{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 87934, "sales_jp": "売上高", "cost_of_sales": 52970, "cost_of_sales_jp": "売上原価", "sga": 31066, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 34964, "gross_profit_jp": "売上総利益", "operating_profit": 3898, "operating_profit_jp": "営業利益", "ordinary_profit": 3493, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 790, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 96492, "sales_jp": "売上高", "cost_of_sales": 58838, "cost_of_sales_jp": "売上原価", "sga": 32485, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 37654, "gross_profit_jp": "売上総利益", "operating_profit": 5169, "operating_profit_jp": "営業利益", "ordinary_profit": 4780, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1864, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 105050, "sales_jp": "売上高", "cost_of_sales": 66771, "cost_of_sales_jp": "売上原価", "sga": 35218, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 38278, "gross_profit_jp": "売上総利益", "operating_profit": 3060, "operating_profit_jp": "営業利益", "ordinary_profit": 2588, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 216, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 111276, "sales_jp": "売上高", "cost_of_sales": 69261, "cost_of_sales_jp": "売上原価", "sga": 37104, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 42014, "gross_profit_jp": "売上総利益", "operating_profit": 4910, "operating_profit_jp": "営業利益", "ordinary_profit": 4393, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1518, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 101539, "sales_jp": "売上高", "cost_of_sales": 54802, "cost_of_sales_jp": "売上原価", "sga": 39589, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 46736, "gross_profit_jp": "売上総利益", "operating_profit": 7147, "operating_profit_jp": "営業利益", "ordinary_profit": 6538, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2585, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 104138, "sales_jp": "売上高", "cost_of_sales": 58809, "cost_of_sales_jp": "売上原価", "sga": 38831, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 45329, "gross_profit_jp": "売上総利益", "operating_profit": 6498, "operating_profit_jp": "営業利益", "ordinary_profit": 6091, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2324, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 110262, "sales_jp": "売上高", "cost_of_sales": 64216, "cost_of_sales_jp": "売上原価", "sga": 38539, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 46045, "gross_profit_jp": "売上総利益", "operating_profit": 7506, "operating_profit_jp": "営業利益", "ordinary_profit": 7136, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3121, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 117070, "sales_jp": "売上高", "cost_of_sales": 69567, "cost_of_sales_jp": "売上原価", "sga": 39618, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 47503, "gross_profit_jp": "売上総利益", "operating_profit": 7885, "operating_profit_jp": "営業利益", "ordinary_profit": 8189, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3774, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 126833, "sales_jp": "売上高", "cost_of_sales": 78624, "cost_of_sales_jp": "売上原価", "sga": 39177, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 48209, "gross_profit_jp": "売上総利益", "operating_profit": 9032, "operating_profit_jp": "営業利益", "ordinary_profit": 9193, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9464, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 125733, "sales_jp": "売上高", "cost_of_sales": 76334, "cost_of_sales_jp": "売上原価", "sga": 39383, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 49398, "gross_profit_jp": "売上総利益", "operating_profit": 10015, "operating_profit_jp": "営業利益", "ordinary_profit": 9427, "ordinary_profit_jp": "経常利益", "extraordinary_income": 315, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 372, "extraordinary_loss_jp": "特別損失", "net_profit": 5528, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 114691, "sales_jp": "売上高", "cost_of_sales": 60960, "cost_of_sales_jp": "売上原価", "sga": 41920, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 53731, "gross_profit_jp": "売上総利益", "operating_profit": 11810, "operating_profit_jp": "営業利益", "ordinary_profit": 11331, "ordinary_profit_jp": "経常利益", "extraordinary_income": 54, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 409, "extraordinary_loss_jp": "特別損失", "net_profit": 7090, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 109536, "sales_jp": "売上高", "cost_of_sales": 52648, "cost_of_sales_jp": "売上原価", "sga": 44686, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 56887, "gross_profit_jp": "売上総利益", "operating_profit": 12201, "operating_profit_jp": "営業利益", "ordinary_profit": 12176, "ordinary_profit_jp": "経常利益", "extraordinary_income": 287, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2393, "extraordinary_loss_jp": "特別損失", "net_profit": 6913, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 114725, "sales_jp": "売上高", "cost_of_sales": 56889, "cost_of_sales_jp": "売上原価", "sga": 47146, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 57835, "gross_profit_jp": "売上総利益", "operating_profit": 10689, "operating_profit_jp": "営業利益", "ordinary_profit": 11093, "ordinary_profit_jp": "経常利益", "extraordinary_income": 931, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 807, "extraordinary_loss_jp": "特別損失", "net_profit": 7798, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 122577, "sales_jp": "売上高", "cost_of_sales": 64536, "cost_of_sales_jp": "売上原価", "sga": 49112, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 58040, "gross_profit_jp": "売上総利益", "operating_profit": 8927, "operating_profit_jp": "営業利益", "ordinary_profit": 7375, "ordinary_profit_jp": "経常利益", "extraordinary_income": 378, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 567, "extraordinary_loss_jp": "特別損失", "net_profit": 4328, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 132496, "sales_jp": "売上高", "cost_of_sales": 69131, "cost_of_sales_jp": "売上原価", "sga": 51845, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 63365, "gross_profit_jp": "売上総利益", "operating_profit": 11519, "operating_profit_jp": "営業利益", "ordinary_profit": 10682, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7947, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8476, "extraordinary_loss_jp": "特別損失", "net_profit": 7742, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 143490, "sales_jp": "売上高", "cost_of_sales": 75698, "cost_of_sales_jp": "売上原価", "sga": 54163, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 67791, "gross_profit_jp": "売上総利益", "operating_profit": 13627, "operating_profit_jp": "営業利益", "ordinary_profit": 14062, "ordinary_profit_jp": "経常利益", "extraordinary_income": 370, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1172, "extraordinary_loss_jp": "特別損失", "net_profit": 9373, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 162552, "sales_jp": "売上高", "cost_of_sales": 95958, "cost_of_sales_jp": "売上原価", "sga": 53807, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 66593, "gross_profit_jp": "売上総利益", "operating_profit": 12786, "operating_profit_jp": "営業利益", "ordinary_profit": 12930, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1707, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 181, "extraordinary_loss_jp": "特別損失", "net_profit": 9972, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 207942, "sales_jp": "売上高", "cost_of_sales": 138209, "cost_of_sales_jp": "売上原価", "sga": 54605, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 69733, "gross_profit_jp": "売上総利益", "operating_profit": 15127, "operating_profit_jp": "営業利益", "ordinary_profit": 15314, "ordinary_profit_jp": "経常利益", "extraordinary_income": 203, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 372, "extraordinary_loss_jp": "特別損失", "net_profit": 10568, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 194364, "sales_jp": "売上高", "cost_of_sales": 120746, "cost_of_sales_jp": "売上原価", "sga": 56175, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 73617, "gross_profit_jp": "売上総利益", "operating_profit": 17442, "operating_profit_jp": "営業利益", "ordinary_profit": 17604, "ordinary_profit_jp": "経常利益", "extraordinary_income": 296, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2755, "extraordinary_loss_jp": "特別損失", "net_profit": 10825, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 200057, "sales_jp": "売上高", "cost_of_sales": 125503, "cost_of_sales_jp": "売上原価", "sga": 56007, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 74554, "gross_profit_jp": "売上総利益", "operating_profit": 18546, "operating_profit_jp": "営業利益", "ordinary_profit": 18581, "ordinary_profit_jp": "経常利益", "extraordinary_income": 143, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1906, "extraordinary_loss_jp": "特別損失", "net_profit": 11548, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 208480, "sales_jp": "売上高", "cost_of_sales": 131732, "cost_of_sales_jp": "売上原価", "sga": 55469, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 76748, "gross_profit_jp": "売上総利益", "operating_profit": 21278, "operating_profit_jp": "営業利益", "ordinary_profit": 21219, "ordinary_profit_jp": "経常利益", "extraordinary_income": 157, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 277, "extraordinary_loss_jp": "特別損失", "net_profit": 14815, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9747, "operating_cf_jp": "営業CF", "investing_cf": -11455, "investing_cf_jp": "投資CF", "financing_cf": 599, "financing_cf_jp": "財務CF", "cash_equivalents": 5257, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11230, "operating_cf_jp": "営業CF", "investing_cf": -11906, "investing_cf_jp": "投資CF", "financing_cf": 1980, "financing_cf_jp": "財務CF", "cash_equivalents": 6646, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9768, "operating_cf_jp": "営業CF", "investing_cf": -9784, "investing_cf_jp": "投資CF", "financing_cf": 2439, "financing_cf_jp": "財務CF", "cash_equivalents": 9070, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16357, "operating_cf_jp": "営業CF", "investing_cf": -9497, "investing_cf_jp": "投資CF", "financing_cf": -5952, "financing_cf_jp": "財務CF", "cash_equivalents": 9978, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16201, "operating_cf_jp": "営業CF", "investing_cf": -9099, "investing_cf_jp": "投資CF", "financing_cf": -6502, "financing_cf_jp": "財務CF", "cash_equivalents": 10614, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13046, "operating_cf_jp": "営業CF", "investing_cf": -9715, "investing_cf_jp": "投資CF", "financing_cf": -5004, "financing_cf_jp": "財務CF", "cash_equivalents": 8941, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17455, "operating_cf_jp": "営業CF", "investing_cf": -13101, "investing_cf_jp": "投資CF", "financing_cf": 3650, "financing_cf_jp": "財務CF", "cash_equivalents": 16957, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15225, "operating_cf_jp": "営業CF", "investing_cf": -14310, "investing_cf_jp": "投資CF", "financing_cf": -3554, "financing_cf_jp": "財務CF", "cash_equivalents": 14708, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13864, "operating_cf_jp": "営業CF", "investing_cf": -7170, "investing_cf_jp": "投資CF", "financing_cf": -7393, "financing_cf_jp": "財務CF", "cash_equivalents": 14089, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17699, "operating_cf_jp": "営業CF", "investing_cf": -11230, "investing_cf_jp": "投資CF", "financing_cf": -3856, "financing_cf_jp": "財務CF", "cash_equivalents": 17067, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20717, "operating_cf_jp": "営業CF", "investing_cf": -11073, "investing_cf_jp": "投資CF", "financing_cf": 7568, "financing_cf_jp": "財務CF", "cash_equivalents": 34233, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16630, "operating_cf_jp": "営業CF", "investing_cf": -10743, "investing_cf_jp": "投資CF", "financing_cf": -8717, "financing_cf_jp": "財務CF", "cash_equivalents": 31396, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15597, "operating_cf_jp": "営業CF", "investing_cf": -7059, "investing_cf_jp": "投資CF", "financing_cf": -8454, "financing_cf_jp": "財務CF", "cash_equivalents": 31437, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15151, "operating_cf_jp": "営業CF", "investing_cf": -26846, "investing_cf_jp": "投資CF", "financing_cf": -1570, "financing_cf_jp": "財務CF", "cash_equivalents": 18193, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15975, "operating_cf_jp": "営業CF", "investing_cf": 4679, "investing_cf_jp": "投資CF", "financing_cf": -22330, "financing_cf_jp": "財務CF", "cash_equivalents": 16528, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16068, "operating_cf_jp": "営業CF", "investing_cf": -14513, "investing_cf_jp": "投資CF", "financing_cf": -5706, "financing_cf_jp": "財務CF", "cash_equivalents": 12411, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20694, "operating_cf_jp": "営業CF", "investing_cf": -8792, "investing_cf_jp": "投資CF", "financing_cf": -7407, "financing_cf_jp": "財務CF", "cash_equivalents": 16912, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19594, "operating_cf_jp": "営業CF", "investing_cf": -7581, "investing_cf_jp": "投資CF", "financing_cf": -16070, "financing_cf_jp": "財務CF", "cash_equivalents": 12863, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23440, "operating_cf_jp": "営業CF", "investing_cf": -9190, "investing_cf_jp": "投資CF", "financing_cf": -8711, "financing_cf_jp": "財務CF", "cash_equivalents": 18713, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27924, "operating_cf_jp": "営業CF", "investing_cf": -8812, "investing_cf_jp": "投資CF", "financing_cf": -18385, "financing_cf_jp": "財務CF", "cash_equivalents": 19431, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 28188, "operating_cf_jp": "営業CF", "investing_cf": -7164, "investing_cf_jp": "投資CF", "financing_cf": -16683, "financing_cf_jp": "財務CF", "cash_equivalents": 23786, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 121987, "total_assets_jp": "総資産額", "equity": 48565, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 124958, "total_assets_jp": "総資産額", "equity": 53016, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 123496, "total_assets_jp": "総資産額", "equity": 44831, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 123910, "total_assets_jp": "総資産額", "equity": 34965, "equity_jp": "自己資本", "interest_debt": 61353, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5012, "goodwill_jp": "のれん", "intangible_assets": 6373, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 139097, "total_assets_jp": "総資産額", "equity": 60311, "equity_jp": "自己資本", "interest_debt": 51184, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4458, "goodwill_jp": "のれん", "intangible_assets": 6991, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 139157, "total_assets_jp": "総資産額", "equity": 66635, "equity_jp": "自己資本", "interest_debt": 44989, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3824, "goodwill_jp": "のれん", "intangible_assets": 7422, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 137953, "total_assets_jp": "総資産額", "equity": 72070, "equity_jp": "自己資本", "interest_debt": 38929, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3073, "goodwill_jp": "のれん", "intangible_assets": 6284, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 141267, "total_assets_jp": "総資産額", "equity": 69059, "equity_jp": "自己資本", "interest_debt": 45104, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2336, "goodwill_jp": "のれん", "intangible_assets": 6098, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 132521, "total_assets_jp": "総資産額", "equity": 68351, "equity_jp": "自己資本", "interest_debt": 31993, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3017, "goodwill_jp": "のれん", "intangible_assets": 7222, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 140120, "total_assets_jp": "総資産額", "equity": 69338, "equity_jp": "自己資本", "interest_debt": 25332, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4133, "goodwill_jp": "のれん", "intangible_assets": 8354, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 153811, "total_assets_jp": "総資産額", "equity": 71887, "equity_jp": "自己資本", "interest_debt": 39240, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2981, "goodwill_jp": "のれん", "intangible_assets": 7805, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 154883, "total_assets_jp": "総資産額", "equity": 74299, "equity_jp": "自己資本", "interest_debt": 22720, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2176, "goodwill_jp": "のれん", "intangible_assets": 8124, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 159219, "total_assets_jp": "総資産額", "equity": 72723, "equity_jp": "自己資本", "interest_debt": 29199, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1698, "goodwill_jp": "のれん", "intangible_assets": 8235, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 156018, "total_assets_jp": "総資産額", "equity": 67446, "equity_jp": "自己資本", "interest_debt": 29700, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1146, "goodwill_jp": "のれん", "intangible_assets": 6666, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 163590, "total_assets_jp": "総資産額", "equity": 66976, "equity_jp": "自己資本", "interest_debt": 34071, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1525, "goodwill_jp": "のれん", "intangible_assets": 6349, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 450 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 450 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2643 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2343 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 464 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 464 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 27504 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 23819 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 33849 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 27256 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 18133 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 14595 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 33051 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 29845 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 15976 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 13435 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 29013 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 27661 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 11012 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9806 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 27917 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 27478 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 21686 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 21340 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 23418 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 23324 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 11314 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11257 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 20679 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 20642 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 23332 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 23312 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 14764 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 14749 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 24476 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 24471 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 500 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 500 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 22220 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 22220 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 25199 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 15032 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 25700 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 14011 } ] }