{ "pl": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": null, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": null, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": null, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": null, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 4115478, "sales_jp": "収益", "cost_of_sales": 3298861, "cost_of_sales_jp": "売上原価", "sga": 550769, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 816617, "gross_profit_jp": "売上総利益", "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 202409, "net_profit_jp": "当社の所有者に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 4880741, "sales_jp": "収益", "cost_of_sales": 3977063, "cost_of_sales_jp": "売上原価", "sga": 581505, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 903678, "gross_profit_jp": "売上総利益", "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 301502, "net_profit_jp": "当社の所有者に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 5738878, "sales_jp": "収益", "cost_of_sales": 4750801, "cost_of_sales_jp": "売上原価", "sga": 605176, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 988077, "gross_profit_jp": "売上総利益", "operating_profit": 382901, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 410061, "net_profit_jp": "当社の所有者に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 5535225, "sales_jp": "収益", "cost_of_sales": 4518919, "cost_of_sales_jp": "売上原価", "sga": 602120, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1016306, "gross_profit_jp": "売上総利益", "operating_profit": 414186, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 177607, "net_profit_jp": "当社の所有者に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 4096445, "sales_jp": "収益", "cost_of_sales": 3394484, "cost_of_sales_jp": "売上原価", "sga": 546221, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 701961, "gross_profit_jp": "売上総利益", "operating_profit": 155740, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 149719, "net_profit_jp": "当社の所有者に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 4679443, "sales_jp": "収益", "cost_of_sales": 3820220, "cost_of_sales_jp": "売上原価", "sga": 532990, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 859223, "gross_profit_jp": "売上総利益", "operating_profit": 326233, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 306659, "net_profit_jp": "当社の所有者に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 10481166, "sales_jp": "売上高", "cost_of_sales": 4373323, "cost_of_sales_jp": "売上原価", "sga": 514798, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 878279, "gross_profit_jp": "売上総利益", "operating_profit": 363481, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 434497, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4912118, "sales_jp": "売上高", "cost_of_sales": 4121170, "cost_of_sales_jp": "売上原価", "sga": 521075, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 790439, "gross_profit_jp": "売上総利益", "operating_profit": 269364, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 296623, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5731918, "sales_jp": "売上高", "cost_of_sales": 4851812, "cost_of_sales_jp": "売上原価", "sga": 574871, "sga_jp": "販売費及び一般管理費", "cost_others": 5423516, "cost_others_jp": "その他の収益・費用", "gross_profit": 880106, "gross_profit_jp": "売上総利益", "operating_profit": 305235, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 350093, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5404930, "sales_jp": "売上高", "cost_of_sales": 4559090, "cost_of_sales_jp": "売上原価", "sga": 584608, "sga_jp": "販売費及び一般管理費", "cost_others": 5422901, "cost_others_jp": "その他の収益・費用", "gross_profit": 845840, "gross_profit_jp": "売上総利益", "operating_profit": 261232, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 306490, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4759694, "sales_jp": "売上高", "cost_of_sales": 4033072, "cost_of_sales_jp": "売上原価", "sga": 566014, "sga_jp": "販売費及び一般管理費", "cost_others": 4857127, "cost_others_jp": "その他の収益・費用", "gross_profit": 726622, "gross_profit_jp": "売上総利益", "operating_profit": 160608, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -83410, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4363969, "sales_jp": "売上高", "cost_of_sales": 3644674, "cost_of_sales_jp": "売上原価", "sga": 538975, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 719295, "gross_profit_jp": "売上総利益", "operating_profit": 180320, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 306136, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 4892149, "sales_jp": "売上高", "cost_of_sales": 4101444, "cost_of_sales_jp": "売上原価", "sga": 571703, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 790705, "gross_profit_jp": "売上総利益", "operating_profit": 544384, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 418479, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 8958967, "sales_jp": "売上高", "cost_of_sales": 6119057, "cost_of_sales_jp": "売上原価", "sga": 566291, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 838467, "gross_profit_jp": "売上総利益", "operating_profit": 584338, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 414215, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 8484130, "sales_jp": "売上高", "cost_of_sales": 7644707, "cost_of_sales_jp": "売上原価", "sga": 584885, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 839423, "gross_profit_jp": "売上総利益", "operating_profit": 534320, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 391513, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 8010235, "sales_jp": "売上高", "cost_of_sales": 7198770, "cost_of_sales_jp": "売上原価", "sga": 606423, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 811465, "gross_profit_jp": "売上総利益", "operating_profit": 450202, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 335458, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 11757559, "sales_jp": "売上高", "cost_of_sales": 10616188, "cost_of_sales_jp": "売上原価", "sga": 596311, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1141371, "gross_profit_jp": "売上総利益", "operating_profit": 1164480, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 914722, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 14306402, "sales_jp": "売上高", "cost_of_sales": 12910174, "cost_of_sales_jp": "売上原価", "sga": 702809, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1396228, "gross_profit_jp": "売上総利益", "operating_profit": 1395295, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1130630, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 13324942, "sales_jp": "売上高", "cost_of_sales": 12005227, "cost_of_sales_jp": "売上原価", "sga": 794291, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1319715, "gross_profit_jp": "売上総利益", "operating_profit": 1302393, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1063684, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 14662620, "sales_jp": "売上高", "cost_of_sales": 13374254, "cost_of_sales_jp": "売上原価", "sga": 887712, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1288366, "gross_profit_jp": "売上総利益", "operating_profit": 1135231, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 900342, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 133712, "operating_cf_jp": "営業CF", "investing_cf": -82616, "investing_cf_jp": "投資CF", "financing_cf": -126076, "financing_cf_jp": "財務CF", "cash_equivalents": 633583, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 52148, "operating_cf_jp": "営業CF", "investing_cf": -4243, "investing_cf_jp": "投資CF", "financing_cf": 17824, "financing_cf_jp": "財務CF", "cash_equivalents": 694813, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 100079, "operating_cf_jp": "営業CF", "investing_cf": -134154, "investing_cf_jp": "投資CF", "financing_cf": -12248, "financing_cf_jp": "財務CF", "cash_equivalents": 638299, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 200069, "operating_cf_jp": "営業CF", "investing_cf": -224010, "investing_cf_jp": "投資CF", "financing_cf": 171321, "financing_cf_jp": "財務CF", "cash_equivalents": 791810, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 146396, "operating_cf_jp": "営業CF", "investing_cf": -347332, "investing_cf_jp": "投資CF", "financing_cf": 92269, "financing_cf_jp": "財務CF", "cash_equivalents": 697065, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 239275, "operating_cf_jp": "営業CF", "investing_cf": -418028, "investing_cf_jp": "投資CF", "financing_cf": 272289, "financing_cf_jp": "財務CF", "cash_equivalents": 800032, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 415791, "operating_cf_jp": "営業CF", "investing_cf": -104778, "investing_cf_jp": "投資CF", "financing_cf": -185129, "financing_cf_jp": "財務CF", "cash_equivalents": 899264, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 582666, "operating_cf_jp": "営業CF", "investing_cf": -290892, "investing_cf_jp": "投資CF", "financing_cf": -9774, "financing_cf_jp": "財務CF", "cash_equivalents": 1147809, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 632360, "operating_cf_jp": "営業CF", "investing_cf": -180093, "investing_cf_jp": "投資CF", "financing_cf": -214445, "financing_cf_jp": "財務CF", "cash_equivalents": 1401399, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 504474, "operating_cf_jp": "営業CF", "investing_cf": -484021, "investing_cf_jp": "投資CF", "financing_cf": 33820, "financing_cf_jp": "財務CF", "cash_equivalents": 1441059, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 380984, "operating_cf_jp": "営業CF", "investing_cf": -438191, "investing_cf_jp": "投資CF", "financing_cf": 57394, "financing_cf_jp": "財務CF", "cash_equivalents": 1431112, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 455326, "operating_cf_jp": "営業CF", "investing_cf": -754533, "investing_cf_jp": "投資CF", "financing_cf": 236335, "financing_cf_jp": "財務CF", "cash_equivalents": 1432534, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 449243, "operating_cf_jp": "営業CF", "investing_cf": -659818, "investing_cf_jp": "投資CF", "financing_cf": -13237, "financing_cf_jp": "財務CF", "cash_equivalents": 1226317, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 639967, "operating_cf_jp": "営業CF", "investing_cf": -386397, "investing_cf_jp": "投資CF", "financing_cf": -126193, "financing_cf_jp": "財務CF", "cash_equivalents": 1400770, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 586991, "operating_cf_jp": "営業CF", "investing_cf": -408059, "investing_cf_jp": "投資CF", "financing_cf": -50548, "financing_cf_jp": "財務CF", "cash_equivalents": 1490775, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 404171, "operating_cf_jp": "営業CF", "investing_cf": -353299, "investing_cf_jp": "投資CF", "financing_cf": -50265, "financing_cf_jp": "財務CF", "cash_equivalents": 1503820, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 553645, "operating_cf_jp": "営業CF", "investing_cf": -248211, "investing_cf_jp": "投資CF", "financing_cf": -652292, "financing_cf_jp": "財務CF", "cash_equivalents": 1131380, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 410670, "operating_cf_jp": "営業CF", "investing_cf": -719036, "investing_cf_jp": "投資CF", "financing_cf": 127376, "financing_cf_jp": "財務CF", "cash_equivalents": 956107, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 526376, "operating_cf_jp": "営業CF", "investing_cf": -185230, "investing_cf_jp": "投資CF", "financing_cf": -204561, "financing_cf_jp": "財務CF", "cash_equivalents": 1058733, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 772696, "operating_cf_jp": "営業CF", "investing_cf": -322474, "investing_cf_jp": "投資CF", "financing_cf": -486963, "financing_cf_jp": "財務CF", "cash_equivalents": 1063150, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 806896, "operating_cf_jp": "営業CF", "investing_cf": -181191, "investing_cf_jp": "投資CF", "financing_cf": -614325, "financing_cf_jp": "財務CF", "cash_equivalents": 1127868, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1047537, "operating_cf_jp": "営業CF", "investing_cf": -178341, "investing_cf_jp": "投資CF", "financing_cf": -634685, "financing_cf_jp": "財務CF", "cash_equivalents": 1390130, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 864419, "operating_cf_jp": "営業CF", "investing_cf": -427547, "investing_cf_jp": "投資CF", "financing_cf": -1013078, "financing_cf_jp": "財務CF", "cash_equivalents": 898204, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1017518, "operating_cf_jp": "営業CF", "investing_cf": -161988, "investing_cf_jp": "投資CF", "financing_cf": -749602, "financing_cf_jp": "財務CF", "cash_equivalents": 977356, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 8573578, "total_assets_jp": "総資産額", "equity": 1677907, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 9813312, "total_assets_jp": "総資産額", "equity": 2110279, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 9690879, "total_assets_jp": "総資産額", "equity": 2183660, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 8364243, "total_assets_jp": "総資産額", "equity": 1881663, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 8368984, "total_assets_jp": "総資産額", "equity": 2230128, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 8598124, "total_assets_jp": "総資産額", "equity": 2366192, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 9493804, "total_assets_jp": "総資産額", "equity": 2866278, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 10777274, "total_assets_jp": "総資産額", "equity": 3439141, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 11491319, "total_assets_jp": "総資産額", "equity": 3815767, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 12202921, "total_assets_jp": "総資産額", "equity": 4099795, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 10910511, "total_assets_jp": "総資産額", "equity": 3379725, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 11501013, "total_assets_jp": "総資産額", "equity": 3732179, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 11306660, "total_assets_jp": "総資産額", "equity": 3731307, "equity_jp": "自己資本", "interest_debt": 3744385, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 75781, "goodwill_jp": "のれん", "intangible_assets": 173207, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 11945779, "total_assets_jp": "総資産額", "equity": 3996024, "equity_jp": "自己資本", "interest_debt": 4146085, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 78568, "goodwill_jp": "のれん", "intangible_assets": 174085, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 11806292, "total_assets_jp": "総資産額", "equity": 3574422, "equity_jp": "自己資本", "interest_debt": 4526676, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 52677, "goodwill_jp": "のれん", "intangible_assets": 195289, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 12515845, "total_assets_jp": "総資産額", "equity": 4317953, "equity_jp": "自己資本", "interest_debt": 4295796, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 49984, "goodwill_jp": "のれん", "intangible_assets": 188555, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 14923290, "total_assets_jp": "総資産額", "equity": 5414994, "equity_jp": "自己資本", "interest_debt": 4467206, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 71881, "goodwill_jp": "のれん", "intangible_assets": 253039, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 15380916, "total_assets_jp": "総資産額", "equity": 6170352, "equity_jp": "自己資本", "interest_debt": 4229561, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 87493, "goodwill_jp": "のれん", "intangible_assets": 277316, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 16899502, "total_assets_jp": "総資産額", "equity": 7313753, "equity_jp": "自己資本", "interest_debt": 4052972, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 188687, "goodwill_jp": "のれん", "intangible_assets": 458246, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 16811509, "total_assets_jp": "総資産額", "equity": 7330598, "equity_jp": "自己資本", "interest_debt": 4211572, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 226683, "goodwill_jp": "のれん", "intangible_assets": 505448, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 343321 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2313618 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 294681 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2366999 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 244156 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2687125 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 260608 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 201556 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2360684 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3542829 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 320947 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 337028 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2597211 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3809057 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 188382 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 297458 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2678000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4229218 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 228106 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 300485 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2560700 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3995311 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 480757 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 281831 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2660975 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4185375 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 825829 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 432233 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2390534 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3797328 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 958034 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 243959 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2326653 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3809013 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 853544 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 163909 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2602024 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4047663 } ], "segment": [ { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エネルギー", "sales": 534293, "profit": 48601, "assets": 2083766 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品", "sales": 1186673, "profit": 34235, "assets": 1228773 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・インフラ", "sales": 447088, "profit": 89617, "assets": 2364616 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "次世代・機能推進", "sales": 127326, "profit": -4637, "assets": 662192 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "生活産業", "sales": 1409378, "profit": -26340, "assets": 1987306 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属資源", "sales": 946369, "profit": 257617, "assets": 2260050 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "鉄鋼製品", "sales": 238240, "profit": 24728, "assets": 680257 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エネルギー", "sales": 707978, "profit": 95723, "assets": 2425363 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品", "sales": 1788176, "profit": 5157, "assets": 1337737 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・インフラ", "sales": 904641, "profit": 78428, "assets": 2450551 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "次世代・機能推進", "sales": 209540, "profit": 21991, "assets": 971833 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "生活産業", "sales": 2038952, "profit": 36309, "assets": 2006139 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属資源", "sales": 1055801, "profit": 167209, "assets": 2222894 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "鉄鋼製品", "sales": 247383, "profit": 9851, "assets": 606557 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エネルギー", "sales": 893647, "profit": 57835, "assets": 2566282 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品", "sales": 2171610, "profit": 22332, "assets": 1217737 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・インフラ", "sales": 1065065, "profit": 89356, "assets": 2360321 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "次世代・機能推進", "sales": 185921, "profit": 14568, "assets": 1198286 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "生活産業", "sales": 2495813, "profit": 32034, "assets": 1907621 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属資源", "sales": 1173163, "profit": 183273, "assets": 1921883 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "鉄鋼製品", "sales": 492291, "profit": 4749, "assets": 539599 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エネルギー", "sales": 838598, "profit": 27161, "assets": 2566305 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品", "sales": 1933795, "profit": 43520, "assets": 1345469 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・インフラ", "sales": 792200, "profit": 45935, "assets": 2291278 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "次世代・機能推進", "sales": 236120, "profit": 50161, "assets": 1191842 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "生活産業", "sales": 2373082, "profit": 12724, "assets": 2009315 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属資源", "sales": 1396902, "profit": 179917, "assets": 2566491 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "鉄鋼製品", "sales": 436579, "profit": 2119, "assets": 566020 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エネルギー", "sales": 2597392, "profit": 114017, "assets": 2960412 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品", "sales": 2861701, "profit": 68941, "assets": 1692949 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・インフラ", "sales": 856603, "profit": 120808, "assets": 2684478 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "次世代・機能推進", "sales": 223665, "profit": 57591, "assets": 1729006 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "生活産業", "sales": 2700478, "profit": 61498, "assets": 2428573 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属資源", "sales": 1900653, "profit": 497579, "assets": 3180197 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "鉄鋼製品", "sales": 615076, "profit": 26889, "assets": 691630 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エネルギー", "sales": 3517077, "profit": 309382, "assets": 3009472 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品", "sales": 3160663, "profit": 70945, "assets": 1773664 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・インフラ", "sales": 1115192, "profit": 171908, "assets": 3216794 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "次世代・機能推進", "sales": 259489, "profit": 66677, "assets": 1642459 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "生活産業", "sales": 3306954, "profit": 54849, "assets": 2504078 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属資源", "sales": 2220316, "profit": 438785, "assets": 3062836 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "鉄鋼製品", "sales": 726180, "profit": 22484, "assets": 776531 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エネルギー", "sales": 2949497, "profit": 281660, "assets": 3408781 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品", "sales": 2784551, "profit": 39247, "assets": 2049368 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・インフラ", "sales": 1378459, "profit": 248726, "assets": 3769779 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "次世代・機能推進", "sales": 281077, "profit": 53847, "assets": 1790857 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "生活産業", "sales": 3213013, "profit": 94123, "assets": 2901696 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属資源", "sales": 2037717, "profit": 335116, "assets": 3084437 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "鉄鋼製品", "sales": 678680, "profit": 11190, "assets": 809542 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "エネルギー", "sales": 3967511, "profit": 173499, "assets": 3425109 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品", "sales": 2979453, "profit": 75892, "assets": 2062516 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・インフラ", "sales": 1483679, "profit": 232858, "assets": 3735893 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "次世代・機能推進", "sales": 295405, "profit": 87284, "assets": 1899430 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "生活産業", "sales": 3339668, "profit": 53665, "assets": 3013688 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属資源", "sales": 1941858, "profit": 285366, "assets": 2986681 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "鉄鋼製品", "sales": 653605, "profit": 13153, "assets": 777289 } ], "region": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 10718042 }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 1176595 }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "オセアニア", "sales": 626210 }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他の地域", "sales": 658437 }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "連結合計", "sales": 115219 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 11869870 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア", "sales": 1337455 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "オセアニア", "sales": 628178 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他の地域", "sales": 597943 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "連結合計", "sales": 155227 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null } ], "employee": [ { "FY": "FY05", "period": "2006/3", "consolidated_employees": 40993, "non_consolidated_employees": 6089, "avg_salary": 12997, "avg_age": null }, { "FY": "FY06", "period": "2007/3", "consolidated_employees": 41761, "non_consolidated_employees": 6096, "avg_salary": 14352, "avg_age": null }, { "FY": "FY07", "period": "2008/3", "consolidated_employees": 42621, "non_consolidated_employees": 6130, "avg_salary": 13731, "avg_age": null }, { "FY": "FY08", "period": "2009/3", "consolidated_employees": 39864, "non_consolidated_employees": 6153, "avg_salary": 14435, "avg_age": null }, { "FY": "FY09", "period": "2010/3", "consolidated_employees": 41454, "non_consolidated_employees": 6177, "avg_salary": 12617, "avg_age": null }, { "FY": "FY10", "period": "2011/3", "consolidated_employees": 40026, "non_consolidated_employees": 6136, "avg_salary": 12462, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": 45148, "non_consolidated_employees": 6212, "avg_salary": 13632, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": 48090, "non_consolidated_employees": 6160, "avg_salary": 13515, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 47118, "non_consolidated_employees": 6085, "avg_salary": 13613, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 43611, "non_consolidated_employees": 6006, "avg_salary": 13633, "avg_age": null }, { "FY": "FY16", "period": "2017/3", "consolidated_employees": 42316, "non_consolidated_employees": 5971, "avg_salary": 12135, "avg_age": null }, { "FY": "FY17", "period": "2018/3", "consolidated_employees": 42304, "non_consolidated_employees": 5859, "avg_salary": 14199, "avg_age": null }, { "FY": "FY18", "period": "2019/3", "consolidated_employees": 43993, "non_consolidated_employees": 5772, "avg_salary": 14300, "avg_age": 42.2 }, { "FY": "FY19", "period": "2020/3", "consolidated_employees": 45624, "non_consolidated_employees": 5676, "avg_salary": 13934, "avg_age": 42.1 }, { "FY": "FY20", "period": "2021/3", "consolidated_employees": 44509, "non_consolidated_employees": 5587, "avg_salary": 14825, "avg_age": 42.1 }, { "FY": "FY21", "period": "2022/3", "consolidated_employees": 44336, "non_consolidated_employees": 5494, "avg_salary": 15491, "avg_age": 42.1 }, { "FY": "FY22", "period": "2023/3", "consolidated_employees": 46811, "non_consolidated_employees": 5449, "avg_salary": 17836, "avg_age": 42.3 }, { "FY": "FY23", "period": "2024/3", "consolidated_employees": 53602, "non_consolidated_employees": 5419, "avg_salary": 18999, "avg_age": 42.3 }, { "FY": "FY24", "period": "2025/3", "consolidated_employees": 56400, "non_consolidated_employees": 5388, "avg_salary": 19964, "avg_age": 42.2 }, { "FY": "FY11", "period": "2012/3", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null } ] }