{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 423374, "sales_jp": "売上高", "cost_of_sales": 393343, "cost_of_sales_jp": "売上原価", "sga": 23691, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 30030, "gross_profit_jp": "売上総利益", "operating_profit": 6339, "operating_profit_jp": "営業利益", "ordinary_profit": 7572, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4638, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 466096, "sales_jp": "売上高", "cost_of_sales": 435171, "cost_of_sales_jp": "売上原価", "sga": 23318, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 30924, "gross_profit_jp": "売上総利益", "operating_profit": 7605, "operating_profit_jp": "営業利益", "ordinary_profit": 7325, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4570, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 500019, "sales_jp": "売上高", "cost_of_sales": 467953, "cost_of_sales_jp": "売上原価", "sga": 24406, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 32065, "gross_profit_jp": "売上総利益", "operating_profit": 7659, "operating_profit_jp": "営業利益", "ordinary_profit": 7795, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2922, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 442761, "sales_jp": "売上高", "cost_of_sales": 416101, "cost_of_sales_jp": "売上原価", "sga": 23083, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 26659, "gross_profit_jp": "売上総利益", "operating_profit": 3576, "operating_profit_jp": "営業利益", "ordinary_profit": 3823, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2162, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 410782, "sales_jp": "売上高", "cost_of_sales": 383214, "cost_of_sales_jp": "売上原価", "sga": 22058, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 27568, "gross_profit_jp": "売上総利益", "operating_profit": 5510, "operating_profit_jp": "営業利益", "ordinary_profit": 4889, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1762, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 469090, "sales_jp": "売上高", "cost_of_sales": 437341, "cost_of_sales_jp": "売上原価", "sga": 23848, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 31749, "gross_profit_jp": "売上総利益", "operating_profit": 7900, "operating_profit_jp": "営業利益", "ordinary_profit": 8481, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7232, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 464429, "sales_jp": "売上高", "cost_of_sales": 432669, "cost_of_sales_jp": "売上原価", "sga": 24127, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 31759, "gross_profit_jp": "売上総利益", "operating_profit": 7632, "operating_profit_jp": "営業利益", "ordinary_profit": 8834, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6297, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 501103, "sales_jp": "売上高", "cost_of_sales": 466860, "cost_of_sales_jp": "売上原価", "sga": 26081, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 34242, "gross_profit_jp": "売上総利益", "operating_profit": 8161, "operating_profit_jp": "営業利益", "ordinary_profit": 10034, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6982, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 561173, "sales_jp": "売上高", "cost_of_sales": 522662, "cost_of_sales_jp": "売上原価", "sga": 27574, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 38511, "gross_profit_jp": "売上総利益", "operating_profit": 10936, "operating_profit_jp": "営業利益", "ordinary_profit": 12454, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8669, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 572114, "sales_jp": "売上高", "cost_of_sales": 533073, "cost_of_sales_jp": "売上原価", "sga": 28266, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 39040, "gross_profit_jp": "売上総利益", "operating_profit": 10774, "operating_profit_jp": "営業利益", "ordinary_profit": 13217, "ordinary_profit_jp": "経常利益", "extraordinary_income": 293, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 371, "extraordinary_loss_jp": "特別損失", "net_profit": 8630, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 577037, "sales_jp": "売上高", "cost_of_sales": 535973, "cost_of_sales_jp": "売上原価", "sga": 29692, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 41064, "gross_profit_jp": "売上総利益", "operating_profit": 11371, "operating_profit_jp": "営業利益", "ordinary_profit": 12257, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1165, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9510, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 586630, "sales_jp": "売上高", "cost_of_sales": 543889, "cost_of_sales_jp": "売上原価", "sga": 30123, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 42740, "gross_profit_jp": "売上総利益", "operating_profit": 12616, "operating_profit_jp": "営業利益", "ordinary_profit": 13672, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4862, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2958, "extraordinary_loss_jp": "特別損失", "net_profit": 9687, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 621137, "sales_jp": "売上高", "cost_of_sales": 576282, "cost_of_sales_jp": "売上原価", "sga": 38891, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 44854, "gross_profit_jp": "売上総利益", "operating_profit": 5962, "operating_profit_jp": "営業利益", "ordinary_profit": 6374, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8383, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1431, "extraordinary_loss_jp": "特別損失", "net_profit": 6744, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 634740, "sales_jp": "売上高", "cost_of_sales": 587482, "cost_of_sales_jp": "売上原価", "sga": 33226, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 47257, "gross_profit_jp": "売上総利益", "operating_profit": 14031, "operating_profit_jp": "営業利益", "ordinary_profit": 14309, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5119, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 633, "extraordinary_loss_jp": "特別損失", "net_profit": 12896, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 600312, "sales_jp": "売上高", "cost_of_sales": 554053, "cost_of_sales_jp": "売上原価", "sga": 33029, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 46259, "gross_profit_jp": "売上総利益", "operating_profit": 13229, "operating_profit_jp": "営業利益", "ordinary_profit": 14211, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3033, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 537, "extraordinary_loss_jp": "特別損失", "net_profit": 11415, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 577583, "sales_jp": "売上高", "cost_of_sales": 531543, "cost_of_sales_jp": "売上原価", "sga": 31066, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 46040, "gross_profit_jp": "売上総利益", "operating_profit": 14973, "operating_profit_jp": "営業利益", "ordinary_profit": 16514, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2984, "extraordinary_income_jp": "特別利益", "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13792, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 680962, "sales_jp": "売上高", "cost_of_sales": 623591, "cost_of_sales_jp": "売上原価", "sga": 37317, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 57370, "gross_profit_jp": "売上総利益", "operating_profit": 20052, "operating_profit_jp": "営業利益", "ordinary_profit": 21648, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8975, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 168, "extraordinary_loss_jp": "特別損失", "net_profit": 22351, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 735620, "sales_jp": "売上高", "cost_of_sales": 672745, "cost_of_sales_jp": "売上原価", "sga": 42560, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 62874, "gross_profit_jp": "売上総利益", "operating_profit": 20314, "operating_profit_jp": "営業利益", "ordinary_profit": 19110, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8661, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 250, "extraordinary_loss_jp": "特別損失", "net_profit": 19478, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 766022, "sales_jp": "売上高", "cost_of_sales": 696734, "cost_of_sales_jp": "売上原価", "sga": 48097, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 69288, "gross_profit_jp": "売上総利益", "operating_profit": 21190, "operating_profit_jp": "営業利益", "ordinary_profit": 21393, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7470, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 838, "extraordinary_loss_jp": "特別損失", "net_profit": 20000, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 837838, "sales_jp": "売上高", "cost_of_sales": 758915, "cost_of_sales_jp": "売上原価", "sga": 53098, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 78923, "gross_profit_jp": "売上総利益", "operating_profit": 25824, "operating_profit_jp": "営業利益", "ordinary_profit": 26134, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4127, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1142, "extraordinary_loss_jp": "特別損失", "net_profit": 19833, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 832745, "sales_jp": "売上高", "cost_of_sales": 748943, "cost_of_sales_jp": "売上原価", "sga": 57637, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 83801, "gross_profit_jp": "売上総利益", "operating_profit": 26164, "operating_profit_jp": "営業利益", "ordinary_profit": 27748, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2691, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1219, "extraordinary_loss_jp": "特別損失", "net_profit": 20632, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -16071, "operating_cf_jp": "営業CF", "investing_cf": 10966, "investing_cf_jp": "投資CF", "financing_cf": 5275, "financing_cf_jp": "財務CF", "cash_equivalents": 5729, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -1150, "operating_cf_jp": "営業CF", "investing_cf": -3132, "investing_cf_jp": "投資CF", "financing_cf": 4377, "financing_cf_jp": "財務CF", "cash_equivalents": 6311, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -4257, "operating_cf_jp": "営業CF", "investing_cf": -1359, "investing_cf_jp": "投資CF", "financing_cf": 5907, "financing_cf_jp": "財務CF", "cash_equivalents": 6671, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11562, "operating_cf_jp": "営業CF", "investing_cf": 947, "investing_cf_jp": "投資CF", "financing_cf": -7127, "financing_cf_jp": "財務CF", "cash_equivalents": 11181, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5976, "operating_cf_jp": "営業CF", "investing_cf": -5529, "investing_cf_jp": "投資CF", "financing_cf": -6405, "financing_cf_jp": "財務CF", "cash_equivalents": 5014, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8495, "operating_cf_jp": "営業CF", "investing_cf": -1436, "investing_cf_jp": "投資CF", "financing_cf": 3980, "financing_cf_jp": "財務CF", "cash_equivalents": 15777, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -15534, "operating_cf_jp": "営業CF", "investing_cf": -1629, "investing_cf_jp": "投資CF", "financing_cf": 12400, "financing_cf_jp": "財務CF", "cash_equivalents": 10756, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19400, "operating_cf_jp": "営業CF", "investing_cf": 277, "investing_cf_jp": "投資CF", "financing_cf": -12880, "financing_cf_jp": "財務CF", "cash_equivalents": 18985, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -764, "operating_cf_jp": "営業CF", "investing_cf": -5467, "investing_cf_jp": "投資CF", "financing_cf": 3638, "financing_cf_jp": "財務CF", "cash_equivalents": 18402, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8354, "operating_cf_jp": "営業CF", "investing_cf": -3044, "investing_cf_jp": "投資CF", "financing_cf": -8193, "financing_cf_jp": "財務CF", "cash_equivalents": 17394, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11866, "operating_cf_jp": "営業CF", "investing_cf": -161, "investing_cf_jp": "投資CF", "financing_cf": -11129, "financing_cf_jp": "財務CF", "cash_equivalents": 17088, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1840, "operating_cf_jp": "営業CF", "investing_cf": 4504, "investing_cf_jp": "投資CF", "financing_cf": -481, "financing_cf_jp": "財務CF", "cash_equivalents": 22935, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5960, "operating_cf_jp": "営業CF", "investing_cf": 5086, "investing_cf_jp": "投資CF", "financing_cf": -4901, "financing_cf_jp": "財務CF", "cash_equivalents": 29235, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12510, "operating_cf_jp": "営業CF", "investing_cf": 743, "investing_cf_jp": "投資CF", "financing_cf": -19546, "financing_cf_jp": "財務CF", "cash_equivalents": 23011, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10690, "operating_cf_jp": "営業CF", "investing_cf": -525, "investing_cf_jp": "投資CF", "financing_cf": -7273, "financing_cf_jp": "財務CF", "cash_equivalents": 25480, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17613, "operating_cf_jp": "営業CF", "investing_cf": -423, "investing_cf_jp": "投資CF", "financing_cf": -17582, "financing_cf_jp": "財務CF", "cash_equivalents": 25983, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -11448, "operating_cf_jp": "営業CF", "investing_cf": 5446, "investing_cf_jp": "投資CF", "financing_cf": 5999, "financing_cf_jp": "財務CF", "cash_equivalents": 28251, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9915, "operating_cf_jp": "営業CF", "investing_cf": 8278, "investing_cf_jp": "投資CF", "financing_cf": -17568, "financing_cf_jp": "財務CF", "cash_equivalents": 29790, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30187, "operating_cf_jp": "営業CF", "investing_cf": -2386, "investing_cf_jp": "投資CF", "financing_cf": -13981, "financing_cf_jp": "財務CF", "cash_equivalents": 46301, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19903, "operating_cf_jp": "営業CF", "investing_cf": -9498, "investing_cf_jp": "投資CF", "financing_cf": -805, "financing_cf_jp": "財務CF", "cash_equivalents": 55357, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21075, "operating_cf_jp": "営業CF", "investing_cf": -13012, "investing_cf_jp": "投資CF", "financing_cf": 3922, "financing_cf_jp": "財務CF", "cash_equivalents": 72698, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 251045, "total_assets_jp": "総資産額", "equity": 77730, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 276938, "total_assets_jp": "総資産額", "equity": 98665, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 305037, "total_assets_jp": "総資産額", "equity": 115881, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 326862, "total_assets_jp": "総資産額", "equity": 127671, "equity_jp": "自己資本", "interest_debt": 78814, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 47, "goodwill_jp": "のれん", "intangible_assets": 3624, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 305436, "total_assets_jp": "総資産額", "equity": 126038, "equity_jp": "自己資本", "interest_debt": 68377, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5, "goodwill_jp": "のれん", "intangible_assets": 3585, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 340147, "total_assets_jp": "総資産額", "equity": 146258, "equity_jp": "自己資本", "interest_debt": 71075, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 16, "goodwill_jp": "のれん", "intangible_assets": 3473, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 352741, "total_assets_jp": "総資産額", "equity": 141404, "equity_jp": "自己資本", "interest_debt": 71993, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10, "goodwill_jp": "のれん", "intangible_assets": 3147, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 366514, "total_assets_jp": "総資産額", "equity": 162974, "equity_jp": "自己資本", "interest_debt": 57277, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7, "goodwill_jp": "のれん", "intangible_assets": 3223, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 322848, "total_assets_jp": "総資産額", "equity": 145924, "equity_jp": "自己資本", "interest_debt": 52848, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4, "goodwill_jp": "のれん", "intangible_assets": 3006, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 353228, "total_assets_jp": "総資産額", "equity": 173804, "equity_jp": "自己資本", "interest_debt": 41206, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2, "goodwill_jp": "のれん", "intangible_assets": 2918, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 389059, "total_assets_jp": "総資産額", "equity": 174918, "equity_jp": "自己資本", "interest_debt": 64537, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 2647, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 380443, "total_assets_jp": "総資産額", "equity": 179461, "equity_jp": "自己資本", "interest_debt": 57269, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 2403, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 427320, "total_assets_jp": "総資産額", "equity": 200166, "equity_jp": "自己資本", "interest_debt": 55335, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 18, "goodwill_jp": "のれん", "intangible_assets": 3855, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 441972, "total_assets_jp": "総資産額", "equity": 208155, "equity_jp": "自己資本", "interest_debt": 48632, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2977, "goodwill_jp": "のれん", "intangible_assets": 9325, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 498138, "total_assets_jp": "総資産額", "equity": 235779, "equity_jp": "自己資本", "interest_debt": 64843, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2701, "goodwill_jp": "のれん", "intangible_assets": 13723, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 371 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 714 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 750 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 288 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 168 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 54460 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4972 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 24354 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18971 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 44384 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1488 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 23993 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 16246 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 51800 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2603 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 19275 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 13255 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 55187 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 749 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 16806 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11865 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 43619 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2732 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13658 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 12542 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 43073 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8703 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 9775 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 9600 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 33731 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2085 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7475 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7329 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 58657 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 7350 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 5880 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 5864 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 49474 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6546 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7795 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7779 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 42946 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 19397 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12389 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 12373 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 28338 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11550 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 20294 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 20279 } ] }