{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 465386, "sales_jp": "売上高", "cost_of_sales": 353928, "cost_of_sales_jp": "売上原価", "sga": 70683, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 111458, "gross_profit_jp": "売上総利益", "operating_profit": 40775, "operating_profit_jp": "営業利益", "ordinary_profit": 44151, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -16582, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 631608, "sales_jp": "売上高", "cost_of_sales": 474713, "cost_of_sales_jp": "売上原価", "sga": 80888, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 156895, "gross_profit_jp": "売上総利益", "operating_profit": 76007, "operating_profit_jp": "営業利益", "ordinary_profit": 73002, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 37358, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 672973, "sales_jp": "売上高", "cost_of_sales": 511053, "cost_of_sales_jp": "売上原価", "sga": 90517, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 161919, "gross_profit_jp": "売上総利益", "operating_profit": 71402, "operating_profit_jp": "営業利益", "ordinary_profit": 60847, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 342, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 733235, "sales_jp": "売上高", "cost_of_sales": 589833, "cost_of_sales_jp": "売上原価", "sga": 93244, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 143401, "gross_profit_jp": "売上総利益", "operating_profit": 50156, "operating_profit_jp": "営業利益", "ordinary_profit": 46785, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9951, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 620376, "sales_jp": "売上高", "cost_of_sales": 570749, "cost_of_sales_jp": "売上原価", "sga": 79354, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 49626, "gross_profit_jp": "売上総利益", "operating_profit": -29727, "operating_profit_jp": "営業利益", "ordinary_profit": -33831, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -79075, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 484390, "sales_jp": "売上高", "cost_of_sales": 448392, "cost_of_sales_jp": "売上原価", "sga": 59605, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 35998, "gross_profit_jp": "売上総利益", "operating_profit": -23607, "operating_profit_jp": "営業利益", "ordinary_profit": -31808, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -40889, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 459436, "sales_jp": "売上高", "cost_of_sales": 403572, "cost_of_sales_jp": "売上原価", "sga": 51278, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 55864, "gross_profit_jp": "売上総利益", "operating_profit": 4585, "operating_profit_jp": "営業利益", "ordinary_profit": 2349, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1588, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 454285, "sales_jp": "売上高", "cost_of_sales": 396508, "cost_of_sales_jp": "売上原価", "sga": 50299, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 57713, "gross_profit_jp": "売上総利益", "operating_profit": 7413, "operating_profit_jp": "営業利益", "ordinary_profit": 11154, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13398, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 470883, "sales_jp": "売上高", "cost_of_sales": 401510, "cost_of_sales_jp": "売上原価", "sga": 55906, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 69579, "gross_profit_jp": "売上総利益", "operating_profit": 13673, "operating_profit_jp": "営業利益", "ordinary_profit": 11368, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15730, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 483247, "sales_jp": "売上高", "cost_of_sales": 407433, "cost_of_sales_jp": "売上原価", "sga": 60992, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 75755, "gross_profit_jp": "売上総利益", "operating_profit": 14763, "operating_profit_jp": "営業利益", "ordinary_profit": 13483, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 534, "extraordinary_loss_jp": "特別損失", "net_profit": 15175, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 511513, "sales_jp": "売上高", "cost_of_sales": 422604, "cost_of_sales_jp": "売上原価", "sga": 67823, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 88909, "gross_profit_jp": "売上総利益", "operating_profit": 21085, "operating_profit_jp": "営業利益", "ordinary_profit": 19909, "ordinary_profit_jp": "経常利益", "extraordinary_income": 26, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 785, "extraordinary_loss_jp": "特別損失", "net_profit": 19631, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 520488, "sales_jp": "売上高", "cost_of_sales": 427820, "cost_of_sales_jp": "売上原価", "sga": 69769, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 92668, "gross_profit_jp": "売上総利益", "operating_profit": 22898, "operating_profit_jp": "営業利益", "ordinary_profit": 22355, "ordinary_profit_jp": "経常利益", "extraordinary_income": 408, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1142, "extraordinary_loss_jp": "特別損失", "net_profit": 20401, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 530840, "sales_jp": "売上高", "cost_of_sales": 434762, "cost_of_sales_jp": "売上原価", "sga": 73147, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 96077, "gross_profit_jp": "売上総利益", "operating_profit": 22930, "operating_profit_jp": "営業利益", "ordinary_profit": 22354, "ordinary_profit_jp": "経常利益", "extraordinary_income": 927, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8131, "extraordinary_loss_jp": "特別損失", "net_profit": 14819, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 505223, "sales_jp": "売上高", "cost_of_sales": 428988, "cost_of_sales_jp": "売上原価", "sga": 68844, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 76235, "gross_profit_jp": "売上総利益", "operating_profit": 7390, "operating_profit_jp": "営業利益", "ordinary_profit": 7063, "ordinary_profit_jp": "経常利益", "extraordinary_income": 245, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 72148, "extraordinary_loss_jp": "特別損失", "net_profit": -68662, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 433553, "sales_jp": "売上高", "cost_of_sales": 408112, "cost_of_sales_jp": "売上原価", "sga": 61915, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 25441, "gross_profit_jp": "売上総利益", "operating_profit": -36473, "operating_profit_jp": "営業利益", "ordinary_profit": -36341, "ordinary_profit_jp": "経常利益", "extraordinary_income": 11681, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 33353, "extraordinary_loss_jp": "特別損失", "net_profit": -80224, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 408959, "sales_jp": "売上高", "cost_of_sales": 387872, "cost_of_sales_jp": "売上原価", "sga": 50269, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 21086, "gross_profit_jp": "売上総利益", "operating_profit": -29182, "operating_profit_jp": "営業利益", "ordinary_profit": -34170, "ordinary_profit_jp": "経常利益", "extraordinary_income": 19664, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8419, "extraordinary_loss_jp": "特別損失", "net_profit": -23680, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 398366, "sales_jp": "売上高", "cost_of_sales": 352289, "cost_of_sales_jp": "売上原価", "sga": 44302, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 46077, "gross_profit_jp": "売上総利益", "operating_profit": 1774, "operating_profit_jp": "営業利益", "ordinary_profit": -2151, "ordinary_profit_jp": "経常利益", "extraordinary_income": 12080, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 234, "extraordinary_loss_jp": "特別損失", "net_profit": 11854, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 406449, "sales_jp": "売上高", "cost_of_sales": 353163, "cost_of_sales_jp": "売上原価", "sga": 43406, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 53285, "gross_profit_jp": "売上総利益", "operating_profit": 9879, "operating_profit_jp": "営業利益", "ordinary_profit": 6526, "ordinary_profit_jp": "経常利益", "extraordinary_income": 75, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3754, "extraordinary_loss_jp": "特別損失", "net_profit": 19810, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 422671, "sales_jp": "売上高", "cost_of_sales": 353836, "cost_of_sales_jp": "売上原価", "sga": 45521, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 68835, "gross_profit_jp": "売上総利益", "operating_profit": 23313, "operating_profit_jp": "営業利益", "ordinary_profit": 19476, "ordinary_profit_jp": "経常利益", "extraordinary_income": 633, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3104, "extraordinary_loss_jp": "特別損失", "net_profit": 42062, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 431831, "sales_jp": "売上高", "cost_of_sales": 354537, "cost_of_sales_jp": "売上原価", "sga": 48062, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 77293, "gross_profit_jp": "売上総利益", "operating_profit": 29231, "operating_profit_jp": "営業利益", "ordinary_profit": 26936, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1459, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 318, "extraordinary_loss_jp": "特別損失", "net_profit": 17861, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 444820, "sales_jp": "売上高", "cost_of_sales": 355611, "cost_of_sales_jp": "売上原価", "sga": 53242, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 89208, "gross_profit_jp": "売上総利益", "operating_profit": 35966, "operating_profit_jp": "営業利益", "ordinary_profit": 34842, "ordinary_profit_jp": "経常利益", "extraordinary_income": 251, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 10169, "extraordinary_loss_jp": "特別損失", "net_profit": 14933, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 56971, "operating_cf_jp": "営業CF", "investing_cf": -11266, "investing_cf_jp": "投資CF", "financing_cf": -47946, "financing_cf_jp": "財務CF", "cash_equivalents": 44612, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 63308, "operating_cf_jp": "営業CF", "investing_cf": -15930, "investing_cf_jp": "投資CF", "financing_cf": -17018, "financing_cf_jp": "財務CF", "cash_equivalents": 75166, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11745, "operating_cf_jp": "営業CF", "investing_cf": 148, "investing_cf_jp": "投資CF", "financing_cf": -26779, "financing_cf_jp": "財務CF", "cash_equivalents": 60965, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 62843, "operating_cf_jp": "営業CF", "investing_cf": -10048, "investing_cf_jp": "投資CF", "financing_cf": -33885, "financing_cf_jp": "財務CF", "cash_equivalents": 78375, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -12990, "operating_cf_jp": "営業CF", "investing_cf": -8889, "investing_cf_jp": "投資CF", "financing_cf": 15281, "financing_cf_jp": "財務CF", "cash_equivalents": 72031, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -28337, "operating_cf_jp": "営業CF", "investing_cf": 13143, "investing_cf_jp": "投資CF", "financing_cf": -15890, "financing_cf_jp": "財務CF", "cash_equivalents": 40492, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -3174, "operating_cf_jp": "営業CF", "investing_cf": -3537, "investing_cf_jp": "投資CF", "financing_cf": 7245, "financing_cf_jp": "財務CF", "cash_equivalents": 40877, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6069, "operating_cf_jp": "営業CF", "investing_cf": -6, "investing_cf_jp": "投資CF", "financing_cf": 9148, "financing_cf_jp": "財務CF", "cash_equivalents": 56381, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15584, "operating_cf_jp": "営業CF", "investing_cf": -6929, "investing_cf_jp": "投資CF", "financing_cf": 8848, "financing_cf_jp": "財務CF", "cash_equivalents": 74150, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15715, "operating_cf_jp": "営業CF", "investing_cf": -17550, "investing_cf_jp": "投資CF", "financing_cf": 1747, "financing_cf_jp": "財務CF", "cash_equivalents": 74504, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22104, "operating_cf_jp": "営業CF", "investing_cf": -11087, "investing_cf_jp": "投資CF", "financing_cf": 1374, "financing_cf_jp": "財務CF", "cash_equivalents": 86826, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27504, "operating_cf_jp": "営業CF", "investing_cf": -8653, "investing_cf_jp": "投資CF", "financing_cf": -14048, "financing_cf_jp": "財務CF", "cash_equivalents": 91766, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27338, "operating_cf_jp": "営業CF", "investing_cf": -2336, "investing_cf_jp": "投資CF", "financing_cf": -18354, "financing_cf_jp": "財務CF", "cash_equivalents": 98246, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -7212, "operating_cf_jp": "営業CF", "investing_cf": 7379, "investing_cf_jp": "投資CF", "financing_cf": -15181, "financing_cf_jp": "財務CF", "cash_equivalents": 83019, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -51639, "operating_cf_jp": "営業CF", "investing_cf": 39533, "investing_cf_jp": "投資CF", "financing_cf": -12048, "financing_cf_jp": "財務CF", "cash_equivalents": 58916, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -40816, "operating_cf_jp": "営業CF", "investing_cf": 11829, "investing_cf_jp": "投資CF", "financing_cf": 23571, "financing_cf_jp": "財務CF", "cash_equivalents": 53346, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -4460, "operating_cf_jp": "営業CF", "investing_cf": 886, "investing_cf_jp": "投資CF", "financing_cf": -5886, "financing_cf_jp": "財務CF", "cash_equivalents": 44023, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10545, "operating_cf_jp": "営業CF", "investing_cf": 906, "investing_cf_jp": "投資CF", "financing_cf": -2819, "financing_cf_jp": "財務CF", "cash_equivalents": 52860, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21422, "operating_cf_jp": "営業CF", "investing_cf": 851, "investing_cf_jp": "投資CF", "financing_cf": -7119, "financing_cf_jp": "財務CF", "cash_equivalents": 68143, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25899, "operating_cf_jp": "営業CF", "investing_cf": -604, "investing_cf_jp": "投資CF", "financing_cf": -6404, "financing_cf_jp": "財務CF", "cash_equivalents": 87075, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 38467, "operating_cf_jp": "営業CF", "investing_cf": -815, "investing_cf_jp": "投資CF", "financing_cf": -68794, "financing_cf_jp": "財務CF", "cash_equivalents": 55924, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 264783, "total_assets_jp": "総資産額", "equity": 33831, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 261649, "total_assets_jp": "総資産額", "equity": 56145, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 288165, "total_assets_jp": "総資産額", "equity": 103354, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 308882, "total_assets_jp": "総資産額", "equity": 124928, "equity_jp": "自己資本", "interest_debt": 7256, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1684, "goodwill_jp": "のれん", "intangible_assets": 8894, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 327609, "total_assets_jp": "総資産額", "equity": 144845, "equity_jp": "自己資本", "interest_debt": 14371, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1530, "goodwill_jp": "のれん", "intangible_assets": 9334, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 337828, "total_assets_jp": "総資産額", "equity": 158850, "equity_jp": "自己資本", "interest_debt": 14530, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3181, "goodwill_jp": "のれん", "intangible_assets": 11642, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 337134, "total_assets_jp": "総資産額", "equity": 159329, "equity_jp": "自己資本", "interest_debt": 17853, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2886, "goodwill_jp": "のれん", "intangible_assets": 10988, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 291790, "total_assets_jp": "総資産額", "equity": 81321, "equity_jp": "自己資本", "interest_debt": 19388, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2324, "goodwill_jp": "のれん", "intangible_assets": 9575, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 196953, "total_assets_jp": "総資産額", "equity": 1573, "equity_jp": "自己資本", "interest_debt": 16497, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 127, "goodwill_jp": "のれん", "intangible_assets": 5504, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 161708, "total_assets_jp": "総資産額", "equity": -8106, "equity_jp": "自己資本", "interest_debt": 30729, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 12, "goodwill_jp": "のれん", "intangible_assets": 4173, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 145430, "total_assets_jp": "総資産額", "equity": 1426, "equity_jp": "自己資本", "interest_debt": 30482, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6, "goodwill_jp": "のれん", "intangible_assets": 3136, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 166548, "total_assets_jp": "総資産額", "equity": 24400, "equity_jp": "自己資本", "interest_debt": 30418, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 2612, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 205000, "total_assets_jp": "総資産額", "equity": 64147, "equity_jp": "自己資本", "interest_debt": 29845, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1358, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 216625, "total_assets_jp": "総資産額", "equity": 81661, "equity_jp": "自己資本", "interest_debt": 30000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1002, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 176574, "total_assets_jp": "総資産額", "equity": 40681, "equity_jp": "自己資本", "interest_debt": 30000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 923, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 224 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 224 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 616 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 616 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 589 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 589 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7594 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 7594 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7560 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 7560 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7620 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1778 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4041 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3644 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 118 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 830 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 382 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 26 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 26 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 302 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 282 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 60 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 22470 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7196 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 700 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 265 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 200 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 14106 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 500 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1263 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 200 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13267 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 300 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1210 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 200 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 16643 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 100 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1070 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18318 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 8103 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 847 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3066 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 15650 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 5037 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 114 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 30615 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 30000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 53 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 30429 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 30000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 59 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 30359 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 30000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 620 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 620 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 29225 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 29225 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 30000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30000 } ] }