{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 640073, "sales_jp": "売上高", "cost_of_sales": 515227, "cost_of_sales_jp": "売上原価", "sga": 111970, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 124846, "gross_profit_jp": "売上総利益", "operating_profit": 12875, "operating_profit_jp": "営業利益", "ordinary_profit": 11768, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2340, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 689449, "sales_jp": "売上高", "cost_of_sales": 560713, "cost_of_sales_jp": "売上原価", "sga": 115186, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 128735, "gross_profit_jp": "売上総利益", "operating_profit": 13549, "operating_profit_jp": "営業利益", "ordinary_profit": 12088, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5524, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 748967, "sales_jp": "売上高", "cost_of_sales": 610137, "cost_of_sales_jp": "売上原価", "sga": 120435, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 138829, "gross_profit_jp": "売上総利益", "operating_profit": 18393, "operating_profit_jp": "営業利益", "ordinary_profit": 17152, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5244, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 681376, "sales_jp": "売上高", "cost_of_sales": 549072, "cost_of_sales_jp": "売上原価", "sga": 122575, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 132304, "gross_profit_jp": "売上総利益", "operating_profit": 9729, "operating_profit_jp": "営業利益", "ordinary_profit": 8245, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2568, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 555477, "sales_jp": "売上高", "cost_of_sales": 422272, "cost_of_sales_jp": "売上原価", "sga": 119472, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 133204, "gross_profit_jp": "売上総利益", "operating_profit": 13732, "operating_profit_jp": "営業利益", "ordinary_profit": 13448, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5539, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 618844, "sales_jp": "売上高", "cost_of_sales": 480236, "cost_of_sales_jp": "売上原価", "sga": 123740, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 138608, "gross_profit_jp": "売上総利益", "operating_profit": 14868, "operating_profit_jp": "営業利益", "ordinary_profit": 15590, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6193, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 661185, "sales_jp": "売上高", "cost_of_sales": 516752, "cost_of_sales_jp": "売上原価", "sga": 125261, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 144432, "gross_profit_jp": "売上総利益", "operating_profit": 19171, "operating_profit_jp": "営業利益", "ordinary_profit": 19528, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10543, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 657006, "sales_jp": "売上高", "cost_of_sales": 517243, "cost_of_sales_jp": "売上原価", "sga": 123054, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 139763, "gross_profit_jp": "売上総利益", "operating_profit": 16709, "operating_profit_jp": "営業利益", "ordinary_profit": 17406, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8026, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 703923, "sales_jp": "売上高", "cost_of_sales": 557130, "cost_of_sales_jp": "売上原価", "sga": 128274, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 146792, "gross_profit_jp": "売上総利益", "operating_profit": 18518, "operating_profit_jp": "営業利益", "ordinary_profit": 19258, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10466, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 691902, "sales_jp": "売上高", "cost_of_sales": 550868, "cost_of_sales_jp": "売上原価", "sga": 129859, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 141034, "gross_profit_jp": "売上総利益", "operating_profit": 11174, "operating_profit_jp": "営業利益", "ordinary_profit": 12761, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1447, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1740, "extraordinary_loss_jp": "特別損失", "net_profit": 6199, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 616201, "sales_jp": "売上高", "cost_of_sales": 462145, "cost_of_sales_jp": "売上原価", "sga": 133559, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 154055, "gross_profit_jp": "売上総利益", "operating_profit": 20496, "operating_profit_jp": "営業利益", "ordinary_profit": 21584, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2990, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3793, "extraordinary_loss_jp": "特別損失", "net_profit": 12365, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 588045, "sales_jp": "売上高", "cost_of_sales": 426452, "cost_of_sales_jp": "売上原価", "sga": 136554, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 161592, "gross_profit_jp": "売上総利益", "operating_profit": 25038, "operating_profit_jp": "営業利益", "ordinary_profit": 26834, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1824, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1877, "extraordinary_loss_jp": "特別損失", "net_profit": 16546, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 670792, "sales_jp": "売上高", "cost_of_sales": 502764, "cost_of_sales_jp": "売上原価", "sga": 140834, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 168027, "gross_profit_jp": "売上総利益", "operating_profit": 27193, "operating_profit_jp": "営業利益", "ordinary_profit": 29407, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1217, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1583, "extraordinary_loss_jp": "特別損失", "net_profit": 17577, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 715085, "sales_jp": "売上高", "cost_of_sales": 544471, "cost_of_sales_jp": "売上原価", "sga": 144157, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 170613, "gross_profit_jp": "売上総利益", "operating_profit": 26456, "operating_profit_jp": "営業利益", "ordinary_profit": 29952, "ordinary_profit_jp": "経常利益", "extraordinary_income": 497, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1012, "extraordinary_loss_jp": "特別損失", "net_profit": 19221, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 686771, "sales_jp": "売上高", "cost_of_sales": 510512, "cost_of_sales_jp": "売上原価", "sga": 147531, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 176259, "gross_profit_jp": "売上総利益", "operating_profit": 28728, "operating_profit_jp": "営業利益", "ordinary_profit": 32270, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1092, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1164, "extraordinary_loss_jp": "特別損失", "net_profit": 20994, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 562223, "sales_jp": "売上高", "cost_of_sales": 385978, "cost_of_sales_jp": "売上原価", "sga": 146892, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 176244, "gross_profit_jp": "売上総利益", "operating_profit": 29352, "operating_profit_jp": "営業利益", "ordinary_profit": 34152, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2343, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1740, "extraordinary_loss_jp": "特別損失", "net_profit": 23030, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 690392, "sales_jp": "売上高", "cost_of_sales": 498630, "cost_of_sales_jp": "売上原価", "sga": 151685, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 191762, "gross_profit_jp": "売上総利益", "operating_profit": 40076, "operating_profit_jp": "営業利益", "ordinary_profit": 46413, "ordinary_profit_jp": "経常利益", "extraordinary_income": 954, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1424, "extraordinary_loss_jp": "特別損失", "net_profit": 29964, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 906261, "sales_jp": "売上高", "cost_of_sales": 693335, "cost_of_sales_jp": "売上原価", "sga": 172890, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 212925, "gross_profit_jp": "売上総利益", "operating_profit": 40035, "operating_profit_jp": "営業利益", "ordinary_profit": 47011, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2082, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1772, "extraordinary_loss_jp": "特別損失", "net_profit": 32022, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 847888, "sales_jp": "売上高", "cost_of_sales": 618413, "cost_of_sales_jp": "売上原価", "sga": 178839, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 229475, "gross_profit_jp": "売上総利益", "operating_profit": 50635, "operating_profit_jp": "営業利益", "ordinary_profit": 62307, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3162, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2154, "extraordinary_loss_jp": "特別損失", "net_profit": 43468, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 883011, "sales_jp": "売上高", "cost_of_sales": 648699, "cost_of_sales_jp": "売上原価", "sga": 188083, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 234311, "gross_profit_jp": "売上総利益", "operating_profit": 46228, "operating_profit_jp": "営業利益", "ordinary_profit": 61487, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8466, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7115, "extraordinary_loss_jp": "特別損失", "net_profit": 40448, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 908522, "sales_jp": "売上高", "cost_of_sales": 672646, "cost_of_sales_jp": "売上原価", "sga": 197557, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 235875, "gross_profit_jp": "売上総利益", "operating_profit": 38318, "operating_profit_jp": "営業利益", "ordinary_profit": 55220, "ordinary_profit_jp": "経常利益", "extraordinary_income": 18979, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3487, "extraordinary_loss_jp": "特別損失", "net_profit": 47666, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17550, "operating_cf_jp": "営業CF", "investing_cf": -19364, "investing_cf_jp": "投資CF", "financing_cf": -332, "financing_cf_jp": "財務CF", "cash_equivalents": 20444, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25408, "operating_cf_jp": "営業CF", "investing_cf": -20577, "investing_cf_jp": "投資CF", "financing_cf": -9199, "financing_cf_jp": "財務CF", "cash_equivalents": 16657, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20781, "operating_cf_jp": "営業CF", "investing_cf": -17559, "investing_cf_jp": "投資CF", "financing_cf": -1461, "financing_cf_jp": "財務CF", "cash_equivalents": 18422, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33209, "operating_cf_jp": "営業CF", "investing_cf": -20508, "investing_cf_jp": "投資CF", "financing_cf": -10754, "financing_cf_jp": "財務CF", "cash_equivalents": 20376, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27787, "operating_cf_jp": "営業CF", "investing_cf": -12808, "investing_cf_jp": "投資CF", "financing_cf": -16518, "financing_cf_jp": "財務CF", "cash_equivalents": 19021, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14475, "operating_cf_jp": "営業CF", "investing_cf": -16465, "investing_cf_jp": "投資CF", "financing_cf": 1482, "financing_cf_jp": "財務CF", "cash_equivalents": 19678, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31404, "operating_cf_jp": "営業CF", "investing_cf": -21171, "investing_cf_jp": "投資CF", "financing_cf": -10994, "financing_cf_jp": "財務CF", "cash_equivalents": 18966, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24422, "operating_cf_jp": "営業CF", "investing_cf": -18800, "investing_cf_jp": "投資CF", "financing_cf": -11244, "financing_cf_jp": "財務CF", "cash_equivalents": 14026, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22653, "operating_cf_jp": "営業CF", "investing_cf": -20978, "investing_cf_jp": "投資CF", "financing_cf": 3039, "financing_cf_jp": "財務CF", "cash_equivalents": 20440, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 43008, "operating_cf_jp": "営業CF", "investing_cf": -20476, "investing_cf_jp": "投資CF", "financing_cf": -22335, "financing_cf_jp": "財務CF", "cash_equivalents": 21804, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 36101, "operating_cf_jp": "営業CF", "investing_cf": -25088, "investing_cf_jp": "投資CF", "financing_cf": -9969, "financing_cf_jp": "財務CF", "cash_equivalents": 22833, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 37240, "operating_cf_jp": "営業CF", "investing_cf": -30395, "investing_cf_jp": "投資CF", "financing_cf": -8128, "financing_cf_jp": "財務CF", "cash_equivalents": 21200, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 28510, "operating_cf_jp": "営業CF", "investing_cf": -26427, "investing_cf_jp": "投資CF", "financing_cf": -6332, "financing_cf_jp": "財務CF", "cash_equivalents": 17769, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 39117, "operating_cf_jp": "営業CF", "investing_cf": -23693, "investing_cf_jp": "投資CF", "financing_cf": -13614, "financing_cf_jp": "財務CF", "cash_equivalents": 19510, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 40264, "operating_cf_jp": "営業CF", "investing_cf": -30885, "investing_cf_jp": "投資CF", "financing_cf": -3587, "financing_cf_jp": "財務CF", "cash_equivalents": 25121, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 48779, "operating_cf_jp": "営業CF", "investing_cf": -28831, "investing_cf_jp": "投資CF", "financing_cf": -7052, "financing_cf_jp": "財務CF", "cash_equivalents": 38445, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13075, "operating_cf_jp": "営業CF", "investing_cf": -31939, "investing_cf_jp": "投資CF", "financing_cf": 8038, "financing_cf_jp": "財務CF", "cash_equivalents": 29574, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 51471, "operating_cf_jp": "営業CF", "investing_cf": -60286, "investing_cf_jp": "投資CF", "financing_cf": 11032, "financing_cf_jp": "財務CF", "cash_equivalents": 33256, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 54854, "operating_cf_jp": "営業CF", "investing_cf": -161266, "investing_cf_jp": "投資CF", "financing_cf": 105433, "financing_cf_jp": "財務CF", "cash_equivalents": 33614, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 52419, "operating_cf_jp": "営業CF", "investing_cf": -58414, "investing_cf_jp": "投資CF", "financing_cf": -2016, "financing_cf_jp": "財務CF", "cash_equivalents": 27588, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 59132, "operating_cf_jp": "営業CF", "investing_cf": -23784, "investing_cf_jp": "投資CF", "financing_cf": -37067, "financing_cf_jp": "財務CF", "cash_equivalents": 27660, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 386127, "total_assets_jp": "総資産額", "equity": 79551, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 386302, "total_assets_jp": "総資産額", "equity": 90903, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 416219, "total_assets_jp": "総資産額", "equity": 105058, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 408824, "total_assets_jp": "総資産額", "equity": 109007, "equity_jp": "自己資本", "interest_debt": 105553, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 14157, "goodwill_jp": "のれん", "intangible_assets": 17012, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 404479, "total_assets_jp": "総資産額", "equity": 114781, "equity_jp": "自己資本", "interest_debt": 71028, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 14087, "goodwill_jp": "のれん", "intangible_assets": 16876, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 434690, "total_assets_jp": "総資産額", "equity": 134415, "equity_jp": "自己資本", "interest_debt": 68482, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 12672, "goodwill_jp": "のれん", "intangible_assets": 15684, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 453518, "total_assets_jp": "総資産額", "equity": 154410, "equity_jp": "自己資本", "interest_debt": 75428, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 14313, "goodwill_jp": "のれん", "intangible_assets": 17653, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 457603, "total_assets_jp": "総資産額", "equity": 165409, "equity_jp": "自己資本", "interest_debt": 75696, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 14135, "goodwill_jp": "のれん", "intangible_assets": 17732, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 469715, "total_assets_jp": "総資産額", "equity": 182267, "equity_jp": "自己資本", "interest_debt": 84177, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 12904, "goodwill_jp": "のれん", "intangible_assets": 16767, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 512015, "total_assets_jp": "総資産額", "equity": 244160, "equity_jp": "自己資本", "interest_debt": 83655, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 13791, "goodwill_jp": "のれん", "intangible_assets": 17495, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 558479, "total_assets_jp": "総資産額", "equity": 270128, "equity_jp": "自己資本", "interest_debt": 87436, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 12229, "goodwill_jp": "のれん", "intangible_assets": 16179, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 656003, "total_assets_jp": "総資産額", "equity": 301976, "equity_jp": "自己資本", "interest_debt": 94204, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 23958, "goodwill_jp": "のれん", "intangible_assets": 36868, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 830495, "total_assets_jp": "総資産額", "equity": 358433, "equity_jp": "自己資本", "interest_debt": 199261, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 19569, "goodwill_jp": "のれん", "intangible_assets": 36502, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 872194, "total_assets_jp": "総資産額", "equity": 386036, "equity_jp": "自己資本", "interest_debt": 136040, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 22893, "goodwill_jp": "のれん", "intangible_assets": 47756, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 899772, "total_assets_jp": "総資産額", "equity": 437098, "equity_jp": "自己資本", "interest_debt": 158290, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 20020, "goodwill_jp": "のれん", "intangible_assets": 35555, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 355 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 165 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 340 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 65 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 19 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 18 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 45 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 30 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 135 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 106 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 85 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 49 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 48 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 129 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 41 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 89 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 88 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1028 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 222 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3520 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 37654 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 24217 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 67899 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 56300 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 23430 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 15525 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 47598 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 39400 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 23748 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 14137 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 44734 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 40400 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 26667 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 12139 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 48761 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 43700 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 23064 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9751 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 52632 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 47153 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 19434 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8660 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 64743 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 60947 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 24208 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 25243 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 59447 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 54207 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 32343 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 15299 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 55093 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 50950 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 25747 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11674 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 68457 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 58141 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 129161 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 123281 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 70100 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 60341 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 24421 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 23153 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 111619 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 101428 } ] }