{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 307057, "sales_jp": "売上高", "cost_of_sales": 285839, "cost_of_sales_jp": "売上原価", "sga": 10554, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 21217, "gross_profit_jp": "売上総利益", "operating_profit": 10662, "operating_profit_jp": "営業利益", "ordinary_profit": 11524, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7202, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 302849, "sales_jp": "売上高", "cost_of_sales": 282885, "cost_of_sales_jp": "売上原価", "sga": 9857, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19963, "gross_profit_jp": "売上総利益", "operating_profit": 10106, "operating_profit_jp": "営業利益", "ordinary_profit": 11713, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7586, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 307176, "sales_jp": "売上高", "cost_of_sales": 287494, "cost_of_sales_jp": "売上原価", "sga": 10847, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19682, "gross_profit_jp": "売上総利益", "operating_profit": 8835, "operating_profit_jp": "営業利益", "ordinary_profit": 10215, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6532, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 266729, "sales_jp": "売上高", "cost_of_sales": 245551, "cost_of_sales_jp": "売上原価", "sga": 12667, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 21177, "gross_profit_jp": "売上総利益", "operating_profit": 8510, "operating_profit_jp": "営業利益", "ordinary_profit": 9870, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5957, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 758674, "sales_jp": "売上高", "cost_of_sales": 693569, "cost_of_sales_jp": "売上原価", "sga": 34809, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 65105, "gross_profit_jp": "売上総利益", "operating_profit": 30295, "operating_profit_jp": "営業利益", "ordinary_profit": 33414, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 25541, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 713182, "sales_jp": "売上高", "cost_of_sales": 641589, "cost_of_sales_jp": "売上原価", "sga": 30559, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 71593, "gross_profit_jp": "売上総利益", "operating_profit": 41034, "operating_profit_jp": "営業利益", "ordinary_profit": 44170, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 23646, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 716342, "sales_jp": "売上高", "cost_of_sales": 643684, "cost_of_sales_jp": "売上原価", "sga": 30780, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 72657, "gross_profit_jp": "売上総利益", "operating_profit": 41877, "operating_profit_jp": "営業利益", "ordinary_profit": 46252, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 26194, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 691128, "sales_jp": "売上高", "cost_of_sales": 620245, "cost_of_sales_jp": "売上原価", "sga": 28909, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 70882, "gross_profit_jp": "売上総利益", "operating_profit": 41973, "operating_profit_jp": "営業利益", "ordinary_profit": 46292, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 28934, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 828558, "sales_jp": "売上高", "cost_of_sales": 731229, "cost_of_sales_jp": "売上原価", "sga": 45912, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 97329, "gross_profit_jp": "売上総利益", "operating_profit": 51416, "operating_profit_jp": "営業利益", "ordinary_profit": 55167, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 33050, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 882976, "sales_jp": "売上高", "cost_of_sales": 759298, "cost_of_sales_jp": "売上原価", "sga": 65235, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 123678, "gross_profit_jp": "売上総利益", "operating_profit": 58443, "operating_profit_jp": "営業利益", "ordinary_profit": 60668, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1286, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2247, "extraordinary_loss_jp": "特別損失", "net_profit": 34132, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 940460, "sales_jp": "売上高", "cost_of_sales": 803645, "cost_of_sales_jp": "売上原価", "sga": 70910, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 136815, "gross_profit_jp": "売上総利益", "operating_profit": 65904, "operating_profit_jp": "営業利益", "ordinary_profit": 68008, "ordinary_profit_jp": "経常利益", "extraordinary_income": 941, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 490, "extraordinary_loss_jp": "特別損失", "net_profit": 40033, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 976107, "sales_jp": "売上高", "cost_of_sales": 823295, "cost_of_sales_jp": "売上原価", "sga": 80811, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 152811, "gross_profit_jp": "売上総利益", "operating_profit": 71999, "operating_profit_jp": "営業利益", "ordinary_profit": 73511, "ordinary_profit_jp": "経常利益", "extraordinary_income": 777, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 547, "extraordinary_loss_jp": "特別損失", "net_profit": 43648, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1012200, "sales_jp": "売上高", "cost_of_sales": 849005, "cost_of_sales_jp": "売上原価", "sga": 89450, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 163195, "gross_profit_jp": "売上総利益", "operating_profit": 73744, "operating_profit_jp": "営業利益", "ordinary_profit": 79031, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1093, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 658, "extraordinary_loss_jp": "特別損失", "net_profit": 51324, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1067612, "sales_jp": "売上高", "cost_of_sales": 885863, "cost_of_sales_jp": "売上原価", "sga": 104027, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 181748, "gross_profit_jp": "売上総利益", "operating_profit": 77721, "operating_profit_jp": "営業利益", "ordinary_profit": 86337, "ordinary_profit_jp": "経常利益", "extraordinary_income": 868, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 778, "extraordinary_loss_jp": "特別損失", "net_profit": 52271, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1166599, "sales_jp": "売上高", "cost_of_sales": 958669, "cost_of_sales_jp": "売上原価", "sga": 119583, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 207929, "gross_profit_jp": "売上総利益", "operating_profit": 88346, "operating_profit_jp": "営業利益", "ordinary_profit": 91126, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6474, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2684, "extraordinary_loss_jp": "特別損失", "net_profit": 56303, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1200184, "sales_jp": "売上高", "cost_of_sales": 999202, "cost_of_sales_jp": "売上原価", "sga": 123827, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 200982, "gross_profit_jp": "売上総利益", "operating_profit": 77154, "operating_profit_jp": "営業利益", "ordinary_profit": 78105, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5590, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3849, "extraordinary_loss_jp": "特別損失", "net_profit": 49145, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1277976, "sales_jp": "売上高", "cost_of_sales": 1070909, "cost_of_sales_jp": "売上原価", "sga": 124391, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 207066, "gross_profit_jp": "売上総利益", "operating_profit": 82675, "operating_profit_jp": "営業利益", "ordinary_profit": 90519, "ordinary_profit_jp": "経常利益", "extraordinary_income": 633, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1745, "extraordinary_loss_jp": "特別損失", "net_profit": 50290, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1324962, "sales_jp": "売上高", "cost_of_sales": 1099459, "cost_of_sales_jp": "売上原価", "sga": 134281, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 225503, "gross_profit_jp": "売上総利益", "operating_profit": 91221, "operating_profit_jp": "営業利益", "ordinary_profit": 106194, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5384, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 75980, "extraordinary_loss_jp": "特別損失", "net_profit": 4765, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1346113, "sales_jp": "売上高", "cost_of_sales": 1092925, "cost_of_sales_jp": "売上原価", "sga": 148961, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 253187, "gross_profit_jp": "売上総利益", "operating_profit": 104225, "operating_profit_jp": "営業利益", "ordinary_profit": 117303, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2129, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1432, "extraordinary_loss_jp": "特別損失", "net_profit": 72136, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1368635, "sales_jp": "売上高", "cost_of_sales": 1088408, "cost_of_sales_jp": "売上原価", "sga": 163166, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 280226, "gross_profit_jp": "売上総利益", "operating_profit": 117060, "operating_profit_jp": "営業利益", "ordinary_profit": 132272, "ordinary_profit_jp": "経常利益", "extraordinary_income": 14507, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1367, "extraordinary_loss_jp": "特別損失", "net_profit": 85279, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1457670, "sales_jp": "売上高", "cost_of_sales": 1129417, "cost_of_sales_jp": "売上原価", "sga": 179946, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 328253, "gross_profit_jp": "売上総利益", "operating_profit": 148306, "operating_profit_jp": "営業利益", "ordinary_profit": 163417, "ordinary_profit_jp": "経常利益", "extraordinary_income": 84110, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 91623, "extraordinary_loss_jp": "特別損失", "net_profit": 111299, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -57094, "operating_cf_jp": "営業CF", "investing_cf": 18569, "investing_cf_jp": "投資CF", "financing_cf": 36687, "financing_cf_jp": "財務CF", "cash_equivalents": 5563, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -25357, "operating_cf_jp": "営業CF", "investing_cf": -117, "investing_cf_jp": "投資CF", "financing_cf": 26161, "financing_cf_jp": "財務CF", "cash_equivalents": 6250, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1641, "operating_cf_jp": "営業CF", "investing_cf": -3473, "investing_cf_jp": "投資CF", "financing_cf": 3429, "financing_cf_jp": "財務CF", "cash_equivalents": 7849, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -5543, "operating_cf_jp": "営業CF", "investing_cf": -2282, "investing_cf_jp": "投資CF", "financing_cf": 67497, "financing_cf_jp": "財務CF", "cash_equivalents": 67387, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 194308, "operating_cf_jp": "営業CF", "investing_cf": -8948, "investing_cf_jp": "投資CF", "financing_cf": -306146, "financing_cf_jp": "財務CF", "cash_equivalents": 50947, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 48551, "operating_cf_jp": "営業CF", "investing_cf": 23191, "investing_cf_jp": "投資CF", "financing_cf": -89762, "financing_cf_jp": "財務CF", "cash_equivalents": 32793, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -26425, "operating_cf_jp": "営業CF", "investing_cf": -515, "investing_cf_jp": "投資CF", "financing_cf": 38289, "financing_cf_jp": "財務CF", "cash_equivalents": 44530, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -89711, "operating_cf_jp": "営業CF", "investing_cf": -5592, "investing_cf_jp": "投資CF", "financing_cf": 135868, "financing_cf_jp": "財務CF", "cash_equivalents": 83122, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -28314, "operating_cf_jp": "営業CF", "investing_cf": 9994, "investing_cf_jp": "投資CF", "financing_cf": 54486, "financing_cf_jp": "財務CF", "cash_equivalents": 115841, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -171023, "operating_cf_jp": "営業CF", "investing_cf": -18682, "investing_cf_jp": "投資CF", "financing_cf": 156885, "financing_cf_jp": "財務CF", "cash_equivalents": 71864, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -136618, "operating_cf_jp": "営業CF", "investing_cf": -3072, "investing_cf_jp": "投資CF", "financing_cf": 155770, "financing_cf_jp": "財務CF", "cash_equivalents": 91762, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -670, "operating_cf_jp": "営業CF", "investing_cf": -30071, "investing_cf_jp": "投資CF", "financing_cf": 27500, "financing_cf_jp": "財務CF", "cash_equivalents": 85730, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26428, "operating_cf_jp": "営業CF", "investing_cf": -107908, "investing_cf_jp": "投資CF", "financing_cf": 81649, "financing_cf_jp": "財務CF", "cash_equivalents": 86449, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -59154, "operating_cf_jp": "営業CF", "investing_cf": -123947, "investing_cf_jp": "投資CF", "financing_cf": 189035, "financing_cf_jp": "財務CF", "cash_equivalents": 89727, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -50664, "operating_cf_jp": "営業CF", "investing_cf": -315177, "investing_cf_jp": "投資CF", "financing_cf": 523062, "financing_cf_jp": "財務CF", "cash_equivalents": 250096, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 51331, "operating_cf_jp": "営業CF", "investing_cf": -97405, "investing_cf_jp": "投資CF", "financing_cf": 18946, "financing_cf_jp": "財務CF", "cash_equivalents": 216901, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 227383, "operating_cf_jp": "営業CF", "investing_cf": -16075, "investing_cf_jp": "投資CF", "financing_cf": -201421, "financing_cf_jp": "財務CF", "cash_equivalents": 240047, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -31429, "operating_cf_jp": "営業CF", "investing_cf": -31308, "investing_cf_jp": "投資CF", "financing_cf": 6926, "financing_cf_jp": "財務CF", "cash_equivalents": 201280, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -176742, "operating_cf_jp": "営業CF", "investing_cf": -108497, "investing_cf_jp": "投資CF", "financing_cf": 261897, "financing_cf_jp": "財務CF", "cash_equivalents": 183925, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 51371, "operating_cf_jp": "営業CF", "investing_cf": -31466, "investing_cf_jp": "投資CF", "financing_cf": -43381, "financing_cf_jp": "財務CF", "cash_equivalents": 168797, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -76934, "operating_cf_jp": "営業CF", "investing_cf": -61919, "investing_cf_jp": "投資CF", "financing_cf": 187955, "financing_cf_jp": "財務CF", "cash_equivalents": 219668, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2260389, "total_assets_jp": "総資産額", "equity": 201272, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2465817, "total_assets_jp": "総資産額", "equity": 233668, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2884773, "total_assets_jp": "総資産額", "equity": 285484, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3151871, "total_assets_jp": "総資産額", "equity": 293427, "equity_jp": "自己資本", "interest_debt": 1113282, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4139, "goodwill_jp": "のれん", "intangible_assets": 9059, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3317862, "total_assets_jp": "総資産額", "equity": 320878, "equity_jp": "自己資本", "interest_debt": 1235632, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3614, "goodwill_jp": "のれん", "intangible_assets": 8050, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3579882, "total_assets_jp": "総資産額", "equity": 355644, "equity_jp": "自己資本", "interest_debt": 1284981, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 13612, "goodwill_jp": "のれん", "intangible_assets": 20676, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3755127, "total_assets_jp": "総資産額", "equity": 397189, "equity_jp": "自己資本", "interest_debt": 1298952, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 16885, "goodwill_jp": "のれん", "intangible_assets": 26725, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 4086513, "total_assets_jp": "総資産額", "equity": 428276, "equity_jp": "自己資本", "interest_debt": 1377766, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 32711, "goodwill_jp": "のれん", "intangible_assets": 46115, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 5608556, "total_assets_jp": "総資産額", "equity": 556691, "equity_jp": "自己資本", "interest_debt": 1866491, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 56153, "goodwill_jp": "のれん", "intangible_assets": 115521, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 5602897, "total_assets_jp": "総資産額", "equity": 572677, "equity_jp": "自己資本", "interest_debt": 1886128, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 51543, "goodwill_jp": "のれん", "intangible_assets": 96070, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 5663787, "total_assets_jp": "総資産額", "equity": 675457, "equity_jp": "自己資本", "interest_debt": 2098604, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 53308, "goodwill_jp": "のれん", "intangible_assets": 90219, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 6082114, "total_assets_jp": "総資産額", "equity": 763636, "equity_jp": "自己資本", "interest_debt": 2178325, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 58064, "goodwill_jp": "のれん", "intangible_assets": 95455, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 6460930, "total_assets_jp": "総資産額", "equity": 874472, "equity_jp": "自己資本", "interest_debt": 2438451, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 72924, "goodwill_jp": "のれん", "intangible_assets": 115088, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 6862861, "total_assets_jp": "総資産額", "equity": 1032155, "equity_jp": "自己資本", "interest_debt": 2726726, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 71912, "goodwill_jp": "のれん", "intangible_assets": 124948, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 7214810, "total_assets_jp": "総資産額", "equity": 1122279, "equity_jp": "自己資本", "interest_debt": 2619943, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 56245, "goodwill_jp": "のれん", "intangible_assets": 92979, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1946 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2045 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 9942 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 26579 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 50580 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3148 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2268 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 470167 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 227066 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 643115 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 445395 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 437181 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 199080 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 798451 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 566362 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 416341 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 173915 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 868640 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 579378 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 428850 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 163415 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 870102 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 580606 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 486653 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 209324 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 891113 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 599451 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 461855 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 187865 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1404636 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1020042 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 229218 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 40131 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1656910 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1177077 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 252174 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 38224 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1846430 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1339398 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 278054 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 37335 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1900271 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1312886 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 412825 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 111594 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2025626 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1355762 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 358785 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 34000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2367941 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1504960 } ] }