{ "financials": [ { "FY": "FY05", "period": "2006/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 361989, "sales_jp": "売上高", "cost_of_sales": 250881, "cost_of_sales_jp": "売上原価", "sga": 82135, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 111107, "gross_profit_jp": "売上総利益", "operating_profit": 29918, "operating_profit_jp": "営業利益", "ordinary_profit": 30849, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 17379, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 391221, "sales_jp": "売上高", "cost_of_sales": 270486, "cost_of_sales_jp": "売上原価", "sga": 88315, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 120735, "gross_profit_jp": "売上総利益", "operating_profit": 33369, "operating_profit_jp": "営業利益", "ordinary_profit": 33823, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 18824, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 410970, "sales_jp": "売上高", "cost_of_sales": 282455, "cost_of_sales_jp": "売上原価", "sga": 94504, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 128515, "gross_profit_jp": "売上総利益", "operating_profit": 35003, "operating_profit_jp": "営業利益", "ordinary_profit": 35864, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 19841, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 410822, "sales_jp": "売上高", "cost_of_sales": 280537, "cost_of_sales_jp": "売上原価", "sga": 97853, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 130284, "gross_profit_jp": "売上総利益", "operating_profit": 33415, "operating_profit_jp": "営業利益", "ordinary_profit": 33994, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 19050, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 429651, "sales_jp": "売上高", "cost_of_sales": 292329, "cost_of_sales_jp": "売上原価", "sga": 101325, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 137321, "gross_profit_jp": "売上総利益", "operating_profit": 36957, "operating_profit_jp": "営業利益", "ordinary_profit": 38148, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21734, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 440100, "sales_jp": "売上高", "cost_of_sales": 296822, "cost_of_sales_jp": "売上原価", "sga": 104382, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 143278, "gross_profit_jp": "売上総利益", "operating_profit": 39848, "operating_profit_jp": "営業利益", "ordinary_profit": 41048, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 23507, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 466405, "sales_jp": "売上高", "cost_of_sales": 314258, "cost_of_sales_jp": "売上原価", "sga": 109149, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 152146, "gross_profit_jp": "売上総利益", "operating_profit": 43954, "operating_profit_jp": "営業利益", "ordinary_profit": 45263, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 25213, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 491091, "sales_jp": "売上高", "cost_of_sales": 330404, "cost_of_sales_jp": "売上原価", "sga": 116138, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 160686, "gross_profit_jp": "売上総利益", "operating_profit": 45555, "operating_profit_jp": "営業利益", "ordinary_profit": 47620, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 27523, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 501898, "sales_jp": "売上高", "cost_of_sales": 339735, "cost_of_sales_jp": "売上原価", "sga": 121297, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 162162, "gross_profit_jp": "売上総利益", "operating_profit": 41868, "operating_profit_jp": "営業利益", "ordinary_profit": 44016, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 26583, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 511893, "sales_jp": "売上高", "cost_of_sales": 349459, "cost_of_sales_jp": "売上原価", "sga": 126545, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 162433, "gross_profit_jp": "売上総利益", "operating_profit": 36823, "operating_profit_jp": "営業利益", "ordinary_profit": 38601, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 448, "extraordinary_loss_jp": "特別損失", "net_profit": 23288, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 546058, "sales_jp": "売上高", "cost_of_sales": 373854, "cost_of_sales_jp": "売上原価", "sga": 133254, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 172204, "gross_profit_jp": "売上総利益", "operating_profit": 39913, "operating_profit_jp": "営業利益", "ordinary_profit": 40709, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1568, "extraordinary_loss_jp": "特別損失", "net_profit": 24747, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 565469, "sales_jp": "売上高", "cost_of_sales": 377852, "cost_of_sales_jp": "売上原価", "sga": 139863, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 187616, "gross_profit_jp": "売上総利益", "operating_profit": 48794, "operating_profit_jp": "営業利益", "ordinary_profit": 50079, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 868, "extraordinary_loss_jp": "特別損失", "net_profit": 32862, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 565102, "sales_jp": "売上高", "cost_of_sales": 375631, "cost_of_sales_jp": "売上原価", "sga": 147575, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 189470, "gross_profit_jp": "売上総利益", "operating_profit": 42896, "operating_profit_jp": "営業利益", "ordinary_profit": 43920, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 1511, "extraordinary_loss_jp": "特別損失", "net_profit": 29717, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 545996, "sales_jp": "売上高", "cost_of_sales": 372219, "cost_of_sales_jp": "売上原価", "sga": 149274, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 173776, "gross_profit_jp": "売上総利益", "operating_profit": 25451, "operating_profit_jp": "営業利益", "ordinary_profit": 26245, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 1825, "extraordinary_loss_jp": "特別損失", "net_profit": 15996, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 521982, "sales_jp": "売上高", "cost_of_sales": 352307, "cost_of_sales_jp": "売上原価", "sga": 147602, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 169675, "gross_profit_jp": "売上総利益", "operating_profit": 22985, "operating_profit_jp": "営業利益", "ordinary_profit": 23855, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 3061, "extraordinary_loss_jp": "特別損失", "net_profit": 13125, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 542608, "sales_jp": "売上高", "cost_of_sales": 358515, "cost_of_sales_jp": "売上原価", "sga": 147018, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 184092, "gross_profit_jp": "売上総利益", "operating_profit": 38026, "operating_profit_jp": "営業利益", "ordinary_profit": 39404, "ordinary_profit_jp": "経常利益", "extraordinary_income": 450, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1408, "extraordinary_loss_jp": "特別損失", "net_profit": 26163, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 583618, "sales_jp": "売上高", "cost_of_sales": 384687, "cost_of_sales_jp": "売上原価", "sga": 150663, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 198930, "gross_profit_jp": "売上総利益", "operating_profit": 49420, "operating_profit_jp": "営業利益", "ordinary_profit": 50567, "ordinary_profit_jp": "経常利益", "extraordinary_income": 225, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 568, "extraordinary_loss_jp": "特別損失", "net_profit": 35428, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 616125, "sales_jp": "売上高", "cost_of_sales": 406129, "cost_of_sales_jp": "売上原価", "sga": 158088, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 209996, "gross_profit_jp": "売上総利益", "operating_profit": 53302, "operating_profit_jp": "営業利益", "ordinary_profit": 54383, "ordinary_profit_jp": "経常利益", "extraordinary_income": 45, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 790, "extraordinary_loss_jp": "特別損失", "net_profit": 38021, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 635091, "sales_jp": "売上高", "cost_of_sales": 416529, "cost_of_sales_jp": "売上原価", "sga": 164662, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 218561, "gross_profit_jp": "売上総利益", "operating_profit": 55308, "operating_profit_jp": "営業利益", "ordinary_profit": 56716, "ordinary_profit_jp": "経常利益", "extraordinary_income": 16, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1190, "extraordinary_loss_jp": "特別損失", "net_profit": 40084, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 665358, "sales_jp": "売上高", "cost_of_sales": 434475, "cost_of_sales_jp": "売上原価", "sga": 173026, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 230882, "gross_profit_jp": "売上総利益", "operating_profit": 59240, "operating_profit_jp": "営業利益", "ordinary_profit": 60596, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 1177, "extraordinary_loss_jp": "特別損失", "net_profit": 41885, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 700034, "sales_jp": "売上高", "cost_of_sales": 456130, "cost_of_sales_jp": "売上原価", "sga": 183771, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 243904, "gross_profit_jp": "売上総利益", "operating_profit": 61483, "operating_profit_jp": "営業利益", "ordinary_profit": 63672, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 1263, "extraordinary_loss_jp": "特別損失", "net_profit": 44460, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23985, "operating_cf_jp": "営業CF", "investing_cf": -11979, "investing_cf_jp": "投資CF", "financing_cf": -3803, "financing_cf_jp": "財務CF", "cash_equivalents": 27611, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21021, "operating_cf_jp": "営業CF", "investing_cf": -15646, "investing_cf_jp": "投資CF", "financing_cf": -7640, "financing_cf_jp": "財務CF", "cash_equivalents": 25369, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20625, "operating_cf_jp": "営業CF", "investing_cf": -15401, "investing_cf_jp": "投資CF", "financing_cf": -7129, "financing_cf_jp": "財務CF", "cash_equivalents": 23449, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22150, "operating_cf_jp": "営業CF", "investing_cf": -10581, "investing_cf_jp": "投資CF", "financing_cf": -2271, "financing_cf_jp": "財務CF", "cash_equivalents": 32712, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 32988, "operating_cf_jp": "営業CF", "investing_cf": -19551, "investing_cf_jp": "投資CF", "financing_cf": -7592, "financing_cf_jp": "財務CF", "cash_equivalents": 38558, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25086, "operating_cf_jp": "営業CF", "investing_cf": 9138, "investing_cf_jp": "投資CF", "financing_cf": -7699, "financing_cf_jp": "財務CF", "cash_equivalents": 65080, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33482, "operating_cf_jp": "営業CF", "investing_cf": -39508, "investing_cf_jp": "投資CF", "financing_cf": -7826, "financing_cf_jp": "財務CF", "cash_equivalents": 51211, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33457, "operating_cf_jp": "営業CF", "investing_cf": -31413, "investing_cf_jp": "投資CF", "financing_cf": -9198, "financing_cf_jp": "財務CF", "cash_equivalents": 44095, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25719, "operating_cf_jp": "営業CF", "investing_cf": -17442, "investing_cf_jp": "投資CF", "financing_cf": -8034, "financing_cf_jp": "財務CF", "cash_equivalents": 44697, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29169, "operating_cf_jp": "営業CF", "investing_cf": -41339, "investing_cf_jp": "投資CF", "financing_cf": -8815, "financing_cf_jp": "財務CF", "cash_equivalents": 23936, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23720, "operating_cf_jp": "営業CF", "investing_cf": 33504, "investing_cf_jp": "投資CF", "financing_cf": -9118, "financing_cf_jp": "財務CF", "cash_equivalents": 71943, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 47229, "operating_cf_jp": "営業CF", "investing_cf": 890, "investing_cf_jp": "投資CF", "financing_cf": -9311, "financing_cf_jp": "財務CF", "cash_equivalents": 110726, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29795, "operating_cf_jp": "営業CF", "investing_cf": -68607, "investing_cf_jp": "投資CF", "financing_cf": -9100, "financing_cf_jp": "財務CF", "cash_equivalents": 62849, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15428, "operating_cf_jp": "営業CF", "investing_cf": -15801, "investing_cf_jp": "投資CF", "financing_cf": -9128, "financing_cf_jp": "財務CF", "cash_equivalents": 53260, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22803, "operating_cf_jp": "営業CF", "investing_cf": 13658, "investing_cf_jp": "投資CF", "financing_cf": -6631, "financing_cf_jp": "財務CF", "cash_equivalents": 83088, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 46234, "operating_cf_jp": "営業CF", "investing_cf": -111324, "investing_cf_jp": "投資CF", "financing_cf": -7362, "financing_cf_jp": "財務CF", "cash_equivalents": 10486, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 37213, "operating_cf_jp": "営業CF", "investing_cf": 143137, "investing_cf_jp": "投資CF", "financing_cf": -8460, "financing_cf_jp": "財務CF", "cash_equivalents": 182427, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 41552, "operating_cf_jp": "営業CF", "investing_cf": 2325, "investing_cf_jp": "投資CF", "financing_cf": -9198, "financing_cf_jp": "財務CF", "cash_equivalents": 217157, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 41162, "operating_cf_jp": "営業CF", "investing_cf": -87198, "investing_cf_jp": "投資CF", "financing_cf": -9944, "financing_cf_jp": "財務CF", "cash_equivalents": 161235, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 52800, "operating_cf_jp": "営業CF", "investing_cf": 4649, "investing_cf_jp": "投資CF", "financing_cf": -12509, "financing_cf_jp": "財務CF", "cash_equivalents": 206200, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 48052, "operating_cf_jp": "営業CF", "investing_cf": -66334, "investing_cf_jp": "投資CF", "financing_cf": -60754, "financing_cf_jp": "財務CF", "cash_equivalents": 127185, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 277647, "total_assets_jp": "総資産額", "equity": 225611, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 296730, "total_assets_jp": "総資産額", "equity": 248231, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 311166, "total_assets_jp": "総資産額", "equity": 269368, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 331608, "total_assets_jp": "総資産額", "equity": 287038, "equity_jp": "自己資本", "interest_debt": 4000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1085, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 351283, "total_assets_jp": "総資産額", "equity": 304843, "equity_jp": "自己資本", "interest_debt": 102, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1048, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 379686, "total_assets_jp": "総資産額", "equity": 331354, "equity_jp": "自己資本", "interest_debt": 109, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1022, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 397534, "total_assets_jp": "総資産額", "equity": 353091, "equity_jp": "自己資本", "interest_debt": 110, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1078, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 397425, "total_assets_jp": "総資産額", "equity": 359076, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1045, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 407981, "total_assets_jp": "総資産額", "equity": 365901, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1023, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 451798, "total_assets_jp": "総資産額", "equity": 384388, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 903, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 474811, "total_assets_jp": "総資産額", "equity": 410995, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 904, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 502552, "total_assets_jp": "総資産額", "equity": 440048, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 928, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 533807, "total_assets_jp": "総資産額", "equity": 471408, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 983, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 567144, "total_assets_jp": "総資産額", "equity": 500976, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1000, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 554667, "total_assets_jp": "総資産額", "equity": 488545, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1879, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 66 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 38 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 864 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 814 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 433 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 293 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 987 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 864 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1317 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1169 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2577 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2412 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 706 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 655 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 302 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 173 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 405 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 145 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 841 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 839 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 788 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 739 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 723 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 723 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2000 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2000 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 102 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 109 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 110 } ] }