務CF", "cash_equivalents": 4063, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2069, "operating_cf_jp": "営業CF", "investing_cf": -20, "investing_cf_jp": "投資CF", "financing_cf": 1283, "financing_cf_jp": "財務CF", "cash_equivalents": 7395, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2392, "operating_cf_jp": "営業CF", "investing_cf": -23, "investing_cf_jp": "投資CF", "financing_cf": -625, "financing_cf_jp": "財務CF", "cash_equivalents": 9137, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14724, "operating_cf_jp": "営業CF", "investing_cf": -21, "investing_cf_jp": "投資CF", "financing_cf": -4731, "financing_cf_jp": "財務CF", "cash_equivalents": 19109, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -2490, "operating_cf_jp": "営業CF", "investing_cf": -20, "investing_cf_jp": "投資CF", "financing_cf": -3189, "financing_cf_jp": "財務CF", "cash_equivalents": 13409, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -1467, "operating_cf_jp": "営業CF", "investing_cf": -85, "investing_cf_jp": "投資CF", "financing_cf": -3128, "financing_cf_jp": "財務CF", "cash_equivalents": 8728, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9502, "operating_cf_jp": "営業CF", "investing_cf": -192, "investing_cf_jp": "投資CF", "financing_cf": 3989, "financing_cf_jp": "財務CF", "cash_equivalents": 22027, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1162, "operating_cf_jp": "営業CF", "investing_cf": -152, "investing_cf_jp": "投資CF", "financing_cf": -4270, "financing_cf_jp": "財務CF", "cash_equivalents": 18766, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -5197, "operating_cf_jp": "営業CF", "investing_cf": -108, "investing_cf_jp": "投資CF", "financing_cf": -5232, "financing_cf_jp": "財務CF", "cash_equivalents": 8228, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 26825, "total_assets_jp": "総資産額", "equity": 14962, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 26381, "total_assets_jp": "総資産額", "equity": 15732, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 33577, "total_assets_jp": "総資産額", "equity": 9429, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 32051, "total_assets_jp": "総資産額", "equity": 11366, "equity_jp": "自己資本", "interest_debt": 15224, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1190, "goodwill_jp": "のれん", "intangible_assets": 1263, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 38365, "total_assets_jp": "総資産額", "equity": 15370, "equity_jp": "自己資本", "interest_debt": 16724, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 991, "goodwill_jp": "のれん", "intangible_assets": 1042, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 47406, "total_assets_jp": "総資産額", "equity": 19348, "equity_jp": "自己資本", "interest_debt": 20750, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 793, "goodwill_jp": "のれん", "intangible_assets": 822, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 53435, "total_assets_jp": "総資産額", "equity": 22737, "equity_jp": "自己資本", "interest_debt": 21250, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 595, "goodwill_jp": "のれん", "intangible_assets": 625, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 55520, "total_assets_jp": "総資産額", "equity": 28243, "equity_jp": "自己資本", "interest_debt": 19250, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 396, "goodwill_jp": "のれん", "intangible_assets": 426, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 62644, "total_assets_jp": "総資産額", "equity": 32752, "equity_jp": "自己資本", "interest_debt": 18500, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 198, "goodwill_jp": "のれん", "intangible_assets": 230, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 66304, "total_assets_jp": "総資産額", "equity": 35768, "equity_jp": "自己資本", "interest_debt": 18500, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 51, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 77366, "total_assets_jp": "総資産額", "equity": 40341, "equity_jp": "自己資本", "interest_debt": 26500, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 151, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 83329, "total_assets_jp": "総資産額", "equity": 45719, "equity_jp": "自己資本", "interest_debt": 26500, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 155, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 93245, "total_assets_jp": "総資産額", "equity": 53059, "equity_jp": "自己資本", "interest_debt": 26500, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 145, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 24 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 24 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 7 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 0 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 0 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 4 } ], "bs_detail": [ { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 14474 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 14474 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 750 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 750 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13724 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 13724 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3000 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 20000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 20000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 750 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 750 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 19250 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 19250 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18520 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18520 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 730 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 730 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18500 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18500 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18500 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18500 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 26500 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 26500 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 26500 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 26500 } ] }