{ "financials": [ { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2621689, "sales_jp": "経常収益", "cost_of_sales": 2144942, "cost_of_sales_jp": "保険引受費用", "sga": 419925, "sga_jp": "営業費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -6437, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -12918, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2790555, "sales_jp": "経常収益", "cost_of_sales": 2340706, "cost_of_sales_jp": "保険引受費用", "sga": 418273, "sga_jp": "営業費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -51815, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -92262, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2843226, "sales_jp": "経常収益", "cost_of_sales": 2241571, "cost_of_sales_jp": "保険引受費用", "sga": 426216, "sga_jp": "営業費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 104783, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 43618, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3008339, "sales_jp": "経常収益", "cost_of_sales": 2420220, "cost_of_sales_jp": "保険引受費用", "sga": 439382, "sga_jp": "営業費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 112391, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 44169, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3282343, "sales_jp": "売上高", "cost_of_sales": 3074034, "cost_of_sales_jp": "売上原価", "sga": 0, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 208309, "gross_profit_jp": "売上総利益", "operating_profit": 208309, "operating_profit_jp": "営業利益", "ordinary_profit": 208309, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1476, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 105258, "extraordinary_loss_jp": "特別損失", "net_profit": 54276, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3256186, "sales_jp": "売上高", "cost_of_sales": 3039332, "cost_of_sales_jp": "売上原価", "sga": 1, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 216854, "gross_profit_jp": "売上総利益", "operating_profit": 216853, "operating_profit_jp": "営業利益", "ordinary_profit": 216853, "ordinary_profit_jp": "経常利益", "extraordinary_income": 14551, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 20075, "extraordinary_loss_jp": "特別損失", "net_profit": 159581, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3419530, "sales_jp": "売上高", "cost_of_sales": 3177817, "cost_of_sales_jp": "売上原価", "sga": 0, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 241713, "gross_profit_jp": "売上総利益", "operating_profit": 241713, "operating_profit_jp": "営業利益", "ordinary_profit": 241713, "ordinary_profit_jp": "経常利益", "extraordinary_income": 9381, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 19105, "extraordinary_loss_jp": "特別損失", "net_profit": 166402, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3770052, "sales_jp": "売上高", "cost_of_sales": 3628162, "cost_of_sales_jp": "売上原価", "sga": 0, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 141890, "gross_profit_jp": "売上総利益", "operating_profit": 141890, "operating_profit_jp": "営業利益", "ordinary_profit": 141890, "ordinary_profit_jp": "経常利益", "extraordinary_income": 30692, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 58246, "extraordinary_loss_jp": "特別損失", "net_profit": 139817, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3643040, "sales_jp": "売上高", "cost_of_sales": 3444081, "cost_of_sales_jp": "売上原価", "sga": 0, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 198959, "gross_profit_jp": "売上総利益", "operating_profit": 198959, "operating_profit_jp": "営業利益", "ordinary_profit": 198959, "ordinary_profit_jp": "経常利益", "extraordinary_income": 12868, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 9799, "extraordinary_loss_jp": "特別損失", "net_profit": 146626, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3760366, "sales_jp": "売上高", "cost_of_sales": 3567915, "cost_of_sales_jp": "売上原価", "sga": 0, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 192451, "gross_profit_jp": "売上総利益", "operating_profit": 192451, "operating_profit_jp": "営業利益", "ordinary_profit": 192451, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1873, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 17133, "extraordinary_loss_jp": "特別損失", "net_profit": 122515, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 3846323, "sales_jp": "売上高", "cost_of_sales": 3631226, "cost_of_sales_jp": "売上原価", "sga": 0, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 215097, "gross_profit_jp": "売上総利益", "operating_profit": 215097, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 142482, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4167496, "sales_jp": "売上高", "cost_of_sales": 3851984, "cost_of_sales_jp": "売上原価", "sga": 0, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 315512, "gross_profit_jp": "売上総利益", "operating_profit": 315512, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 224842, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4525869, "sales_jp": "売上高", "cost_of_sales": 4476364, "cost_of_sales_jp": "売上原価", "sga": 1, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 49505, "gross_profit_jp": "売上総利益", "operating_profit": 49504, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 26413, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5050905, "sales_jp": "売上高", "cost_of_sales": 4445611, "cost_of_sales_jp": "売上原価", "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": 605294, "gross_profit_jp": "売上総利益", "operating_profit": 614529, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 416054, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5286210, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 330279, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 422927, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5601496, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 843226, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 640086, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -18596, "operating_cf_jp": "営業CF", "investing_cf": 38768, "investing_cf_jp": "投資CF", "financing_cf": -25683, "financing_cf_jp": "財務CF", "cash_equivalents": 398912, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -144555, "operating_cf_jp": "営業CF", "investing_cf": 198896, "investing_cf_jp": "投資CF", "financing_cf": -36860, "financing_cf_jp": "財務CF", "cash_equivalents": 415489, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -32599, "operating_cf_jp": "営業CF", "investing_cf": 133848, "investing_cf_jp": "投資CF", "financing_cf": 96573, "financing_cf_jp": "財務CF", "cash_equivalents": 624349, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 123685, "operating_cf_jp": "営業CF", "investing_cf": -74704, "investing_cf_jp": "投資CF", "financing_cf": -50473, "financing_cf_jp": "財務CF", "cash_equivalents": 632160, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 152771, "operating_cf_jp": "営業CF", "investing_cf": -74377, "investing_cf_jp": "投資CF", "financing_cf": -172221, "financing_cf_jp": "財務CF", "cash_equivalents": 545192, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 266432, "operating_cf_jp": "営業CF", "investing_cf": -169243, "investing_cf_jp": "投資CF", "financing_cf": -56838, "financing_cf_jp": "財務CF", "cash_equivalents": 576791, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 362920, "operating_cf_jp": "営業CF", "investing_cf": -526668, "investing_cf_jp": "投資CF", "financing_cf": 363835, "financing_cf_jp": "財務CF", "cash_equivalents": 773466, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 246433, "operating_cf_jp": "営業CF", "investing_cf": -31859, "investing_cf_jp": "投資CF", "financing_cf": -66597, "financing_cf_jp": "財務CF", "cash_equivalents": 931033, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 78772, "operating_cf_jp": "営業CF", "investing_cf": 13482, "investing_cf_jp": "投資CF", "financing_cf": -19127, "financing_cf_jp": "財務CF", "cash_equivalents": 991295, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 356446, "operating_cf_jp": "営業CF", "investing_cf": -140117, "investing_cf_jp": "投資CF", "financing_cf": -230605, "financing_cf_jp": "財務CF", "cash_equivalents": 967753, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 626202, "operating_cf_jp": "営業CF", "investing_cf": -359516, "investing_cf_jp": "投資CF", "financing_cf": -94498, "financing_cf_jp": "財務CF", "cash_equivalents": 1117770, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 600021, "operating_cf_jp": "営業CF", "investing_cf": -348540, "investing_cf_jp": "投資CF", "financing_cf": -170108, "financing_cf_jp": "財務CF", "cash_equivalents": 1207306, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 380999, "operating_cf_jp": "営業CF", "investing_cf": -256741, "investing_cf_jp": "投資CF", "financing_cf": -92364, "financing_cf_jp": "財務CF", "cash_equivalents": 1271040, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 473137, "operating_cf_jp": "営業CF", "investing_cf": -496986, "investing_cf_jp": "投資CF", "financing_cf": -87612, "financing_cf_jp": "財務CF", "cash_equivalents": 1198566, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 430676, "operating_cf_jp": "営業CF", "investing_cf": -53251, "investing_cf_jp": "投資CF", "financing_cf": -457402, "financing_cf_jp": "財務CF", "cash_equivalents": 1149338, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 706419, "operating_cf_jp": "営業CF", "investing_cf": -232914, "investing_cf_jp": "投資CF", "financing_cf": -412697, "financing_cf_jp": "財務CF", "cash_equivalents": 1134996, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 8981974, "total_assets_jp": "総資産額", "equity": 1074244, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 8893378, "total_assets_jp": "総資産額", "equity": 1000577, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 9178198, "total_assets_jp": "総資産額", "equity": 1283488, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 9499799, "total_assets_jp": "総資産額", "equity": 1390153, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 10253431, "total_assets_jp": "総資産額", "equity": 1823132, "equity_jp": "自己資本", "interest_debt": 135958, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 83636, "goodwill_jp": "のれん", "intangible_assets": 100230, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 10186746, "total_assets_jp": "総資産額", "equity": 1644341, "equity_jp": "自己資本", "interest_debt": 133675, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 113976, "goodwill_jp": "のれん", "intangible_assets": 146589, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 11931135, "total_assets_jp": "総資産額", "equity": 1803902, "equity_jp": "自己資本", "interest_debt": 424991, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 279386, "goodwill_jp": "のれん", "intangible_assets": 469825, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 11948323, "total_assets_jp": "総資産額", "equity": 1888518, "equity_jp": "自己資本", "interest_debt": 512045, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 223977, "goodwill_jp": "のれん", "intangible_assets": 402839, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 12018254, "total_assets_jp": "総資産額", "equity": 1758512, "equity_jp": "自己資本", "interest_debt": 510383, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 198694, "goodwill_jp": "のれん", "intangible_assets": 401165, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 11977836, "total_assets_jp": "総資産額", "equity": 1597551, "equity_jp": "自己資本", "interest_debt": 504089, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 172665, "goodwill_jp": "のれん", "intangible_assets": 407988, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 13118656, "total_assets_jp": "総資産額", "equity": 2018828, "equity_jp": "自己資本", "interest_debt": 529591, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 163555, "goodwill_jp": "のれん", "intangible_assets": 422238, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 13787835, "total_assets_jp": "総資産額", "equity": 2028565, "equity_jp": "自己資本", "interest_debt": 539742, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 151012, "goodwill_jp": "のれん", "intangible_assets": 428266, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 13351277, "total_assets_jp": "総資産額", "equity": 1903316, "equity_jp": "自己資本", "interest_debt": 609051, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 197729, "goodwill_jp": "のれん", "intangible_assets": 543122, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 14832778, "total_assets_jp": "総資産額", "equity": 2848682, "equity_jp": "自己資本", "interest_debt": 682349, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 191327, "goodwill_jp": "のれん", "intangible_assets": 518922, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 15030015, "total_assets_jp": "総資産額", "equity": 2844171, "equity_jp": "自己資本", "interest_debt": 691201, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 189925, "goodwill_jp": "のれん", "intangible_assets": 535795, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 691201, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 18603704, "total_assets_jp": "総資産額", "equity": 5044638, "equity_jp": "自己資本", "interest_debt": 744946, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 229061, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5517 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 387 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 11132 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1735 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2672 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 19805 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2396 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 148 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 19186 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1636 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3329 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 135958 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 133675 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 424991 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 512045 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 510383 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 504089 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 529591 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 539742 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 609051 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 70000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 682349 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "合計", "値": 691738 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 70000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "合計", "値": 691201 } ] }