{ "pl": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": null, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": "売上原価", "sga": null, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": "売上総利益", "operating_profit": null, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": null, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": "売上原価", "sga": null, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": "売上総利益", "operating_profit": null, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": null, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": "売上原価", "sga": null, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": "売上総利益", "operating_profit": null, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": null, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": "売上原価", "sga": null, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": "売上総利益", "operating_profit": null, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3945319, "sales_jp": "売上高", "cost_of_sales": 3751052, "cost_of_sales_jp": "売上原価", "sga": 114210, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 194266, "gross_profit_jp": "売上総利益", "operating_profit": 80056, "operating_profit_jp": "営業利益", "ordinary_profit": 86179, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 45732, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 6212726, "sales_jp": "売上高", "cost_of_sales": 5884267, "cost_of_sales_jp": "売上原価", "sga": 218456, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 328458, "gross_profit_jp": "売上総利益", "operating_profit": 110002, "operating_profit_jp": "営業利益", "ordinary_profit": 112713, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7404, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6583, "extraordinary_loss_jp": "特別損失", "net_profit": 77211, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 7000352, "sales_jp": "売上高", "cost_of_sales": 6630828, "cost_of_sales_jp": "売上原価", "sga": 237852, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 369523, "gross_profit_jp": "売上総利益", "operating_profit": 131671, "operating_profit_jp": "営業利益", "ordinary_profit": 142969, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 67506, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 6286996, "sales_jp": "売上高", "cost_of_sales": 5960317, "cost_of_sales_jp": "売上原価", "sga": 235661, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 326679, "gross_profit_jp": "売上総利益", "operating_profit": 91017, "operating_profit_jp": "営業利益", "ordinary_profit": 98396, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7162, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 16859, "extraordinary_loss_jp": "特別損失", "net_profit": 40224, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 5102261, "sales_jp": "売上高", "cost_of_sales": 4821470, "cost_of_sales_jp": "売上原価", "sga": 225199, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 280790, "gross_profit_jp": "売上総利益", "operating_profit": 55591, "operating_profit_jp": "営業利益", "ordinary_profit": 67379, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5178, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8092, "extraordinary_loss_jp": "特別損失", "net_profit": 27339, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 5743649, "sales_jp": "売上高", "cost_of_sales": 5412919, "cost_of_sales_jp": "売上原価", "sga": 245432, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 330730, "gross_profit_jp": "売上総利益", "operating_profit": 85297, "operating_profit_jp": "営業利益", "ordinary_profit": 104218, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3500, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8046, "extraordinary_loss_jp": "特別損失", "net_profit": 47169, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 5916759, "sales_jp": "売上高", "cost_of_sales": 5572759, "cost_of_sales_jp": "売上原価", "sga": 251596, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 343999, "gross_profit_jp": "売上総利益", "operating_profit": 92403, "operating_profit_jp": "営業利益", "ordinary_profit": 115110, "ordinary_profit_jp": "経常利益", "extraordinary_income": 14602, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7097, "extraordinary_loss_jp": "特別損失", "net_profit": 66205, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 6304354, "sales_jp": "売上高", "cost_of_sales": 5900465, "cost_of_sales_jp": "売上原価", "sga": 288013, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 403888, "gross_profit_jp": "売上総利益", "operating_profit": 115875, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 67432, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 7743237, "sales_jp": "売上高", "cost_of_sales": 7160738, "cost_of_sales_jp": "売上原価", "sga": 421177, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 582498, "gross_profit_jp": "売上総利益", "operating_profit": 161321, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 73034, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 8663460, "sales_jp": "売上高", "cost_of_sales": 8028888, "cost_of_sales_jp": "売上原価", "sga": 465115, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 634572, "gross_profit_jp": "売上総利益", "operating_profit": 169456, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 67571, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 8170237, "sales_jp": "売上高", "cost_of_sales": 7554195, "cost_of_sales_jp": "売上原価", "sga": 475742, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 616042, "gross_profit_jp": "売上総利益", "operating_profit": 140299, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -43714, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 7919663, "sales_jp": "売上高", "cost_of_sales": 5226490, "cost_of_sales_jp": "売上原価", "sga": 411235, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 570872, "gross_profit_jp": "売上総利益", "operating_profit": 133669, "operating_profit_jp": "営業活動に係る利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 102597, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 6491035, "sales_jp": "売上高", "cost_of_sales": 5884753, "cost_of_sales_jp": "売上原価", "sga": 414042, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 606282, "gross_profit_jp": "売上総利益", "operating_profit": 182696, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 130228, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 6762702, "sales_jp": "売上高", "cost_of_sales": 6124273, "cost_of_sales_jp": "売上原価", "sga": 420657, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 638428, "gross_profit_jp": "売上総利益", "operating_profit": 215197, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 132622, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 6694071, "sales_jp": "売上高", "cost_of_sales": 6054186, "cost_of_sales_jp": "売上原価", "sga": 430164, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 639885, "gross_profit_jp": "売上総利益", "operating_profit": 210370, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 135551, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 6309303, "sales_jp": "売上高", "cost_of_sales": 5701677, "cost_of_sales_jp": "売上原価", "sga": 400086, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 607626, "gross_profit_jp": "売上総利益", "operating_profit": 213058, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 134602, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 8028000, "sales_jp": "売上高", "cost_of_sales": 7268763, "cost_of_sales_jp": "売上原価", "sga": 450294, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 759237, "gross_profit_jp": "売上総利益", "operating_profit": 294141, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 222235, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 9848560, "sales_jp": "売上高", "cost_of_sales": 8879714, "cost_of_sales_jp": "売上原価", "sga": 532724, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 968846, "gross_profit_jp": "売上総利益", "operating_profit": 388753, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 284155, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 10188980, "sales_jp": "売上高", "cost_of_sales": 9136605, "cost_of_sales_jp": "売上原価", "sga": 583702, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1052374, "gross_profit_jp": "売上総利益", "operating_profit": 441589, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 331444, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 10309550, "sales_jp": "売上高", "cost_of_sales": 9188426, "cost_of_sales_jp": "売上原価", "sga": 616794, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1121124, "gross_profit_jp": "売上総利益", "operating_profit": 497174, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 362506, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 47461, "operating_cf_jp": "営業CF", "investing_cf": -11745, "investing_cf_jp": "投資CF", "financing_cf": -21614, "financing_cf_jp": "財務CF", "cash_equivalents": 56674, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19091, "operating_cf_jp": "営業CF", "investing_cf": -20094, "investing_cf_jp": "投資CF", "financing_cf": 5873, "financing_cf_jp": "財務CF", "cash_equivalents": 61665, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 62659, "operating_cf_jp": "営業CF", "investing_cf": -38219, "investing_cf_jp": "投資CF", "financing_cf": -18111, "financing_cf_jp": "財務CF", "cash_equivalents": 67704, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17835, "operating_cf_jp": "営業CF", "investing_cf": -29409, "investing_cf_jp": "投資CF", "financing_cf": 12027, "financing_cf_jp": "財務CF", "cash_equivalents": 69547, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33089, "operating_cf_jp": "営業CF", "investing_cf": -119378, "investing_cf_jp": "投資CF", "financing_cf": 90452, "financing_cf_jp": "財務CF", "cash_equivalents": 75032, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 44598, "operating_cf_jp": "営業CF", "investing_cf": -31159, "investing_cf_jp": "投資CF", "financing_cf": -46555, "financing_cf_jp": "財務CF", "cash_equivalents": 125603, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 104727, "operating_cf_jp": "営業CF", "investing_cf": -36717, "investing_cf_jp": "投資CF", "financing_cf": -23057, "financing_cf_jp": "財務CF", "cash_equivalents": 174197, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 123760, "operating_cf_jp": "営業CF", "investing_cf": -54827, "investing_cf_jp": "投資CF", "financing_cf": 4614, "financing_cf_jp": "財務CF", "cash_equivalents": 242530, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 100217, "operating_cf_jp": "営業CF", "investing_cf": -73090, "investing_cf_jp": "投資CF", "financing_cf": -107623, "financing_cf_jp": "財務CF", "cash_equivalents": 170714, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 79884, "operating_cf_jp": "営業CF", "investing_cf": -74046, "investing_cf_jp": "投資CF", "financing_cf": 77751, "financing_cf_jp": "財務CF", "cash_equivalents": 252747, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 63782, "operating_cf_jp": "営業CF", "investing_cf": -58771, "investing_cf_jp": "投資CF", "financing_cf": 97358, "financing_cf_jp": "財務CF", "cash_equivalents": 354755, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 124156, "operating_cf_jp": "営業CF", "investing_cf": -323389, "investing_cf_jp": "投資CF", "financing_cf": 223374, "financing_cf_jp": "財務CF", "cash_equivalents": 391352, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 133937, "operating_cf_jp": "営業CF", "investing_cf": -135587, "investing_cf_jp": "投資CF", "financing_cf": 5356, "financing_cf_jp": "財務CF", "cash_equivalents": 412032, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 169100, "operating_cf_jp": "営業CF", "investing_cf": -199512, "investing_cf_jp": "投資CF", "financing_cf": 108247, "financing_cf_jp": "財務CF", "cash_equivalents": 499157, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 308338, "operating_cf_jp": "営業CF", "investing_cf": -170839, "investing_cf_jp": "投資CF", "financing_cf": -225202, "financing_cf_jp": "財務CF", "cash_equivalents": 399191, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 193769, "operating_cf_jp": "営業CF", "investing_cf": -130428, "investing_cf_jp": "投資CF", "financing_cf": -28343, "financing_cf_jp": "財務CF", "cash_equivalents": 430517, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 215098, "operating_cf_jp": "営業CF", "investing_cf": -92498, "investing_cf_jp": "投資CF", "financing_cf": -128741, "financing_cf_jp": "財務CF", "cash_equivalents": 423426, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 210796, "operating_cf_jp": "営業CF", "investing_cf": -137546, "investing_cf_jp": "投資CF", "financing_cf": -24909, "financing_cf_jp": "財務CF", "cash_equivalents": 465861, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 267809, "operating_cf_jp": "営業CF", "investing_cf": -173910, "investing_cf_jp": "投資CF", "financing_cf": -53679, "financing_cf_jp": "財務CF", "cash_equivalents": 496372, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 245055, "operating_cf_jp": "営業CF", "investing_cf": -102176, "investing_cf_jp": "投資CF", "financing_cf": 24073, "financing_cf_jp": "財務CF", "cash_equivalents": 677478, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 50137, "operating_cf_jp": "営業CF", "investing_cf": -157333, "investing_cf_jp": "投資CF", "financing_cf": 44901, "financing_cf_jp": "財務CF", "cash_equivalents": 653013, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 444290, "operating_cf_jp": "営業CF", "investing_cf": -139918, "investing_cf_jp": "投資CF", "financing_cf": -206671, "financing_cf_jp": "財務CF", "cash_equivalents": 771613, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 542125, "operating_cf_jp": "営業CF", "investing_cf": -219586, "investing_cf_jp": "投資CF", "financing_cf": -263253, "financing_cf_jp": "財務CF", "cash_equivalents": 878705, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 511874, "operating_cf_jp": "営業CF", "investing_cf": -123831, "investing_cf_jp": "投資CF", "financing_cf": -309037, "financing_cf_jp": "財務CF", "cash_equivalents": 951884, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": null, "total_assets_jp": "総資産額", "equity": null, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1602702, "total_assets_jp": "総資産額", "equity": 314319, "equity_jp": "自己資本", "interest_debt": 412895, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 207612, "short_debt_jp": "短期借入金", "long_debt": 145283, "long_debt_jp": "長期借入金", "bond": 60000, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2462229, "total_assets_jp": "総資産額", "equity": 579064, "equity_jp": "自己資本", "interest_debt": 749451, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 132882, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 232940, "short_debt_jp": "短期借入金", "long_debt": 416111, "long_debt_jp": "長期借入金", "bond": 100400, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2603206, "total_assets_jp": "総資産額", "equity": 585875, "equity_jp": "自己資本", "interest_debt": 763165, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 118357, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 316452, "short_debt_jp": "短期借入金", "long_debt": 366313, "long_debt_jp": "長期借入金", "bond": 80400, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2130089, "total_assets_jp": "総資産額", "equity": 532008, "equity_jp": "自己資本", "interest_debt": 776072, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 103423, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 331064, "short_debt_jp": "短期借入金", "long_debt": 350008, "long_debt_jp": "長期借入金", "bond": 95000, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2274547, "total_assets_jp": "総資産額", "equity": 585133, "equity_jp": "自己資本", "interest_debt": 715138, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 90202, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 277997, "short_debt_jp": "短期借入金", "long_debt": 342141, "long_debt_jp": "長期借入金", "bond": 95000, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2436248, "total_assets_jp": "総資産額", "equity": 596903, "equity_jp": "自己資本", "interest_debt": 756863, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 74985, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 283860, "short_debt_jp": "短期借入金", "long_debt": 378003, "long_debt_jp": "長期借入金", "bond": 95000, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2837428, "total_assets_jp": "総資産額", "equity": 751747, "equity_jp": "自己資本", "interest_debt": 1011522, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 78005, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 472001, "short_debt_jp": "短期借入金", "long_debt": 444521, "long_debt_jp": "長期借入金", "bond": 95000, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3592368, "total_assets_jp": "総資産額", "equity": 920043, "equity_jp": "自己資本", "interest_debt": 1232846, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 256957, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 420602, "short_debt_jp": "短期借入金", "long_debt": 727244, "long_debt_jp": "長期借入金", "bond": 85000, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4072728, "total_assets_jp": "総資産額", "equity": 1156080, "equity_jp": "自己資本", "interest_debt": 1491150, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 202858, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 675337, "short_debt_jp": "短期借入金", "long_debt": 720813, "long_debt_jp": "長期借入金", "bond": 95000, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4533693, "total_assets_jp": "総資産額", "equity": 1125639, "equity_jp": "自己資本", "interest_debt": 1463588, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 170647, "goodwill_jp": "のれん", "intangible_assets": 400392, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 608661, "short_debt_jp": "短期借入金", "long_debt": 854927, "long_debt_jp": "長期借入金", "bond": 126161, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3952100, "total_assets_jp": "総資産額", "equity": 888674, "equity_jp": "自己資本", "interest_debt": 1329486, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 135948, "goodwill_jp": "のれん", "intangible_assets": 273797, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 508903, "short_debt_jp": "短期借入金", "long_debt": 860583, "long_debt_jp": "長期借入金", "bond": 136042, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4096843, "total_assets_jp": "総資産額", "equity": 1151969, "equity_jp": "自己資本", "interest_debt": 1568158, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 536120, "short_debt_jp": "短期借入金", "long_debt": 1032038, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4310043, "total_assets_jp": "総資産額", "equity": 987250, "equity_jp": "自己資本", "interest_debt": 1470779, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 70828, "goodwill_jp": "のれん", "intangible_assets": 166694, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 543406, "short_debt_jp": "短期借入金", "long_debt": 927373, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4441464, "total_assets_jp": "総資産額", "equity": 1002037, "equity_jp": "自己資本", "interest_debt": 1503046, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 69238, "goodwill_jp": "のれん", "intangible_assets": 157278, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 509924, "short_debt_jp": "短期借入金", "long_debt": 993122, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4545210, "total_assets_jp": "総資産額", "equity": 1020779, "equity_jp": "自己資本", "interest_debt": 1523307, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 73556, "goodwill_jp": "のれん", "intangible_assets": 161107, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 502985, "short_debt_jp": "短期借入金", "long_debt": 1020322, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 5228004, "total_assets_jp": "総資産額", "equity": 1281299, "equity_jp": "自己資本", "interest_debt": 1643493, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 76956, "goodwill_jp": "のれん", "intangible_assets": 162540, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 571542, "short_debt_jp": "短期借入金", "long_debt": 1071951, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 6143125, "total_assets_jp": "総資産額", "equity": 1527163, "equity_jp": "自己資本", "interest_debt": 1856664, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 82012, "goodwill_jp": "のれん", "intangible_assets": 182155, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 740936, "short_debt_jp": "短期借入金", "long_debt": 1115728, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 6377064, "total_assets_jp": "総資産額", "equity": 1760126, "equity_jp": "自己資本", "interest_debt": 2021700, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 83357, "goodwill_jp": "のれん", "intangible_assets": 184001, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 746668, "short_debt_jp": "短期借入金", "long_debt": 1275032, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 7059994, "total_assets_jp": "総資産額", "equity": 2314151, "equity_jp": "自己資本", "interest_debt": 1988068, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 157194, "goodwill_jp": "のれん", "intangible_assets": 275042, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 626510, "short_debt_jp": "短期借入金", "long_debt": 1361558, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 7057462, "total_assets_jp": "総資産額", "equity": 2502692, "equity_jp": "自己資本", "interest_debt": 1853814, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 168596, "goodwill_jp": "のれん", "intangible_assets": 275997, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 565183, "short_debt_jp": "短期借入金", "long_debt": 1288631, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 176 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3942 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5169 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 64859 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 15 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3980 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 417 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 86 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 267806 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 608661 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 629022 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 854927 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 152399 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 468903 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 609521 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 860583 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 179526 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 618752 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 126367 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 543406 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 476559 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 927373 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 119914 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 509924 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 501890 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 993122 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 155977 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 502985 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 453841 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1020322 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 177488 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 571542 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 479485 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1071951 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 177171 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 740936 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 431815 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1115728 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 152063 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 746668 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 609365 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1275032 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 110433 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 626510 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 723912 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1361558 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 180423 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 565183 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 657293 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1288631 } ], "segment": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "セグメントなし", "sales": null, "profit": null, "assets": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "金属", "sales": 1320966, "profit": 18138, "assets": 396120 }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機械情報", "sales": 849826, "profit": 17582, "assets": 262626 }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "自動車", "sales": 538347, "profit": 13621, "assets": 104675 }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "エネルギー・化学品", "sales": 259987, "profit": 3016, "assets": 95139 }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "生活産業・資材", "sales": 337725, "profit": 6931, "assets": 111535 }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他", "sales": 8977, "profit": -2980, "assets": 263377 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "(3）欧州…英国・ベルギー(4）その他の地域…アフリカ・中南米日本", "sales": 2353227, "profit": 26693, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア・オセアニア", "sales": 323220, "profit": 7509, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "北米", "sales": 369971, "profit": 10569, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 211855, "profit": 7346, "assets": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他の地域", "sales": 57554, "profit": 4192, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 4253451, "profit": 44618, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア・オセアニア", "sales": 949755, "profit": 22995, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "北米", "sales": 537303, "profit": 12926, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 340987, "profit": 14898, "assets": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他の地域", "sales": 131227, "profit": 15744, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 4840867, "profit": 54473, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア・オセアニア", "sales": 1071298, "profit": 27860, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "北米", "sales": 473203, "profit": 12326, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 469529, "profit": 20328, "assets": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他の地域", "sales": 145453, "profit": 17340, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 4245957, "profit": 21781, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア・オセアニア", "sales": 1051066, "profit": 32807, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "北米", "sales": 455154, "profit": 7289, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 371979, "profit": 11029, "assets": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他の地域", "sales": 162838, "profit": 17269, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 3317510, "profit": 8849, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア・オセアニア", "sales": 1026572, "profit": 24488, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "北米", "sales": 357543, "profit": 8478, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 264880, "profit": 5180, "assets": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "その他の地域", "sales": 135755, "profit": 9241, "assets": null }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "金属", "sales": 1630892, "profit": 37934, "assets": 598828 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機械・エレクトロニクス", "sales": 1478615, "profit": 19172, "assets": 492343 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "自動車", "sales": 682550, "profit": 23483, "assets": 185111 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "エネルギー・化学品", "sales": 1309372, "profit": 4846, "assets": 427522 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "食料", "sales": 291088, "profit": 849, "assets": 116329 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "生活産業・資材", "sales": 342403, "profit": 1730, "assets": 188713 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "金属", "sales": 1655323, "profit": 32361, "assets": 673457 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グローバル生産部品・ロジスティクス", "sales": 620817, "profit": 9948, "assets": 222759 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "自動車", "sales": 668899, "profit": 25490, "assets": 210974 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機械・エネルギー・プラントプロジェクト", "sales": 1224599, "profit": 557, "assets": 467851 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "化学品・エレクトロニクス", "sales": 1137245, "profit": 11574, "assets": 508214 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "食料", "sales": 311183, "profit": 2572, "assets": 115548 }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "生活産業・資材", "sales": 295136, "profit": 13335, "assets": 169852 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "金属", "sales": 1694116, "profit": 36289, "assets": 719954 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グローバル生産部品・ロジスティクス", "sales": 678524, "profit": 16958, "assets": 239856 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "自動車", "sales": 781902, "profit": 31215, "assets": 581153 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機械・エネルギー・プラントプロジェクト", "sales": 1253422, "profit": 10459, "assets": 538374 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "化学品・エレクトロニクス", "sales": 1324842, "profit": 10435, "assets": 650962 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "食料", "sales": 290225, "profit": 2546, "assets": 177493 }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "生活産業・資材", "sales": 278107, "profit": 11704, "assets": 152254 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "金属", "sales": 1828281, "profit": 43668, "assets": 765858 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "グローバル部品・ロジスティクス", "sales": 891606, "profit": 22991, "assets": 317104 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "自動車", "sales": 1298042, "profit": 39643, "assets": 713526 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "機械・エネルギー・プラントプロジェクト", "sales": 1526737, "profit": 23826, "assets": 607467 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "化学品・エレクトロニクス", "sales": 1706508, "profit": 27363, "assets": 777040 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "食料", "sales": 319878, "profit": 5542, "assets": 186042 }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "生活産業", "sales": 169535, "profit": 7507, "assets": 113462 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属", "sales": 1961003, "profit": 54332, "assets": 862651 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル部品・ロジスティクス", "sales": 927515, "profit": 22876, "assets": 328027 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 1306528, "profit": 36451, "assets": 730225 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・エネルギー・プラントプロジェクト", "sales": 1948123, "profit": 22321, "assets": 697826 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品・エレクトロニクス", "sales": 1947515, "profit": 33074, "assets": 827764 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "食料", "sales": 410409, "profit": 5411, "assets": 221433 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "生活産業", "sales": 160144, "profit": 6490, "assets": 105179 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属", "sales": 1817408, "profit": 37445, "assets": 745751 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル部品・ロジスティクス", "sales": 999011, "profit": 21692, "assets": 320896 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 1252333, "profit": 37968, "assets": 652814 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・エネルギー・プラントプロジェクト", "sales": 1600311, "profit": 21374, "assets": 638748 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品・エレクトロニクス", "sales": 1923778, "profit": 24950, "assets": 733652 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "食料", "sales": 416058, "profit": 3639, "assets": 221278 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "生活産業", "sales": 158240, "profit": 5016, "assets": 98911 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属", "sales": 1394382, "profit": 25405, "assets": 806023 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル部品・ロジスティクス", "sales": 780609, "profit": 16986, "assets": 375726 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 877604, "profit": 18633, "assets": 604442 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・エネルギー・プラントプロジェクト", "sales": 724264, "profit": 15939, "assets": 755207 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品・エレクトロニクス", "sales": 1586223, "profit": 13686, "assets": 753207 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "食料・生活産業", "sales": 431206, "profit": -7726, "assets": 318844 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属", "sales": 1644864, "profit": 27895, "assets": 899106 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル部品・ロジスティクス", "sales": 854807, "profit": 22881, "assets": 405183 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 632507, "profit": 18320, "assets": 302378 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・エネルギー・プラントプロジェクト", "sales": 942471, "profit": 32027, "assets": 738831 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品・エレクトロニクス", "sales": 1491532, "profit": 29069, "assets": 663813 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "食料・生活産業", "sales": 406552, "profit": 2396, "assets": 268299 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属", "sales": 1742058, "profit": 35309, "assets": 933413 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル部品・ロジスティクス", "sales": 904755, "profit": 23799, "assets": 402007 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 657007, "profit": 22757, "assets": 291096 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・エネルギー・プラントプロジェクト", "sales": 950547, "profit": 18780, "assets": 771431 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品・エレクトロニクス", "sales": 1510556, "profit": 18441, "assets": 701543 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "食料・生活産業", "sales": 455149, "profit": 1762, "assets": 286823 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属", "sales": 1659939, "profit": 18996, "assets": 893889 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル部品・ロジスティクス", "sales": 883421, "profit": 22389, "assets": 388677 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 616203, "profit": 19798, "assets": 279548 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・エネルギー・プラントプロジェクト", "sales": 796327, "profit": 35192, "assets": 816956 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品・エレクトロニクス", "sales": 1477184, "profit": 22742, "assets": 668663 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "食料・生活産業", "sales": 440040, "profit": 5888, "assets": 279356 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属", "sales": 1521339, "profit": 22549, "assets": 1016053 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル部品・ロジスティクス", "sales": 806989, "profit": 20089, "assets": 510179 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 501947, "profit": 15114, "assets": 287670 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・エネルギー・プラントプロジェクト", "sales": 692954, "profit": 23014, "assets": 847325 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品・エレクトロニクス", "sales": 1465941, "profit": 27285, "assets": 751864 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "食料・生活産業", "sales": 487636, "profit": 8271, "assets": 378938 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属", "sales": 2104637, "profit": 72982, "assets": 1431850 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル部品・ロジスティクス", "sales": 953756, "profit": 25621, "assets": 564452 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 686933, "profit": 28539, "assets": 346328 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・エネルギー・プラントプロジェクト", "sales": 693264, "profit": 21201, "assets": 936359 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品・エレクトロニクス", "sales": 1902815, "profit": 43061, "assets": 864287 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "食料・生活産業", "sales": 591773, "profit": 5488, "assets": 518121 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属", "sales": 2748320, "profit": 76619, "assets": 1393401 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル部品・ロジスティクス", "sales": 1191189, "profit": 34320, "assets": 590966 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "自動車", "sales": 833353, "profit": 45764, "assets": 405091 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・エネルギー・プラントプロジェクト", "sales": 829350, "profit": 32612, "assets": 1006750 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品・エレクトロニクス", "sales": 2110331, "profit": 47936, "assets": 879024 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "食料・生活産業", "sales": 809889, "profit": 9548, "assets": 397228 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "金属", "sales": 2822618, "profit": 60712, "assets": 1337960 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グローバル部品・ロジスティクス", "sales": 1263401, "profit": 45516, "assets": 626366 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "モビリティ", "sales": 988016, "profit": 55956, "assets": 482710 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "機械・エネルギー・プラントプロジェクト", "sales": 805060, "profit": 27943, "assets": 1236610 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "化学品・エレクトロニクス", "sales": 2096890, "profit": 55021, "assets": 963190 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "食料・生活産業", "sales": 694751, "profit": 11821, "assets": 355550 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "サプライチェーン", "sales": 1283740, "profit": 49262, "assets": 626372 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "モビリティ", "sales": 1023989, "profit": 57373, "assets": 530743 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グリーンインフラ", "sales": 824290, "profit": 36597, "assets": 1278830 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "デジタルソリューション", "sales": 1349171, "profit": 30748, "assets": 549612 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ライフスタイル", "sales": 547085, "profit": 15383, "assets": 356713 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アフリカ", "sales": 578971, "profit": -3291, "assets": 533313 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アフリカ", "sales": 592387, "profit": 10118, "assets": 536662 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アフリカ", "sales": 853963, "profit": 14017, "assets": 592046 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アフリカ", "sales": 865192, "profit": 15368, "assets": 606657 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アフリカ", "sales": 1133374, "profit": 26010, "assets": 713531 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アフリカ", "sales": 1373317, "profit": 36371, "assets": 880200 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "モビリティ", "sales": 833353, "profit": 45764, "assets": 405091 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アフリカ", "sales": 1567851, "profit": 69122, "assets": 966367 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "グリーンインフラ", "sales": 805060, "profit": 27943, "assets": 1236610 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "サプライチェーン", "sales": 1263401, "profit": 45516, "assets": 626366 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "サーキュラーエコノミー", "sales": 1731957, "profit": 50022, "assets": 914517 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "デジタルソリューション", "sales": 1244046, "profit": 29674, "assets": 564914 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "ライフスタイル", "sales": 694751, "profit": 11821, "assets": 355550 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "アフリカ", "sales": 1649452, "profit": 79516, "assets": 1045188 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "サーキュラーエコノミー", "sales": 1784897, "profit": 46944, "assets": 929950 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "メタル+(Plus)", "sales": 1946353, "profit": 36050, "assets": 821856 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "segment": "メタル+(Plus)", "sales": 1913584, "profit": 43472, "assets": 777214 } ], "region": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 2353227 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 323220 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 369971 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 211855 }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他の地域", "sales": 57554 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 2704190 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 482157 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 410545 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 252138 }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他の地域", "sales": 96286 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 4840867 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 1071298 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 473203 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 469529 }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他の地域", "sales": 145453 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 4245957 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 1051066 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 455154 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 371979 }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他の地域", "sales": 162838 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "日本", "sales": 3317510 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "アジア・オセアニア", "sales": 1026572 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "北米", "sales": 357543 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "欧州", "sales": 264880 }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": "その他の地域", "sales": 135755 }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 2660758 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "中国", "sales": 1158013 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "その他", "sales": 4844689 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "日本", "sales": 2543011 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "中国", "sales": 1108270 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": "その他", "sales": 4518955 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "region": null, "sales": null } ], "employee": [ { "FY": "FY05", "period": "2006/3", "consolidated_employees": 15928, "non_consolidated_employees": 1933, "avg_salary": 9171, "avg_age": null }, { "FY": "FY06", "period": "2007/3", "consolidated_employees": 22945, "non_consolidated_employees": 2601, "avg_salary": 9329, "avg_age": null }, { "FY": "FY07", "period": "2008/3", "consolidated_employees": 26121, "non_consolidated_employees": 2474, "avg_salary": 9372, "avg_age": null }, { "FY": "FY08", "period": "2009/3", "consolidated_employees": 27909, "non_consolidated_employees": 2530, "avg_salary": 10430, "avg_age": null }, { "FY": "FY09", "period": "2010/3", "consolidated_employees": 29832, "non_consolidated_employees": 2548, "avg_salary": 9310, "avg_age": null }, { "FY": "FY10", "period": "2011/3", "consolidated_employees": 31081, "non_consolidated_employees": 2745, "avg_salary": 9784, "avg_age": null }, { "FY": "FY11", "period": "2012/3", "consolidated_employees": 33845, "non_consolidated_employees": 2850, "avg_salary": 9929, "avg_age": null }, { "FY": "FY12", "period": "2013/3", "consolidated_employees": 48336, "non_consolidated_employees": 2863, "avg_salary": 9819, "avg_age": null }, { "FY": "FY13", "period": "2014/3", "consolidated_employees": 50423, "non_consolidated_employees": 2809, "avg_salary": 10413, "avg_age": null }, { "FY": "FY14", "period": "2015/3", "consolidated_employees": 53241, "non_consolidated_employees": 2853, "avg_salary": 9946, "avg_age": null }, { "FY": "FY15", "period": "2016/3", "consolidated_employees": 58369, "non_consolidated_employees": 2829, "avg_salary": 9532, "avg_age": null }, { "FY": "FY16", "period": "2017/3", "consolidated_employees": 57988, "non_consolidated_employees": 2689, "avg_salary": 9978, "avg_age": null }, { "FY": "FY17", "period": "2018/3", "consolidated_employees": 56827, "non_consolidated_employees": 2721, "avg_salary": 10518, "avg_age": null }, { "FY": "FY18", "period": "2019/3", "consolidated_employees": 58565, "non_consolidated_employees": 2744, "avg_salary": 10969, "avg_age": 41.9 }, { "FY": "FY19", "period": "2020/3", "consolidated_employees": 66067, "non_consolidated_employees": 2751, "avg_salary": 11004, "avg_age": 42.1 }, { "FY": "FY20", "period": "2021/3", "consolidated_employees": 64402, "non_consolidated_employees": 2692, "avg_salary": 11000, "avg_age": 42.4 }, { "FY": "FY21", "period": "2022/3", "consolidated_employees": 65218, "non_consolidated_employees": 2648, "avg_salary": 11141, "avg_age": 42.8 }, { "FY": "FY22", "period": "2023/3", "consolidated_employees": 66944, "non_consolidated_employees": 2626, "avg_salary": 11804, "avg_age": 43.1 }, { "FY": "FY23", "period": "2024/3", "consolidated_employees": 69517, "non_consolidated_employees": 2607, "avg_salary": 12625, "avg_age": 43.2 }, { "FY": "FY24", "period": "2025/3", "consolidated_employees": 69111, "non_consolidated_employees": 2467, "avg_salary": 13202, "avg_age": 43.1 } ] }