{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 524157, "sales_jp": "売上高", "cost_of_sales": 471951, "cost_of_sales_jp": "売上原価", "sga": 23389, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 52206, "gross_profit_jp": "売上総利益", "operating_profit": 28816, "operating_profit_jp": "営業利益", "ordinary_profit": 29597, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21135, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 517429, "sales_jp": "売上高", "cost_of_sales": 460671, "cost_of_sales_jp": "売上原価", "sga": 23825, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 56758, "gross_profit_jp": "売上総利益", "operating_profit": 32932, "operating_profit_jp": "営業利益", "ordinary_profit": 33508, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 22064, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 987056, "sales_jp": "売上高", "cost_of_sales": 883025, "cost_of_sales_jp": "売上原価", "sga": 53307, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 104030, "gross_profit_jp": "売上総利益", "operating_profit": 50723, "operating_profit_jp": "営業利益", "ordinary_profit": 51705, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 30245, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 818618, "sales_jp": "売上高", "cost_of_sales": 713903, "cost_of_sales_jp": "売上原価", "sga": 77829, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 104715, "gross_profit_jp": "売上総利益", "operating_profit": 26885, "operating_profit_jp": "営業利益", "ordinary_profit": 26282, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7145, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 747043, "sales_jp": "売上高", "cost_of_sales": 637474, "cost_of_sales_jp": "売上原価", "sga": 83755, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 109569, "gross_profit_jp": "売上総利益", "operating_profit": 25813, "operating_profit_jp": "営業利益", "ordinary_profit": 25821, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 20727, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 724762, "sales_jp": "売上高", "cost_of_sales": 606033, "cost_of_sales_jp": "売上原価", "sga": 62846, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 118729, "gross_profit_jp": "売上総利益", "operating_profit": 55882, "operating_profit_jp": "営業利益", "ordinary_profit": 56307, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 25755, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 724611, "sales_jp": "売上高", "cost_of_sales": 609533, "cost_of_sales_jp": "売上原価", "sga": 61921, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 115078, "gross_profit_jp": "売上総利益", "operating_profit": 53156, "operating_profit_jp": "営業利益", "ordinary_profit": 55878, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 34640, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 698155, "sales_jp": "売上高", "cost_of_sales": 580121, "cost_of_sales_jp": "売上原価", "sga": 58045, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 118033, "gross_profit_jp": "売上総利益", "operating_profit": 59987, "operating_profit_jp": "営業利益", "ordinary_profit": 62983, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 36038, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 717760, "sales_jp": "売上高", "cost_of_sales": 589086, "cost_of_sales_jp": "売上原価", "sga": 63395, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 128673, "gross_profit_jp": "売上総利益", "operating_profit": 65278, "operating_profit_jp": "営業利益", "ordinary_profit": 69821, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 37675, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 742452, "sales_jp": "売上高", "cost_of_sales": 609172, "cost_of_sales_jp": "売上原価", "sga": 63042, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 133279, "gross_profit_jp": "売上総利益", "operating_profit": 70237, "operating_profit_jp": "営業利益", "ordinary_profit": 75380, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1129, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 64, "extraordinary_loss_jp": "特別損失", "net_profit": 44068, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 825845, "sales_jp": "売上高", "cost_of_sales": 659846, "cost_of_sales_jp": "売上原価", "sga": 77726, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 165998, "gross_profit_jp": "売上総利益", "operating_profit": 88272, "operating_profit_jp": "営業利益", "ordinary_profit": 92672, "ordinary_profit_jp": "経常利益", "extraordinary_income": 663, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3236, "extraordinary_loss_jp": "特別損失", "net_profit": 54631, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 838886, "sales_jp": "売上高", "cost_of_sales": 688655, "cost_of_sales_jp": "売上原価", "sga": 71119, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 150231, "gross_profit_jp": "売上総利益", "operating_profit": 79112, "operating_profit_jp": "営業利益", "ordinary_profit": 84731, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4257, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2517, "extraordinary_loss_jp": "特別損失", "net_profit": 53157, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 869948, "sales_jp": "売上高", "cost_of_sales": 713779, "cost_of_sales_jp": "売上原価", "sga": 76883, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 156169, "gross_profit_jp": "売上総利益", "operating_profit": 79285, "operating_profit_jp": "営業利益", "ordinary_profit": 86177, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2926, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 836, "extraordinary_loss_jp": "特別損失", "net_profit": 63679, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 864224, "sales_jp": "売上高", "cost_of_sales": 705904, "cost_of_sales_jp": "売上原価", "sga": 77949, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 158320, "gross_profit_jp": "売上総利益", "operating_profit": 80371, "operating_profit_jp": "営業利益", "ordinary_profit": 87605, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7086, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1136, "extraordinary_loss_jp": "特別損失", "net_profit": 68796, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 923768, "sales_jp": "売上高", "cost_of_sales": 741804, "cost_of_sales_jp": "売上原価", "sga": 90110, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 181964, "gross_profit_jp": "売上総利益", "operating_profit": 91853, "operating_profit_jp": "営業利益", "ordinary_profit": 94376, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5030, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 308, "extraordinary_loss_jp": "特別損失", "net_profit": 70754, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 947658, "sales_jp": "売上高", "cost_of_sales": 787174, "cost_of_sales_jp": "売上原価", "sga": 98166, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 160483, "gross_profit_jp": "売上総利益", "operating_profit": 62316, "operating_profit_jp": "営業利益", "ordinary_profit": 64968, "ordinary_profit_jp": "経常利益", "extraordinary_income": 18457, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 242, "extraordinary_loss_jp": "特別損失", "net_profit": 55314, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1765559, "sales_jp": "売上高", "cost_of_sales": 1430898, "cost_of_sales_jp": "売上原価", "sga": 220569, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 334661, "gross_profit_jp": "売上総利益", "operating_profit": 114092, "operating_profit_jp": "営業利益", "ordinary_profit": 117239, "ordinary_profit_jp": "経常利益", "extraordinary_income": 30399, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 388, "extraordinary_loss_jp": "特別損失", "net_profit": 99401, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1896231, "sales_jp": "売上高", "cost_of_sales": 1538904, "cost_of_sales_jp": "売上原価", "sga": 218600, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 357327, "gross_profit_jp": "売上総利益", "operating_profit": 138727, "operating_profit_jp": "営業利益", "ordinary_profit": 146076, "ordinary_profit_jp": "経常利益", "extraordinary_income": 11350, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4262, "extraordinary_loss_jp": "特別損失", "net_profit": 116241, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1950583, "sales_jp": "売上高", "cost_of_sales": 1570487, "cost_of_sales_jp": "売上原価", "sga": 233919, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 380095, "gross_profit_jp": "売上総利益", "operating_profit": 146176, "operating_profit_jp": "営業利益", "ordinary_profit": 151633, "ordinary_profit_jp": "経常利益", "extraordinary_income": 17372, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1329, "extraordinary_loss_jp": "特別損失", "net_profit": 123842, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2090808, "sales_jp": "売上高", "cost_of_sales": 1628170, "cost_of_sales_jp": "売上原価", "sga": 275510, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 462637, "gross_profit_jp": "売上総利益", "operating_profit": 187126, "operating_profit_jp": "営業利益", "ordinary_profit": 193594, "ordinary_profit_jp": "経常利益", "extraordinary_income": 24452, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 22361, "extraordinary_loss_jp": "特別損失", "net_profit": 135165, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -12473, "operating_cf_jp": "営業CF", "investing_cf": 2861, "investing_cf_jp": "投資CF", "financing_cf": 12463, "financing_cf_jp": "財務CF", "cash_equivalents": 5563, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -256694, "operating_cf_jp": "営業CF", "investing_cf": -31171, "investing_cf_jp": "投資CF", "financing_cf": 290887, "financing_cf_jp": "財務CF", "cash_equivalents": 8617, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -109607, "operating_cf_jp": "営業CF", "investing_cf": -13129, "investing_cf_jp": "投資CF", "financing_cf": 117425, "financing_cf_jp": "財務CF", "cash_equivalents": 9962, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -103149, "operating_cf_jp": "営業CF", "investing_cf": -32245, "investing_cf_jp": "投資CF", "financing_cf": 180868, "financing_cf_jp": "財務CF", "cash_equivalents": 54653, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 52013, "operating_cf_jp": "営業CF", "investing_cf": -11415, "investing_cf_jp": "投資CF", "financing_cf": -82443, "financing_cf_jp": "財務CF", "cash_equivalents": 12980, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 224305, "operating_cf_jp": "営業CF", "investing_cf": -5402, "investing_cf_jp": "投資CF", "financing_cf": -191694, "financing_cf_jp": "財務CF", "cash_equivalents": 40408, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 87941, "operating_cf_jp": "営業CF", "investing_cf": -7631, "investing_cf_jp": "投資CF", "financing_cf": -68631, "financing_cf_jp": "財務CF", "cash_equivalents": 51765, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -63407, "operating_cf_jp": "営業CF", "investing_cf": -102372, "investing_cf_jp": "投資CF", "financing_cf": 183560, "financing_cf_jp": "財務CF", "cash_equivalents": 72954, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -41776, "operating_cf_jp": "営業CF", "investing_cf": 8739, "investing_cf_jp": "投資CF", "financing_cf": 77729, "financing_cf_jp": "財務CF", "cash_equivalents": 120540, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -56296, "operating_cf_jp": "営業CF", "investing_cf": -31453, "investing_cf_jp": "投資CF", "financing_cf": 65384, "financing_cf_jp": "財務CF", "cash_equivalents": 102773, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -36819, "operating_cf_jp": "営業CF", "investing_cf": -5105, "investing_cf_jp": "投資CF", "financing_cf": 50736, "financing_cf_jp": "財務CF", "cash_equivalents": 111071, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -220251, "operating_cf_jp": "営業CF", "investing_cf": -28865, "investing_cf_jp": "投資CF", "financing_cf": 234908, "financing_cf_jp": "財務CF", "cash_equivalents": 95263, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -50751, "operating_cf_jp": "営業CF", "investing_cf": -31962, "investing_cf_jp": "投資CF", "financing_cf": 147611, "financing_cf_jp": "財務CF", "cash_equivalents": 160124, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -239403, "operating_cf_jp": "営業CF", "investing_cf": -34063, "investing_cf_jp": "投資CF", "financing_cf": 299752, "financing_cf_jp": "財務CF", "cash_equivalents": 186489, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -252199, "operating_cf_jp": "営業CF", "investing_cf": -32988, "investing_cf_jp": "投資CF", "financing_cf": 552320, "financing_cf_jp": "財務CF", "cash_equivalents": 455588, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 199314, "operating_cf_jp": "営業CF", "investing_cf": 1220, "investing_cf_jp": "投資CF", "financing_cf": -372808, "financing_cf_jp": "財務CF", "cash_equivalents": 286213, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 195845, "operating_cf_jp": "営業CF", "investing_cf": -107879, "investing_cf_jp": "投資CF", "financing_cf": -192157, "financing_cf_jp": "財務CF", "cash_equivalents": 520083, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 46752, "operating_cf_jp": "営業CF", "investing_cf": -127322, "investing_cf_jp": "投資CF", "financing_cf": -8948, "financing_cf_jp": "財務CF", "cash_equivalents": 460486, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -49128, "operating_cf_jp": "営業CF", "investing_cf": 143336, "investing_cf_jp": "投資CF", "financing_cf": -222977, "financing_cf_jp": "財務CF", "cash_equivalents": 335307, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -296884, "operating_cf_jp": "営業CF", "investing_cf": -96977, "investing_cf_jp": "投資CF", "financing_cf": 353628, "financing_cf_jp": "財務CF", "cash_equivalents": 290805, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3682299, "total_assets_jp": "総資産額", "equity": 420864, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 4177784, "total_assets_jp": "総資産額", "equity": 468061, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 4497502, "total_assets_jp": "総資産額", "equity": 534250, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 5035676, "total_assets_jp": "総資産額", "equity": 596549, "equity_jp": "自己資本", "interest_debt": 1964605, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 94497, "goodwill_jp": "のれん", "intangible_assets": 102137, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 5121253, "total_assets_jp": "総資産額", "equity": 617073, "equity_jp": "自己資本", "interest_debt": 1884051, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 79955, "goodwill_jp": "のれん", "intangible_assets": 89426, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 5388844, "total_assets_jp": "総資産額", "equity": 658338, "equity_jp": "自己資本", "interest_debt": 2137194, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 75785, "goodwill_jp": "のれん", "intangible_assets": 87608, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 5552712, "total_assets_jp": "総資産額", "equity": 708458, "equity_jp": "自己資本", "interest_debt": 2139897, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 71299, "goodwill_jp": "のれん", "intangible_assets": 109524, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 5790929, "total_assets_jp": "総資産額", "equity": 755692, "equity_jp": "自己資本", "interest_debt": 2276446, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 72163, "goodwill_jp": "のれん", "intangible_assets": 145347, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 6285966, "total_assets_jp": "総資産額", "equity": 779221, "equity_jp": "自己資本", "interest_debt": 2533438, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 65580, "goodwill_jp": "のれん", "intangible_assets": 166993, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 6014896, "total_assets_jp": "総資産額", "equity": 805349, "equity_jp": "自己資本", "interest_debt": 2498003, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 57277, "goodwill_jp": "のれん", "intangible_assets": 150762, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 10328872, "total_assets_jp": "総資産額", "equity": 1311632, "equity_jp": "自己資本", "interest_debt": 3704627, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 90326, "goodwill_jp": "のれん", "intangible_assets": 267641, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 10726196, "total_assets_jp": "総資産額", "equity": 1530911, "equity_jp": "自己資本", "interest_debt": 3886634, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 91497, "goodwill_jp": "のれん", "intangible_assets": 247730, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 11149858, "total_assets_jp": "総資産額", "equity": 1687134, "equity_jp": "自己資本", "interest_debt": 3906762, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 102091, "goodwill_jp": "のれん", "intangible_assets": 247829, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 11762332, "total_assets_jp": "総資産額", "equity": 1790995, "equity_jp": "自己資本", "interest_debt": 4067850, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 98706, "goodwill_jp": "のれん", "intangible_assets": 237770, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3121 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1096 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1096 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 815 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2578 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 479 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 796298 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 558751 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1168307 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 772794 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 588902 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 382338 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1295149 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 886053 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 545818 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 338645 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1591376 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1025410 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 407351 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 234899 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1732546 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1121070 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 320604 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 222051 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1955842 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1264655 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 454137 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 328414 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2079301 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1219881 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 236730 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 169200 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2261273 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1305202 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 591431 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 235222 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3113196 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1576062 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 633099 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 196853 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3253535 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1545116 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 471060 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 191512 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3435702 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1457266 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 475421 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 215620 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3592429 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1358109 } ] }