{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 114258, "sales_jp": "売上高", "cost_of_sales": 84212, "cost_of_sales_jp": "売上原価", "sga": 23031, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 30045, "gross_profit_jp": "売上総利益", "operating_profit": 7014, "operating_profit_jp": "営業利益", "ordinary_profit": 7207, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3724, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 122733, "sales_jp": "売上高", "cost_of_sales": 91099, "cost_of_sales_jp": "売上原価", "sga": 24401, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 31634, "gross_profit_jp": "売上総利益", "operating_profit": 7233, "operating_profit_jp": "営業利益", "ordinary_profit": 7525, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3183, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 119176, "sales_jp": "売上高", "cost_of_sales": 87942, "cost_of_sales_jp": "売上原価", "sga": 24927, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 31234, "gross_profit_jp": "売上総利益", "operating_profit": 6307, "operating_profit_jp": "営業利益", "ordinary_profit": 6683, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1696, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 117927, "sales_jp": "売上高", "cost_of_sales": 85982, "cost_of_sales_jp": "売上原価", "sga": 26130, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 31945, "gross_profit_jp": "売上総利益", "operating_profit": 5815, "operating_profit_jp": "営業利益", "ordinary_profit": 6138, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3836, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 108579, "sales_jp": "売上高", "cost_of_sales": 76914, "cost_of_sales_jp": "売上原価", "sga": 26017, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 31664, "gross_profit_jp": "売上総利益", "operating_profit": 5646, "operating_profit_jp": "営業利益", "ordinary_profit": 6046, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3137, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 112118, "sales_jp": "売上高", "cost_of_sales": 79180, "cost_of_sales_jp": "売上原価", "sga": 25776, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 32938, "gross_profit_jp": "売上総利益", "operating_profit": 7161, "operating_profit_jp": "営業利益", "ordinary_profit": 7530, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4242, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 118518, "sales_jp": "売上高", "cost_of_sales": 84742, "cost_of_sales_jp": "売上原価", "sga": 26679, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 33775, "gross_profit_jp": "売上総利益", "operating_profit": 7095, "operating_profit_jp": "営業利益", "ordinary_profit": 7180, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4151, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 123150, "sales_jp": "売上高", "cost_of_sales": 88614, "cost_of_sales_jp": "売上原価", "sga": 26516, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 34536, "gross_profit_jp": "売上総利益", "operating_profit": 8020, "operating_profit_jp": "営業利益", "ordinary_profit": 8393, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4806, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 131978, "sales_jp": "売上高", "cost_of_sales": 95922, "cost_of_sales_jp": "売上原価", "sga": 27102, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 36055, "gross_profit_jp": "売上総利益", "operating_profit": 8952, "operating_profit_jp": "営業利益", "ordinary_profit": 9475, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5459, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 132050, "sales_jp": "売上高", "cost_of_sales": 94540, "cost_of_sales_jp": "売上原価", "sga": 29478, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 37510, "gross_profit_jp": "売上総利益", "operating_profit": 8031, "operating_profit_jp": "営業利益", "ordinary_profit": 8506, "ordinary_profit_jp": "経常利益", "extraordinary_income": 17, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1365, "extraordinary_loss_jp": "特別損失", "net_profit": 4402, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 133972, "sales_jp": "売上高", "cost_of_sales": 94445, "cost_of_sales_jp": "売上原価", "sga": 30415, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 39527, "gross_profit_jp": "売上総利益", "operating_profit": 9112, "operating_profit_jp": "営業利益", "ordinary_profit": 9463, "ordinary_profit_jp": "経常利益", "extraordinary_income": 21, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 135, "extraordinary_loss_jp": "特別損失", "net_profit": 6393, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 135640, "sales_jp": "売上高", "cost_of_sales": 95535, "cost_of_sales_jp": "売上原価", "sga": 32532, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 40104, "gross_profit_jp": "売上総利益", "operating_profit": 7572, "operating_profit_jp": "営業利益", "ordinary_profit": 8368, "ordinary_profit_jp": "経常利益", "extraordinary_income": 979, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 112, "extraordinary_loss_jp": "特別損失", "net_profit": 6570, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 156390, "sales_jp": "売上高", "cost_of_sales": 108818, "cost_of_sales_jp": "売上原価", "sga": 42538, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 47572, "gross_profit_jp": "売上総利益", "operating_profit": 5033, "operating_profit_jp": "営業利益", "ordinary_profit": 5698, "ordinary_profit_jp": "経常利益", "extraordinary_income": 75, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 198, "extraordinary_loss_jp": "特別損失", "net_profit": 4514, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 160422, "sales_jp": "売上高", "cost_of_sales": 109702, "cost_of_sales_jp": "売上原価", "sga": 44824, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 50720, "gross_profit_jp": "売上総利益", "operating_profit": 5895, "operating_profit_jp": "営業利益", "ordinary_profit": 6699, "ordinary_profit_jp": "経常利益", "extraordinary_income": 16, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1428, "extraordinary_loss_jp": "特別損失", "net_profit": 3579, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 161265, "sales_jp": "売上高", "cost_of_sales": 108340, "cost_of_sales_jp": "売上原価", "sga": 43656, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 52925, "gross_profit_jp": "売上総利益", "operating_profit": 9268, "operating_profit_jp": "営業利益", "ordinary_profit": 9844, "ordinary_profit_jp": "経常利益", "extraordinary_income": 166, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6035, "extraordinary_loss_jp": "特別損失", "net_profit": 1432, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 145316, "sales_jp": "売上高", "cost_of_sales": 97676, "cost_of_sales_jp": "売上原価", "sga": 40938, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 47640, "gross_profit_jp": "売上総利益", "operating_profit": 6701, "operating_profit_jp": "営業利益", "ordinary_profit": 7042, "ordinary_profit_jp": "経常利益", "extraordinary_income": 288, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 367, "extraordinary_loss_jp": "特別損失", "net_profit": 4780, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 149481, "sales_jp": "売上高", "cost_of_sales": 109519, "cost_of_sales_jp": "売上原価", "sga": 32002, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 39962, "gross_profit_jp": "売上総利益", "operating_profit": 7959, "operating_profit_jp": "営業利益", "ordinary_profit": 8203, "ordinary_profit_jp": "経常利益", "extraordinary_income": 980, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5676, "extraordinary_loss_jp": "特別損失", "net_profit": 276, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 176022, "sales_jp": "売上高", "cost_of_sales": 119647, "cost_of_sales_jp": "売上原価", "sga": 36094, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 56374, "gross_profit_jp": "売上総利益", "operating_profit": 20280, "operating_profit_jp": "営業利益", "ordinary_profit": 20690, "ordinary_profit_jp": "経常利益", "extraordinary_income": 216, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 464, "extraordinary_loss_jp": "特別損失", "net_profit": 14005, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 189859, "sales_jp": "売上高", "cost_of_sales": 130899, "cost_of_sales_jp": "売上原価", "sga": 39856, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 58959, "gross_profit_jp": "売上総利益", "operating_profit": 19103, "operating_profit_jp": "営業利益", "ordinary_profit": 19695, "ordinary_profit_jp": "経常利益", "extraordinary_income": 691, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 270, "extraordinary_loss_jp": "特別損失", "net_profit": 14291, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 200378, "sales_jp": "売上高", "cost_of_sales": 138005, "cost_of_sales_jp": "売上原価", "sga": 44198, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 62373, "gross_profit_jp": "売上総利益", "operating_profit": 18174, "operating_profit_jp": "営業利益", "ordinary_profit": 18606, "ordinary_profit_jp": "経常利益", "extraordinary_income": 267, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 179, "extraordinary_loss_jp": "特別損失", "net_profit": 12567, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 206441, "sales_jp": "売上高", "cost_of_sales": 141711, "cost_of_sales_jp": "売上原価", "sga": 45321, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 64729, "gross_profit_jp": "売上総利益", "operating_profit": 19408, "operating_profit_jp": "営業利益", "ordinary_profit": 20152, "ordinary_profit_jp": "経常利益", "extraordinary_income": 829, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 181, "extraordinary_loss_jp": "特別損失", "net_profit": 14642, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5466, "operating_cf_jp": "営業CF", "investing_cf": -230, "investing_cf_jp": "投資CF", "financing_cf": -3226, "financing_cf_jp": "財務CF", "cash_equivalents": 21201, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3646, "operating_cf_jp": "営業CF", "investing_cf": -9340, "investing_cf_jp": "投資CF", "financing_cf": -3030, "financing_cf_jp": "財務CF", "cash_equivalents": 12482, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8936, "operating_cf_jp": "営業CF", "investing_cf": -196, "investing_cf_jp": "投資CF", "financing_cf": -3045, "financing_cf_jp": "財務CF", "cash_equivalents": 18176, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5656, "operating_cf_jp": "営業CF", "investing_cf": 197, "investing_cf_jp": "投資CF", "financing_cf": -3047, "financing_cf_jp": "財務CF", "cash_equivalents": 21174, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10536, "operating_cf_jp": "営業CF", "investing_cf": -7209, "investing_cf_jp": "投資CF", "financing_cf": -3040, "financing_cf_jp": "財務CF", "cash_equivalents": 21460, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4437, "operating_cf_jp": "営業CF", "investing_cf": -7320, "investing_cf_jp": "投資CF", "financing_cf": -3041, "financing_cf_jp": "財務CF", "cash_equivalents": 15519, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 422, "operating_cf_jp": "営業CF", "investing_cf": -209, "investing_cf_jp": "投資CF", "financing_cf": -3198, "financing_cf_jp": "財務CF", "cash_equivalents": 12425, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4311, "operating_cf_jp": "営業CF", "investing_cf": 3591, "investing_cf_jp": "投資CF", "financing_cf": -7506, "financing_cf_jp": "財務CF", "cash_equivalents": 12957, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7878, "operating_cf_jp": "営業CF", "investing_cf": -5477, "investing_cf_jp": "投資CF", "financing_cf": -3025, "financing_cf_jp": "財務CF", "cash_equivalents": 12333, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4765, "operating_cf_jp": "営業CF", "investing_cf": 6134, "investing_cf_jp": "投資CF", "financing_cf": -7692, "financing_cf_jp": "財務CF", "cash_equivalents": 15540, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10834, "operating_cf_jp": "営業CF", "investing_cf": 15154, "investing_cf_jp": "投資CF", "financing_cf": -13528, "financing_cf_jp": "財務CF", "cash_equivalents": 27998, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10072, "operating_cf_jp": "営業CF", "investing_cf": -22392, "investing_cf_jp": "投資CF", "financing_cf": 7533, "financing_cf_jp": "財務CF", "cash_equivalents": 23199, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7196, "operating_cf_jp": "営業CF", "investing_cf": -5732, "investing_cf_jp": "投資CF", "financing_cf": -4831, "financing_cf_jp": "財務CF", "cash_equivalents": 19856, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10370, "operating_cf_jp": "営業CF", "investing_cf": 3649, "investing_cf_jp": "投資CF", "financing_cf": -7196, "financing_cf_jp": "財務CF", "cash_equivalents": 26613, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13804, "operating_cf_jp": "営業CF", "investing_cf": -5016, "investing_cf_jp": "投資CF", "financing_cf": -5476, "financing_cf_jp": "財務CF", "cash_equivalents": 29922, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9694, "operating_cf_jp": "営業CF", "investing_cf": -2599, "investing_cf_jp": "投資CF", "financing_cf": -11836, "financing_cf_jp": "財務CF", "cash_equivalents": 25124, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5718, "operating_cf_jp": "営業CF", "investing_cf": -827, "investing_cf_jp": "投資CF", "financing_cf": -13341, "financing_cf_jp": "財務CF", "cash_equivalents": 16886, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17373, "operating_cf_jp": "営業CF", "investing_cf": -408, "investing_cf_jp": "投資CF", "financing_cf": -9355, "financing_cf_jp": "財務CF", "cash_equivalents": 24765, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12818, "operating_cf_jp": "営業CF", "investing_cf": -1846, "investing_cf_jp": "投資CF", "financing_cf": -11249, "financing_cf_jp": "財務CF", "cash_equivalents": 24717, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19260, "operating_cf_jp": "営業CF", "investing_cf": -6873, "investing_cf_jp": "投資CF", "financing_cf": -3980, "financing_cf_jp": "財務CF", "cash_equivalents": 33445, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14320, "operating_cf_jp": "営業CF", "investing_cf": -4625, "investing_cf_jp": "投資CF", "financing_cf": -8261, "financing_cf_jp": "財務CF", "cash_equivalents": 35010, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 142247, "total_assets_jp": "総資産額", "equity": 119409, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 139205, "total_assets_jp": "総資産額", "equity": 117672, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 145903, "total_assets_jp": "総資産額", "equity": 119887, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 143076, "total_assets_jp": "総資産額", "equity": 118758, "equity_jp": "自己資本", "interest_debt": 92, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 332, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 139220, "total_assets_jp": "総資産額", "equity": 108517, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1295, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 169344, "total_assets_jp": "総資産額", "equity": 110458, "equity_jp": "自己資本", "interest_debt": 13315, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7001, "goodwill_jp": "のれん", "intangible_assets": 20471, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 171419, "total_assets_jp": "総資産額", "equity": 105327, "equity_jp": "自己資本", "interest_debt": 17951, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6135, "goodwill_jp": "のれん", "intangible_assets": 19739, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 170875, "total_assets_jp": "総資産額", "equity": 99224, "equity_jp": "自己資本", "interest_debt": 20223, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4680, "goodwill_jp": "のれん", "intangible_assets": 16686, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 164101, "total_assets_jp": "総資産額", "equity": 93328, "equity_jp": "自己資本", "interest_debt": 9095, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 40, "goodwill_jp": "のれん", "intangible_assets": 9233, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 158665, "total_assets_jp": "総資産額", "equity": 93438, "equity_jp": "自己資本", "interest_debt": 9829, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1591, "goodwill_jp": "のれん", "intangible_assets": 10030, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 147943, "total_assets_jp": "総資産額", "equity": 87880, "equity_jp": "自己資本", "interest_debt": 8596, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1474, "goodwill_jp": "のれん", "intangible_assets": 4058, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 164454, "total_assets_jp": "総資産額", "equity": 95812, "equity_jp": "自己資本", "interest_debt": 801, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1340, "goodwill_jp": "のれん", "intangible_assets": 3512, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 170750, "total_assets_jp": "総資産額", "equity": 106695, "equity_jp": "自己資本", "interest_debt": 5711, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1173, "goodwill_jp": "のれん", "intangible_assets": 3228, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 183859, "total_assets_jp": "総資産額", "equity": 113036, "equity_jp": "自己資本", "interest_debt": 11098, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1836, "goodwill_jp": "のれん", "intangible_assets": 4290, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 188907, "total_assets_jp": "総資産額", "equity": 121553, "equity_jp": "自己資本", "interest_debt": 12365, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2366, "goodwill_jp": "のれん", "intangible_assets": 4961, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1173 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1173 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 89 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 79 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1245 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 35 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5948 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 57 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5593 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 303 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 303 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 166 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 165 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 94 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 23 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 69 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 596 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 500 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12719 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 12719 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 547 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 500 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 17404 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 17404 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1298 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 500 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18925 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18925 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1457 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11383 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7638 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7638 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1169 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6092 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 8660 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 8660 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 862 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1101 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7734 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7734 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 801 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 801 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5711 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5711 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9098 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9098 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2000 } ] }