{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 370370, "sales_jp": "売上高", "cost_of_sales": 341119, "cost_of_sales_jp": "売上原価", "sga": 11793, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 29251, "gross_profit_jp": "売上総利益", "operating_profit": 17457, "operating_profit_jp": "営業利益", "ordinary_profit": 18262, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13581, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 391546, "sales_jp": "売上高", "cost_of_sales": 362955, "cost_of_sales_jp": "売上原価", "sga": 11973, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 28591, "gross_profit_jp": "売上総利益", "operating_profit": 16617, "operating_profit_jp": "営業利益", "ordinary_profit": 17973, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12286, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 399075, "sales_jp": "売上高", "cost_of_sales": 368126, "cost_of_sales_jp": "売上原価", "sga": 14777, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 30948, "gross_profit_jp": "売上総利益", "operating_profit": 16171, "operating_profit_jp": "営業利益", "ordinary_profit": 17934, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12077, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 372309, "sales_jp": "売上高", "cost_of_sales": 327014, "cost_of_sales_jp": "売上原価", "sga": 29305, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 45294, "gross_profit_jp": "売上総利益", "operating_profit": 15989, "operating_profit_jp": "営業利益", "ordinary_profit": 17377, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9996, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 382042, "sales_jp": "売上高", "cost_of_sales": 333488, "cost_of_sales_jp": "売上原価", "sga": 26811, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 48553, "gross_profit_jp": "売上総利益", "operating_profit": 21742, "operating_profit_jp": "営業利益", "ordinary_profit": 23636, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11432, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 408480, "sales_jp": "売上高", "cost_of_sales": 355011, "cost_of_sales_jp": "売上原価", "sga": 28379, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 53468, "gross_profit_jp": "売上総利益", "operating_profit": 25089, "operating_profit_jp": "営業利益", "ordinary_profit": 27096, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13466, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 421491, "sales_jp": "売上高", "cost_of_sales": 369161, "cost_of_sales_jp": "売上原価", "sga": 23675, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 52329, "gross_profit_jp": "売上総利益", "operating_profit": 28654, "operating_profit_jp": "営業利益", "ordinary_profit": 32092, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 16489, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 442557, "sales_jp": "売上高", "cost_of_sales": 393246, "cost_of_sales_jp": "売上原価", "sga": 24524, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 49310, "gross_profit_jp": "売上総利益", "operating_profit": 24786, "operating_profit_jp": "営業利益", "ordinary_profit": 26434, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15647, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 441691, "sales_jp": "売上高", "cost_of_sales": 394535, "cost_of_sales_jp": "売上原価", "sga": 23981, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 47156, "gross_profit_jp": "売上総利益", "operating_profit": 23174, "operating_profit_jp": "営業利益", "ordinary_profit": 25381, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12981, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 472321, "sales_jp": "売上高", "cost_of_sales": 423721, "cost_of_sales_jp": "売上原価", "sga": 24023, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 48540, "gross_profit_jp": "売上総利益", "operating_profit": 24517, "operating_profit_jp": "営業利益", "ordinary_profit": 26474, "ordinary_profit_jp": "経常利益", "extraordinary_income": 97, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4, "extraordinary_loss_jp": "特別損失", "net_profit": 14203, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 493845, "sales_jp": "売上高", "cost_of_sales": 442631, "cost_of_sales_jp": "売上原価", "sga": 26652, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 51073, "gross_profit_jp": "売上総利益", "operating_profit": 24420, "operating_profit_jp": "営業利益", "ordinary_profit": 29187, "ordinary_profit_jp": "経常利益", "extraordinary_income": 142, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 274, "extraordinary_loss_jp": "特別損失", "net_profit": 17464, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 507163, "sales_jp": "売上高", "cost_of_sales": 451856, "cost_of_sales_jp": "売上原価", "sga": 26510, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 55145, "gross_profit_jp": "売上総利益", "operating_profit": 28634, "operating_profit_jp": "営業利益", "ordinary_profit": 31379, "ordinary_profit_jp": "経常利益", "extraordinary_income": 466, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2, "extraordinary_loss_jp": "特別損失", "net_profit": 19974, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 590318, "sales_jp": "売上高", "cost_of_sales": 529798, "cost_of_sales_jp": "売上原価", "sga": 27802, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 60519, "gross_profit_jp": "売上総利益", "operating_profit": 32717, "operating_profit_jp": "営業利益", "ordinary_profit": 35200, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 70, "extraordinary_loss_jp": "特別損失", "net_profit": 21944, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 618119, "sales_jp": "売上高", "cost_of_sales": 551433, "cost_of_sales_jp": "売上原価", "sga": 31006, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 66686, "gross_profit_jp": "売上総利益", "operating_profit": 35680, "operating_profit_jp": "営業利益", "ordinary_profit": 39100, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3637, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2717, "extraordinary_loss_jp": "特別損失", "net_profit": 25515, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 712330, "sales_jp": "売上高", "cost_of_sales": 635982, "cost_of_sales_jp": "売上原価", "sga": 34924, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 76347, "gross_profit_jp": "売上総利益", "operating_profit": 41423, "operating_profit_jp": "営業利益", "ordinary_profit": 44045, "ordinary_profit_jp": "経常利益", "extraordinary_income": 989, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2954, "extraordinary_loss_jp": "特別損失", "net_profit": 26187, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 740263, "sales_jp": "売上高", "cost_of_sales": 657519, "cost_of_sales_jp": "売上原価", "sga": 38188, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 82744, "gross_profit_jp": "売上総利益", "operating_profit": 44555, "operating_profit_jp": "営業利益", "ordinary_profit": 47996, "ordinary_profit_jp": "経常利益", "extraordinary_income": 730, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 765, "extraordinary_loss_jp": "特別損失", "net_profit": 29566, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 657847, "sales_jp": "売上高", "cost_of_sales": 568988, "cost_of_sales_jp": "売上原価", "sga": 42824, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 88858, "gross_profit_jp": "売上総利益", "operating_profit": 46034, "operating_profit_jp": "営業利益", "ordinary_profit": 52723, "ordinary_profit_jp": "経常利益", "extraordinary_income": 924, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1052, "extraordinary_loss_jp": "特別損失", "net_profit": 33886, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 688655, "sales_jp": "売上高", "cost_of_sales": 591338, "cost_of_sales_jp": "売上原価", "sga": 45755, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 97316, "gross_profit_jp": "売上総利益", "operating_profit": 51561, "operating_profit_jp": "営業利益", "ordinary_profit": 59699, "ordinary_profit_jp": "経常利益", "extraordinary_income": 64, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1734, "extraordinary_loss_jp": "特別損失", "net_profit": 38939, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 708538, "sales_jp": "売上高", "cost_of_sales": 598967, "cost_of_sales_jp": "売上原価", "sga": 49524, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 109570, "gross_profit_jp": "売上総利益", "operating_profit": 60046, "operating_profit_jp": "営業利益", "ordinary_profit": 68355, "ordinary_profit_jp": "経常利益", "extraordinary_income": 737, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2244, "extraordinary_loss_jp": "特別損失", "net_profit": 47219, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 678395, "sales_jp": "売上高", "cost_of_sales": 558764, "cost_of_sales_jp": "売上原価", "sga": 54870, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 119630, "gross_profit_jp": "売上総利益", "operating_profit": 64760, "operating_profit_jp": "営業利益", "ordinary_profit": 69036, "ordinary_profit_jp": "経常利益", "extraordinary_income": 33, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 206, "extraordinary_loss_jp": "特別損失", "net_profit": 45277, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 788669, "sales_jp": "売上高", "cost_of_sales": 685445, "cost_of_sales_jp": "売上原価", "sga": 62680, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 103223, "gross_profit_jp": "売上総利益", "operating_profit": 40542, "operating_profit_jp": "営業利益", "ordinary_profit": 38249, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2654, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 933, "extraordinary_loss_jp": "特別損失", "net_profit": 21565, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -2842, "operating_cf_jp": "営業CF", "investing_cf": 1832, "investing_cf_jp": "投資CF", "financing_cf": 7017, "financing_cf_jp": "財務CF", "cash_equivalents": 14037, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -45731, "operating_cf_jp": "営業CF", "investing_cf": -1970, "investing_cf_jp": "投資CF", "financing_cf": 38033, "financing_cf_jp": "財務CF", "cash_equivalents": 4369, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -58102, "operating_cf_jp": "営業CF", "investing_cf": 26163, "investing_cf_jp": "投資CF", "financing_cf": 35460, "financing_cf_jp": "財務CF", "cash_equivalents": 7833, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -69911, "operating_cf_jp": "営業CF", "investing_cf": -31993, "investing_cf_jp": "投資CF", "financing_cf": 191832, "financing_cf_jp": "財務CF", "cash_equivalents": 97372, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -597, "operating_cf_jp": "営業CF", "investing_cf": -7994, "investing_cf_jp": "投資CF", "financing_cf": -10333, "financing_cf_jp": "財務CF", "cash_equivalents": 78514, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -40326, "operating_cf_jp": "営業CF", "investing_cf": -4482, "investing_cf_jp": "投資CF", "financing_cf": -2461, "financing_cf_jp": "財務CF", "cash_equivalents": 31051, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -33986, "operating_cf_jp": "営業CF", "investing_cf": -4745, "investing_cf_jp": "投資CF", "financing_cf": 51599, "financing_cf_jp": "財務CF", "cash_equivalents": 43920, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -55541, "operating_cf_jp": "営業CF", "investing_cf": 8152, "investing_cf_jp": "投資CF", "financing_cf": 98247, "financing_cf_jp": "財務CF", "cash_equivalents": 95195, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -85194, "operating_cf_jp": "営業CF", "investing_cf": -1081, "investing_cf_jp": "投資CF", "financing_cf": 62636, "financing_cf_jp": "財務CF", "cash_equivalents": 72309, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -165355, "operating_cf_jp": "営業CF", "investing_cf": -1065, "investing_cf_jp": "投資CF", "financing_cf": 147304, "financing_cf_jp": "財務CF", "cash_equivalents": 53963, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -151471, "operating_cf_jp": "営業CF", "investing_cf": -1233, "investing_cf_jp": "投資CF", "financing_cf": 150279, "financing_cf_jp": "財務CF", "cash_equivalents": 51406, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -154276, "operating_cf_jp": "営業CF", "investing_cf": -4649, "investing_cf_jp": "投資CF", "financing_cf": 157674, "financing_cf_jp": "財務CF", "cash_equivalents": 50561, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -104417, "operating_cf_jp": "営業CF", "investing_cf": -5679, "investing_cf_jp": "投資CF", "financing_cf": 113549, "financing_cf_jp": "財務CF", "cash_equivalents": 54062, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -79975, "operating_cf_jp": "営業CF", "investing_cf": -9393, "investing_cf_jp": "投資CF", "financing_cf": 105502, "financing_cf_jp": "財務CF", "cash_equivalents": 69918, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -108804, "operating_cf_jp": "営業CF", "investing_cf": -11242, "investing_cf_jp": "投資CF", "financing_cf": 127754, "financing_cf_jp": "財務CF", "cash_equivalents": 77416, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -35080, "operating_cf_jp": "営業CF", "investing_cf": -5970, "investing_cf_jp": "投資CF", "financing_cf": 63405, "financing_cf_jp": "財務CF", "cash_equivalents": 98753, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 88974, "operating_cf_jp": "営業CF", "investing_cf": -15669, "investing_cf_jp": "投資CF", "financing_cf": -101534, "financing_cf_jp": "財務CF", "cash_equivalents": 71957, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -24149, "operating_cf_jp": "営業CF", "investing_cf": -12393, "investing_cf_jp": "投資CF", "financing_cf": 84042, "financing_cf_jp": "財務CF", "cash_equivalents": 121192, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -112098, "operating_cf_jp": "営業CF", "investing_cf": -3062, "investing_cf_jp": "投資CF", "financing_cf": 131800, "financing_cf_jp": "財務CF", "cash_equivalents": 140674, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -136377, "operating_cf_jp": "営業CF", "investing_cf": -35657, "investing_cf_jp": "投資CF", "financing_cf": 97994, "financing_cf_jp": "財務CF", "cash_equivalents": 66565, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -164915, "operating_cf_jp": "営業CF", "investing_cf": 1170, "investing_cf_jp": "投資CF", "financing_cf": 171763, "financing_cf_jp": "財務CF", "cash_equivalents": 79911, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1668631, "total_assets_jp": "総資産額", "equity": 144773, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1764310, "total_assets_jp": "総資産額", "equity": 173752, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1851925, "total_assets_jp": "総資産額", "equity": 202636, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1986775, "total_assets_jp": "総資産額", "equity": 200653, "equity_jp": "自己資本", "interest_debt": 757172, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3884, "goodwill_jp": "のれん", "intangible_assets": 7896, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2113072, "total_assets_jp": "総資産額", "equity": 208861, "equity_jp": "自己資本", "interest_debt": 910801, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2637, "goodwill_jp": "のれん", "intangible_assets": 7530, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2300090, "total_assets_jp": "総資産額", "equity": 228686, "equity_jp": "自己資本", "interest_debt": 1022713, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7797, "goodwill_jp": "のれん", "intangible_assets": 12578, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2430536, "total_assets_jp": "総資産額", "equity": 250037, "equity_jp": "自己資本", "interest_debt": 1074006, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6226, "goodwill_jp": "のれん", "intangible_assets": 10801, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2592981, "total_assets_jp": "総資産額", "equity": 262514, "equity_jp": "自己資本", "interest_debt": 1138029, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 15935, "goodwill_jp": "のれん", "intangible_assets": 22856, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2752598, "total_assets_jp": "総資産額", "equity": 276633, "equity_jp": "自己資本", "interest_debt": 1210334, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 21749, "goodwill_jp": "のれん", "intangible_assets": 29660, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2979285, "total_assets_jp": "総資産額", "equity": 305269, "equity_jp": "自己資本", "interest_debt": 1330588, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 20718, "goodwill_jp": "のれん", "intangible_assets": 28699, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2949704, "total_assets_jp": "総資産額", "equity": 333485, "equity_jp": "自己資本", "interest_debt": 1348021, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 21234, "goodwill_jp": "のれん", "intangible_assets": 30797, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3151624, "total_assets_jp": "総資産額", "equity": 367185, "equity_jp": "自己資本", "interest_debt": 1414425, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 25707, "goodwill_jp": "のれん", "intangible_assets": 41124, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3390324, "total_assets_jp": "総資産額", "equity": 431964, "equity_jp": "自己資本", "interest_debt": 1534184, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 23256, "goodwill_jp": "のれん", "intangible_assets": 37634, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3567110, "total_assets_jp": "総資産額", "equity": 475563, "equity_jp": "自己資本", "interest_debt": 1642808, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 46304, "goodwill_jp": "のれん", "intangible_assets": 61842, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3843725, "total_assets_jp": "総資産額", "equity": 503014, "equity_jp": "自己資本", "interest_debt": 1669551, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 36948, "goodwill_jp": "のれん", "intangible_assets": 69503, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 38 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 22 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1283 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1274 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 642 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 0 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2079 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 310 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 14 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 410622 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 285868 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 346550 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 264512 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 436470 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 306329 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 474331 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 363386 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 456620 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 302616 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 566093 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 433301 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 467340 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 308538 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 606666 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 460955 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 491659 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 320562 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 646370 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 495630 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 530317 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 360109 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 680017 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 527242 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 564585 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 395005 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 766003 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 591963 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 568563 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 407169 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 779458 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 636744 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 584811 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 416546 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 829614 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 687298 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 558104 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 381770 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 976080 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 805062 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 608320 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 388261 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1034488 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 856242 } ] }