{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 318194, "sales_jp": "売上高", "cost_of_sales": 291980, "cost_of_sales_jp": "売上原価", "sga": 14251, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 26213, "gross_profit_jp": "売上総利益", "operating_profit": 11962, "operating_profit_jp": "営業利益", "ordinary_profit": 13224, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7981, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 350423, "sales_jp": "売上高", "cost_of_sales": 323896, "cost_of_sales_jp": "売上原価", "sga": 12861, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 26527, "gross_profit_jp": "売上総利益", "operating_profit": 13666, "operating_profit_jp": "営業利益", "ordinary_profit": 14438, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8984, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 341320, "sales_jp": "売上高", "cost_of_sales": 314819, "cost_of_sales_jp": "売上原価", "sga": 14956, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 26501, "gross_profit_jp": "売上総利益", "operating_profit": 11544, "operating_profit_jp": "営業利益", "ordinary_profit": 12178, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7799, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 298707, "sales_jp": "売上高", "cost_of_sales": 270631, "cost_of_sales_jp": "売上原価", "sga": 21320, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 28076, "gross_profit_jp": "売上総利益", "operating_profit": 6755, "operating_profit_jp": "営業利益", "ordinary_profit": 6761, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3348, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 263598, "sales_jp": "売上高", "cost_of_sales": 234092, "cost_of_sales_jp": "売上原価", "sga": 18248, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 29506, "gross_profit_jp": "売上総利益", "operating_profit": 11257, "operating_profit_jp": "営業利益", "ordinary_profit": 12123, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7019, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 256059, "sales_jp": "売上高", "cost_of_sales": 224968, "cost_of_sales_jp": "売上原価", "sga": 15646, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 31090, "gross_profit_jp": "売上総利益", "operating_profit": 15444, "operating_profit_jp": "営業利益", "ordinary_profit": 15873, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9025, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 270066, "sales_jp": "売上高", "cost_of_sales": 238772, "cost_of_sales_jp": "売上原価", "sga": 20601, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 31293, "gross_profit_jp": "売上総利益", "operating_profit": 10691, "operating_profit_jp": "営業利益", "ordinary_profit": 11125, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4296, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 352492, "sales_jp": "売上高", "cost_of_sales": 314818, "cost_of_sales_jp": "売上原価", "sga": 23007, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 37673, "gross_profit_jp": "売上総利益", "operating_profit": 14665, "operating_profit_jp": "営業利益", "ordinary_profit": 15366, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8920, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 354779, "sales_jp": "売上高", "cost_of_sales": 318200, "cost_of_sales_jp": "売上原価", "sga": 19877, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 36579, "gross_profit_jp": "売上総利益", "operating_profit": 16701, "operating_profit_jp": "営業利益", "ordinary_profit": 17405, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10531, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 353733, "sales_jp": "売上高", "cost_of_sales": 318462, "cost_of_sales_jp": "売上原価", "sga": 17325, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 35271, "gross_profit_jp": "売上総利益", "operating_profit": 17946, "operating_profit_jp": "営業利益", "ordinary_profit": 18972, "ordinary_profit_jp": "経常利益", "extraordinary_income": 49, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 127, "extraordinary_loss_jp": "特別損失", "net_profit": 11144, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 364174, "sales_jp": "売上高", "cost_of_sales": 325732, "cost_of_sales_jp": "売上原価", "sga": 20868, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 38441, "gross_profit_jp": "売上総利益", "operating_profit": 17573, "operating_profit_jp": "営業利益", "ordinary_profit": 18570, "ordinary_profit_jp": "経常利益", "extraordinary_income": 442, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 56, "extraordinary_loss_jp": "特別損失", "net_profit": 11609, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 429405, "sales_jp": "売上高", "cost_of_sales": 390198, "cost_of_sales_jp": "売上原価", "sga": 21244, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 39206, "gross_profit_jp": "売上総利益", "operating_profit": 17962, "operating_profit_jp": "営業利益", "ordinary_profit": 18789, "ordinary_profit_jp": "経常利益", "extraordinary_income": 266, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 201, "extraordinary_loss_jp": "特別損失", "net_profit": 12414, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 399738, "sales_jp": "売上高", "cost_of_sales": 361541, "cost_of_sales_jp": "売上原価", "sga": 19034, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 38197, "gross_profit_jp": "売上総利益", "operating_profit": 19162, "operating_profit_jp": "営業利益", "ordinary_profit": 19964, "ordinary_profit_jp": "経常利益", "extraordinary_income": 586, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 16, "extraordinary_loss_jp": "特別損失", "net_profit": 13643, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 384893, "sales_jp": "売上高", "cost_of_sales": 340765, "cost_of_sales_jp": "売上原価", "sga": 21214, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 44128, "gross_profit_jp": "売上総利益", "operating_profit": 22913, "operating_profit_jp": "営業利益", "ordinary_profit": 24226, "ordinary_profit_jp": "経常利益", "extraordinary_income": 950, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 61, "extraordinary_loss_jp": "特別損失", "net_profit": 16594, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 539241, "sales_jp": "売上高", "cost_of_sales": 488722, "cost_of_sales_jp": "売上原価", "sga": 24243, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 50519, "gross_profit_jp": "売上総利益", "operating_profit": 26275, "operating_profit_jp": "営業利益", "ordinary_profit": 26714, "ordinary_profit_jp": "経常利益", "extraordinary_income": 481, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 658, "extraordinary_loss_jp": "特別損失", "net_profit": 17512, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 497852, "sales_jp": "売上高", "cost_of_sales": 446505, "cost_of_sales_jp": "売上原価", "sga": 25383, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 51347, "gross_profit_jp": "売上総利益", "operating_profit": 25963, "operating_profit_jp": "営業利益", "ordinary_profit": 27542, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4135, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 113, "extraordinary_loss_jp": "特別損失", "net_profit": 21772, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 554809, "sales_jp": "売上高", "cost_of_sales": 500274, "cost_of_sales_jp": "売上原価", "sga": 36640, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 54534, "gross_profit_jp": "売上総利益", "operating_profit": 17893, "operating_profit_jp": "営業利益", "ordinary_profit": 20064, "ordinary_profit_jp": "経常利益", "extraordinary_income": 175, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 11, "extraordinary_loss_jp": "特別損失", "net_profit": 14902, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 529700, "sales_jp": "売上高", "cost_of_sales": 468333, "cost_of_sales_jp": "売上原価", "sga": 29610, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 61366, "gross_profit_jp": "売上総利益", "operating_profit": 31756, "operating_profit_jp": "営業利益", "ordinary_profit": 40110, "ordinary_profit_jp": "経常利益", "extraordinary_income": 298, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 371, "extraordinary_loss_jp": "特別損失", "net_profit": 28398, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 656127, "sales_jp": "売上高", "cost_of_sales": 582506, "cost_of_sales_jp": "売上原価", "sga": 34109, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 73621, "gross_profit_jp": "売上総利益", "operating_profit": 39511, "operating_profit_jp": "営業利益", "ordinary_profit": 50897, "ordinary_profit_jp": "経常利益", "extraordinary_income": 211, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 28, "extraordinary_loss_jp": "特別損失", "net_profit": 35220, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 695423, "sales_jp": "売上高", "cost_of_sales": 609080, "cost_of_sales_jp": "売上原価", "sga": 37377, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 86343, "gross_profit_jp": "売上総利益", "operating_profit": 48966, "operating_profit_jp": "営業利益", "ordinary_profit": 66219, "ordinary_profit_jp": "経常利益", "extraordinary_income": 403, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 748, "extraordinary_loss_jp": "特別損失", "net_profit": 42038, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 921592, "sales_jp": "売上高", "cost_of_sales": 832733, "cost_of_sales_jp": "売上原価", "sga": 44185, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 88859, "gross_profit_jp": "売上総利益", "operating_profit": 44674, "operating_profit_jp": "営業利益", "ordinary_profit": 64969, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4292, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2466, "extraordinary_loss_jp": "特別損失", "net_profit": 47609, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -18508, "operating_cf_jp": "営業CF", "investing_cf": -1383, "investing_cf_jp": "投資CF", "financing_cf": 15773, "financing_cf_jp": "財務CF", "cash_equivalents": 34432, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -34377, "operating_cf_jp": "営業CF", "investing_cf": -3966, "investing_cf_jp": "投資CF", "financing_cf": 19418, "financing_cf_jp": "財務CF", "cash_equivalents": 15559, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -40684, "operating_cf_jp": "営業CF", "investing_cf": -28298, "investing_cf_jp": "投資CF", "financing_cf": 69245, "financing_cf_jp": "財務CF", "cash_equivalents": 15697, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 63279, "operating_cf_jp": "営業CF", "investing_cf": -7251, "investing_cf_jp": "投資CF", "financing_cf": -44639, "financing_cf_jp": "財務CF", "cash_equivalents": 26919, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 53368, "operating_cf_jp": "営業CF", "investing_cf": -3452, "investing_cf_jp": "投資CF", "financing_cf": -60089, "financing_cf_jp": "財務CF", "cash_equivalents": 16748, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33772, "operating_cf_jp": "営業CF", "investing_cf": -5243, "investing_cf_jp": "投資CF", "financing_cf": -9101, "financing_cf_jp": "財務CF", "cash_equivalents": 36110, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 92364, "operating_cf_jp": "営業CF", "investing_cf": -979, "investing_cf_jp": "投資CF", "financing_cf": -87800, "financing_cf_jp": "財務CF", "cash_equivalents": 39900, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -46718, "operating_cf_jp": "営業CF", "investing_cf": -2537, "investing_cf_jp": "投資CF", "financing_cf": 37717, "financing_cf_jp": "財務CF", "cash_equivalents": 29245, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -47681, "operating_cf_jp": "営業CF", "investing_cf": -2506, "investing_cf_jp": "投資CF", "financing_cf": 56118, "financing_cf_jp": "財務CF", "cash_equivalents": 35954, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -70338, "operating_cf_jp": "営業CF", "investing_cf": -456, "investing_cf_jp": "投資CF", "financing_cf": 71895, "financing_cf_jp": "財務CF", "cash_equivalents": 37457, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -150170, "operating_cf_jp": "営業CF", "investing_cf": -224, "investing_cf_jp": "投資CF", "financing_cf": 161507, "financing_cf_jp": "財務CF", "cash_equivalents": 48332, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -73100, "operating_cf_jp": "営業CF", "investing_cf": -487, "investing_cf_jp": "投資CF", "financing_cf": 67213, "financing_cf_jp": "財務CF", "cash_equivalents": 41563, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -54196, "operating_cf_jp": "営業CF", "investing_cf": -2096, "investing_cf_jp": "投資CF", "financing_cf": 44317, "financing_cf_jp": "財務CF", "cash_equivalents": 29607, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -295701, "operating_cf_jp": "営業CF", "investing_cf": -7945, "investing_cf_jp": "投資CF", "financing_cf": 299546, "financing_cf_jp": "財務CF", "cash_equivalents": 25438, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -69130, "operating_cf_jp": "営業CF", "investing_cf": -98336, "investing_cf_jp": "投資CF", "financing_cf": 164538, "financing_cf_jp": "財務CF", "cash_equivalents": 22299, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -196820, "operating_cf_jp": "営業CF", "investing_cf": -53160, "investing_cf_jp": "投資CF", "financing_cf": 248210, "financing_cf_jp": "財務CF", "cash_equivalents": 20406, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -68495, "operating_cf_jp": "営業CF", "investing_cf": -27712, "investing_cf_jp": "投資CF", "financing_cf": 99810, "financing_cf_jp": "財務CF", "cash_equivalents": 24502, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -117816, "operating_cf_jp": "営業CF", "investing_cf": -17111, "investing_cf_jp": "投資CF", "financing_cf": 143518, "financing_cf_jp": "財務CF", "cash_equivalents": 33453, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -192205, "operating_cf_jp": "営業CF", "investing_cf": -51969, "investing_cf_jp": "投資CF", "financing_cf": 266524, "financing_cf_jp": "財務CF", "cash_equivalents": 56194, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -393324, "operating_cf_jp": "営業CF", "investing_cf": -53184, "investing_cf_jp": "投資CF", "financing_cf": 457132, "financing_cf_jp": "財務CF", "cash_equivalents": 67999, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -18413, "operating_cf_jp": "営業CF", "investing_cf": -106661, "investing_cf_jp": "投資CF", "financing_cf": 146366, "financing_cf_jp": "財務CF", "cash_equivalents": 88801, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1332963, "total_assets_jp": "総資産額", "equity": 74717, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1372246, "total_assets_jp": "総資産額", "equity": 84905, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1462183, "total_assets_jp": "総資産額", "equity": 109840, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1551695, "total_assets_jp": "総資産額", "equity": 117890, "equity_jp": "自己資本", "interest_debt": 659198, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 275, "goodwill_jp": "のれん", "intangible_assets": 4048, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1718712, "total_assets_jp": "総資産額", "equity": 127033, "equity_jp": "自己資本", "interest_debt": 761993, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 203, "goodwill_jp": "のれん", "intangible_assets": 4598, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1752284, "total_assets_jp": "総資産額", "equity": 136572, "equity_jp": "自己資本", "interest_debt": 768027, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 168, "goodwill_jp": "のれん", "intangible_assets": 4189, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1821282, "total_assets_jp": "総資産額", "equity": 148951, "equity_jp": "自己資本", "interest_debt": 737567, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 133, "goodwill_jp": "のれん", "intangible_assets": 4315, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2161872, "total_assets_jp": "総資産額", "equity": 173633, "equity_jp": "自己資本", "interest_debt": 826382, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 528, "goodwill_jp": "のれん", "intangible_assets": 6072, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2348416, "total_assets_jp": "総資産額", "equity": 185186, "equity_jp": "自己資本", "interest_debt": 879622, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 63, "goodwill_jp": "のれん", "intangible_assets": 6363, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2603190, "total_assets_jp": "総資産額", "equity": 200615, "equity_jp": "自己資本", "interest_debt": 967716, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 29, "goodwill_jp": "のれん", "intangible_assets": 7087, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2748810, "total_assets_jp": "総資産額", "equity": 219446, "equity_jp": "自己資本", "interest_debt": 1062226, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 16732, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2954634, "total_assets_jp": "総資産額", "equity": 262763, "equity_jp": "自己資本", "interest_debt": 1166094, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 15071, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3363336, "total_assets_jp": "総資産額", "equity": 308906, "equity_jp": "自己資本", "interest_debt": 1357347, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4623, "goodwill_jp": "のれん", "intangible_assets": 19933, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3898061, "total_assets_jp": "総資産額", "equity": 382877, "equity_jp": "自己資本", "interest_debt": 1670861, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4212, "goodwill_jp": "のれん", "intangible_assets": 22886, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 4175256, "total_assets_jp": "総資産額", "equity": 428078, "equity_jp": "自己資本", "interest_debt": 1955284, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10080, "goodwill_jp": "のれん", "intangible_assets": 31963, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 103 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 39 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 8 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 322 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 336489 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 195561 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 322709 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 230971 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 364415 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 219163 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 397578 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 289180 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 312715 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 190763 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 455312 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 348450 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 270743 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 172101 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 466824 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 380857 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 302209 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 215083 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 524173 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 435865 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 256732 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 179676 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 622890 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 538857 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 317783 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 240339 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 649933 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 570068 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 380278 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 315482 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 681948 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 602578 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 418440 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 349340 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 747654 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 669006 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 524116 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 438638 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 833231 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 723267 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 711901 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 610132 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 958960 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 815826 } ] }