{ "commentary": "## PL──筆記具世界ブランドの安定成長と直近の利益率調整\n\n連結売上高はFY02（2002年12月期）787.21億円からFY25（2025年12月期）1,263.91億円へ23年で約1.6倍に拡大した。リーマン期のFY09（2009年12月期）に666.55億円まで一時減速したが、FY15（2015年12月期）に991.64億円・営業利益193.13億円（営業利益率19.5%）を達成、FY17（2017年12月期）以降は売上1,000億円超の安定推移に入った。ジェルインキ「フリクション」「ハイテック」シリーズの世界展開で、メキシコ・ブラジル・ベトナム・ロシア・欧州の幅広い地域に販売網を構築した結果である。直近のFY25は売上高1,263.91億円（前期比+0.2%）・営業利益166.49億円（同-6.5%・営業利益率13.2%）と利益率調整局面に入り、原材料費上昇とアジア・米州での販管費増が利益を圧迫した。\n\n## BS──無借金経営・自己資本比率80%の堅実構造\n\nFY25（2025年12月期）の連結総資産は1,799.06億円、自己資本1,454.45億円で自己資本比率80.8%、有利子負債45.82億円と極めて健全な財務体質を維持する。リーマン期以降、有利子負債合計は FY15の58.18億円から FY17の176.66億円（マークス連結子会社化前の一時増加）を経て、FY23の22.22億円・FY24の5.36億円まで縮減し、ほぼ無借金経営の状態である。営業CFはFY25で169.99億円、現預金期末残高は385.81億円（FY21ピークは458.44億円）と手元流動性も厚い。連続増配を基本方針とし、FY23配当100円・FY24予想106円と継続的に増配を実施、機動的な自己株式取得も併用する株主還元構造である。\n\n## セグメント／地域構成\n\n報告セグメントは「日本」「アジア」「欧州」「米州」の4区分（地域別事業セグメント）で、FY25（2025年12月期）の売上構成は日本374.56億円・アジア234.22億円・欧州274.31億円・米州380.80億円である。利益貢献では日本セグメントが118.15億円（営業利益率31.5%）の高収益で、ジェルインキ「フリクション」シリーズの主要販売地域である米州（25.18億円）・欧州（12.92億円）・アジア（9.08億円）と組み合わさる。FY15から FY25の10年で、米州売上は251.34億円から380.80億円へ51.5%増、欧州売上は213.54億円から274.31億円へ28.5%増、アジア売上は109.24億円から234.22億円へ約2.1倍に拡大した。海外売上比率は FY25で約70%（日本以外3地域合計889.33億円／全社1,263.91億円）に達し、米州・欧州の3:3:2:3 比率で構成される。", "pl": [ { "FY": "FY02", "period": "2002/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 78721, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2474, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1080, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 74870, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 1814, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 742, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 73974, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2204, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1212, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 74467, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2462, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 994, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 80593, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 4348, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1684, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 83930, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 7414, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3937, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 80077, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 5049, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1075, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 66655, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 1645, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 324, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 69363, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 4631, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4824, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 69343, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 4608, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2771, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 71235, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 6154, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3739, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 82564, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 9501, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5453, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 90268, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 14778, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8928, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 99164, "sales_jp": "売上高", "cost_of_sales": 47397, "cost_of_sales_jp": "売上原価", "sga": 32452, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 51766, "gross_profit_jp": "売上総利益", "operating_profit": 19313, "operating_profit_jp": "営業利益", "ordinary_profit": 19281, "ordinary_profit_jp": "経常利益", "extraordinary_income": 30, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 687, "extraordinary_loss_jp": "特別損失", "net_profit": 12009, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 98350, "sales_jp": "売上高", "cost_of_sales": 45580, "cost_of_sales_jp": "売上原価", "sga": 31755, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 52769, "gross_profit_jp": "売上総利益", "operating_profit": 21013, "operating_profit_jp": "営業利益", "ordinary_profit": 21052, "ordinary_profit_jp": "経常利益", "extraordinary_income": 126, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 129, "extraordinary_loss_jp": "特別損失", "net_profit": 14454, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 104117, "sales_jp": "売上高", "cost_of_sales": 50055, "cost_of_sales_jp": "売上原価", "sga": 34088, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 54062, "gross_profit_jp": "売上総利益", "operating_profit": 19974, "operating_profit_jp": "営業利益", "ordinary_profit": 20561, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2528, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 981, "extraordinary_loss_jp": "特別損失", "net_profit": 15497, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 104038, "sales_jp": "売上高", "cost_of_sales": 47622, "cost_of_sales_jp": "売上原価", "sga": 35484, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 56416, "gross_profit_jp": "売上総利益", "operating_profit": 20932, "operating_profit_jp": "営業利益", "ordinary_profit": 21010, "ordinary_profit_jp": "経常利益", "extraordinary_income": 424, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 339, "extraordinary_loss_jp": "特別損失", "net_profit": 14589, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 103714, "sales_jp": "売上高", "cost_of_sales": 48813, "cost_of_sales_jp": "売上原価", "sga": 35759, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 54900, "gross_profit_jp": "売上総利益", "operating_profit": 19141, "operating_profit_jp": "営業利益", "ordinary_profit": 19215, "ordinary_profit_jp": "経常利益", "extraordinary_income": 35, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 46, "extraordinary_loss_jp": "特別損失", "net_profit": 13277, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 87096, "sales_jp": "売上高", "cost_of_sales": 41858, "cost_of_sales_jp": "売上原価", "sga": 31097, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 45238, "gross_profit_jp": "売上総利益", "operating_profit": 14141, "operating_profit_jp": "営業利益", "ordinary_profit": 14356, "ordinary_profit_jp": "経常利益", "extraordinary_income": 522, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 555, "extraordinary_loss_jp": "特別損失", "net_profit": 9933, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 103057, "sales_jp": "売上高", "cost_of_sales": 48864, "cost_of_sales_jp": "売上原価", "sga": 34867, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 54193, "gross_profit_jp": "売上総利益", "operating_profit": 19325, "operating_profit_jp": "営業利益", "ordinary_profit": 20362, "ordinary_profit_jp": "経常利益", "extraordinary_income": 231, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 92, "extraordinary_loss_jp": "特別損失", "net_profit": 14270, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 112850, "sales_jp": "売上高", "cost_of_sales": 52738, "cost_of_sales_jp": "売上原価", "sga": 38867, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 60112, "gross_profit_jp": "売上総利益", "operating_profit": 21244, "operating_profit_jp": "営業利益", "ordinary_profit": 22633, "ordinary_profit_jp": "経常利益", "extraordinary_income": 493, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 487, "extraordinary_loss_jp": "特別損失", "net_profit": 15773, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 118590, "sales_jp": "売上高", "cost_of_sales": 56712, "cost_of_sales_jp": "売上原価", "sga": 42875, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 61878, "gross_profit_jp": "売上総利益", "operating_profit": 19003, "operating_profit_jp": "営業利益", "ordinary_profit": 20840, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1017, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1617, "extraordinary_loss_jp": "特別損失", "net_profit": 13661, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 126168, "sales_jp": "売上高", "cost_of_sales": 61440, "cost_of_sales_jp": "売上原価", "sga": 46922, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 64728, "gross_profit_jp": "売上総利益", "operating_profit": 17805, "operating_profit_jp": "営業利益", "ordinary_profit": 20110, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1604, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 331, "extraordinary_loss_jp": "特別損失", "net_profit": 15181, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 126391, "sales_jp": "売上高", "cost_of_sales": 61944, "cost_of_sales_jp": "売上原価", "sga": 47797, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 64447, "gross_profit_jp": "売上総利益", "operating_profit": 16649, "operating_profit_jp": "営業利益", "ordinary_profit": 17855, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1337, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 647, "extraordinary_loss_jp": "特別損失", "net_profit": 12064, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY02", "period": "2002/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5611, "operating_cf_jp": "営業CF", "investing_cf": -4128, "investing_cf_jp": "投資CF", "financing_cf": -2628, "financing_cf_jp": "財務CF", "cash_equivalents": 3148, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5196, "operating_cf_jp": "営業CF", "investing_cf": -2136, "investing_cf_jp": "投資CF", "financing_cf": -2876, "financing_cf_jp": "財務CF", "cash_equivalents": 3314, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4309, "operating_cf_jp": "営業CF", "investing_cf": -1098, "investing_cf_jp": "投資CF", "financing_cf": -3386, "financing_cf_jp": "財務CF", "cash_equivalents": 3107, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5559, "operating_cf_jp": "営業CF", "investing_cf": -2436, "investing_cf_jp": "投資CF", "financing_cf": -2625, "financing_cf_jp": "財務CF", "cash_equivalents": 3427, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3623, "operating_cf_jp": "営業CF", "investing_cf": -3256, "investing_cf_jp": "投資CF", "financing_cf": 119, "financing_cf_jp": "財務CF", "cash_equivalents": 4194, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5458, "operating_cf_jp": "営業CF", "investing_cf": -1853, "investing_cf_jp": "投資CF", "financing_cf": -2495, "financing_cf_jp": "財務CF", "cash_equivalents": 5510, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4459, "operating_cf_jp": "営業CF", "investing_cf": -2810, "investing_cf_jp": "投資CF", "financing_cf": -1320, "financing_cf_jp": "財務CF", "cash_equivalents": 4512, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4782, "operating_cf_jp": "営業CF", "investing_cf": -4305, "investing_cf_jp": "投資CF", "financing_cf": 1554, "financing_cf_jp": "財務CF", "cash_equivalents": 7116, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6153, "operating_cf_jp": "営業CF", "investing_cf": 918, "investing_cf_jp": "投資CF", "financing_cf": -5650, "financing_cf_jp": "財務CF", "cash_equivalents": 8224, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4414, "operating_cf_jp": "営業CF", "investing_cf": -2113, "investing_cf_jp": "投資CF", "financing_cf": -1286, "financing_cf_jp": "財務CF", "cash_equivalents": 8775, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5762, "operating_cf_jp": "営業CF", "investing_cf": -4088, "investing_cf_jp": "投資CF", "financing_cf": -1451, "financing_cf_jp": "財務CF", "cash_equivalents": 8754, "cash_equivalents_jp": "現金及び現金同等物の期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10590, "operating_cf_jp": "営業CF", "investing_cf": -2569, "investing_cf_jp": "投資CF", "financing_cf": -5539, "financing_cf_jp": "財務CF", "cash_equivalents": 10915, "cash_equivalents_jp": "現金及び現金同等物の期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12107, "operating_cf_jp": "営業CF", "investing_cf": -2182, "investing_cf_jp": "投資CF", "financing_cf": -5729, "financing_cf_jp": "財務CF", "cash_equivalents": 13194, "cash_equivalents_jp": "現金及び現金同等物の期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14195, "operating_cf_jp": "営業CF", "investing_cf": -4027, "investing_cf_jp": "投資CF", "financing_cf": -4451, "financing_cf_jp": "財務CF", "cash_equivalents": 20279, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9752, "operating_cf_jp": "営業CF", "investing_cf": -3208, "investing_cf_jp": "投資CF", "financing_cf": 1174, "financing_cf_jp": "財務CF", "cash_equivalents": 28127, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17875, "operating_cf_jp": "営業CF", "investing_cf": -5642, "investing_cf_jp": "投資CF", "financing_cf": -19739, "financing_cf_jp": "財務CF", "cash_equivalents": 20461, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14116, "operating_cf_jp": "営業CF", "investing_cf": -2920, "investing_cf_jp": "投資CF", "financing_cf": -6866, "financing_cf_jp": "財務CF", "cash_equivalents": 24785, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15189, "operating_cf_jp": "営業CF", "investing_cf": -5481, "investing_cf_jp": "投資CF", "financing_cf": -2089, "financing_cf_jp": "財務CF", "cash_equivalents": 32488, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15137, "operating_cf_jp": "営業CF", "investing_cf": -4461, "investing_cf_jp": "投資CF", "financing_cf": -5397, "financing_cf_jp": "財務CF", "cash_equivalents": 37724, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19815, "operating_cf_jp": "営業CF", "investing_cf": -3598, "investing_cf_jp": "投資CF", "financing_cf": -7965, "financing_cf_jp": "財務CF", "cash_equivalents": 45844, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13753, "operating_cf_jp": "営業CF", "investing_cf": -5350, "investing_cf_jp": "投資CF", "financing_cf": -8370, "financing_cf_jp": "財務CF", "cash_equivalents": 45444, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10175, "operating_cf_jp": "営業CF", "investing_cf": -10707, "investing_cf_jp": "投資CF", "financing_cf": -7380, "financing_cf_jp": "財務CF", "cash_equivalents": 38329, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22727, "operating_cf_jp": "営業CF", "investing_cf": -11054, "investing_cf_jp": "投資CF", "financing_cf": -11039, "financing_cf_jp": "財務CF", "cash_equivalents": 39112, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16999, "operating_cf_jp": "営業CF", "investing_cf": -11125, "investing_cf_jp": "投資CF", "financing_cf": -8015, "financing_cf_jp": "財務CF", "cash_equivalents": 38581, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 79249, "total_assets_jp": "総資産額", "equity": 37396, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 88431, "total_assets_jp": "総資産額", "equity": 47011, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 97953, "total_assets_jp": "総資産額", "equity": 57469, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 102699, "total_assets_jp": "総資産額", "equity": 64354, "equity_jp": "自己資本", "interest_debt": 5818, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5118, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 114775, "total_assets_jp": "総資産額", "equity": 77292, "equity_jp": "自己資本", "interest_debt": 7454, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5684, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 111964, "total_assets_jp": "総資産額", "equity": 58599, "equity_jp": "自己資本", "interest_debt": 17666, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5986, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 115065, "total_assets_jp": "総資産額", "equity": 68333, "equity_jp": "自己資本", "interest_debt": 15530, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5983, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 125934, "total_assets_jp": "総資産額", "equity": 79811, "equity_jp": "自己資本", "interest_debt": 15365, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6139, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 123571, "total_assets_jp": "総資産額", "equity": 86740, "equity_jp": "自己資本", "interest_debt": 11311, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6255, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 143155, "total_assets_jp": "総資産額", "equity": 101054, "equity_jp": "自己資本", "interest_debt": 2759, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6312, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 156542, "total_assets_jp": "総資産額", "equity": 116553, "equity_jp": "自己資本", "interest_debt": 4457, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6268, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 166468, "total_assets_jp": "総資産額", "equity": 130409, "equity_jp": "自己資本", "interest_debt": 2222, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6328, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 176701, "total_assets_jp": "総資産額", "equity": 139852, "equity_jp": "自己資本", "interest_debt": 536, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1302, "goodwill_jp": "のれん", "intangible_assets": 7734, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 179906, "total_assets_jp": "総資産額", "equity": 145445, "equity_jp": "自己資本", "interest_debt": 4582, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1272, "goodwill_jp": "のれん", "intangible_assets": 7614, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 482 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 482 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 27 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 66 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 88 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 88 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 9 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 110 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 100 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 36 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2677 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3141 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 3141 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2912 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 424 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4542 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 4542 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3415 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5449 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 14251 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 14251 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3505 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2225 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12025 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 12025 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5123 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2158 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10242 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10242 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4652 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3166 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 6659 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 6659 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2718 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6642 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 41 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 17 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4441 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 16 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1728 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 166 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 494 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 209 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 370 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 166 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 166 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 43 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 582 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 43 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 4000 } ], "segment": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 10924, "profit": 498, "assets": 7643 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 41751, "profit": 15776, "assets": 80874 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 21354, "profit": 2715, "assets": 13548 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州", "sales": 25134, "profit": 911, "assets": 18603 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 11307, "profit": 534, "assets": 7915 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 43168, "profit": 17275, "assets": 92735 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 20404, "profit": 2177, "assets": 13586 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州", "sales": 23470, "profit": 712, "assets": 20538 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 13784, "profit": 958, "assets": 8957 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 42674, "profit": 17011, "assets": 88530 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 21492, "profit": 1795, "assets": 14622 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州", "sales": 26166, "profit": 801, "assets": 19947 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 15465, "profit": 1743, "assets": 9744 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 40916, "profit": 17361, "assets": 93570 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 20831, "profit": 1486, "assets": 13885 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州", "sales": 26824, "profit": 756, "assets": 19364 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 16840, "profit": 1388, "assets": 11664 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 39163, "profit": 14744, "assets": 102056 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 19731, "profit": 1599, "assets": 14059 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州", "sales": 27978, "profit": 1475, "assets": 20910 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 16222, "profit": 807, "assets": 10217 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 30055, "profit": 9210, "assets": 99920 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 18545, "profit": 1418, "assets": 14752 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州", "sales": 22273, "profit": 1050, "assets": 17488 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 21847, "profit": 1155, "assets": 13204 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 31262, "profit": 17486, "assets": 119117 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 22657, "profit": 2114, "assets": 16889 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州", "sales": 27290, "profit": 1068, "assets": 20013 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 20202, "profit": 996, "assets": 12746 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 35051, "profit": 22591, "assets": 129740 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 25506, "profit": 1772, "assets": 18939 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州", "sales": 32090, "profit": 605, "assets": 27501 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 19853, "profit": 809, "assets": 14332 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 39062, "profit": 13482, "assets": 135955 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 24313, "profit": 1687, "assets": 19869 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州", "sales": 35360, "profit": 1182, "assets": 30005 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 20817, "profit": 356, "assets": 15840 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 39540, "profit": 13579, "assets": 142779 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 26923, "profit": 1782, "assets": 22295 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州", "sales": 38887, "profit": 1920, "assets": 32390 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "アジア", "sales": 23422, "profit": 908, "assets": 18987 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "日本", "sales": 37456, "profit": 11815, "assets": 141304 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "欧州", "sales": 27431, "profit": 1292, "assets": 25127 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "米州", "sales": 38080, "profit": 2518, "assets": 33085 } ], "employee": [ { "FY": "FY12", "period": "2012/12", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY13", "period": "2013/12", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY14", "period": "2014/12", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY15", "period": "2015/12", "consolidated_employees": 2496, "non_consolidated_employees": 1061, "avg_salary": null, "avg_age": null }, { "FY": "FY16", "period": "2016/12", "consolidated_employees": 2507, "non_consolidated_employees": 1047, "avg_salary": null, "avg_age": null }, { "FY": "FY17", "period": "2017/12", "consolidated_employees": 2604, "non_consolidated_employees": 1025, "avg_salary": null, "avg_age": null }, { "FY": "FY18", "period": "2018/12", "consolidated_employees": 2642, "non_consolidated_employees": 1020, "avg_salary": null, "avg_age": null }, { "FY": "FY19", "period": "2019/12", "consolidated_employees": 2637, "non_consolidated_employees": 999, "avg_salary": 6407, "avg_age": 45.38 }, { "FY": "FY20", "period": "2020/12", "consolidated_employees": 2609, "non_consolidated_employees": 991, "avg_salary": 6469, "avg_age": 45.45 }, { "FY": "FY21", "period": "2021/12", "consolidated_employees": 2629, "non_consolidated_employees": 1007, "avg_salary": 6353, "avg_age": 44.21 }, { "FY": "FY22", "period": "2022/12", "consolidated_employees": 2707, "non_consolidated_employees": 1013, "avg_salary": 6713, "avg_age": 43.72 }, { "FY": "FY23", "period": "2023/12", "consolidated_employees": 2831, "non_consolidated_employees": 1056, "avg_salary": 7063, "avg_age": 42.83 }, { "FY": "FY24", "period": "2024/12", "consolidated_employees": 2965, "non_consolidated_employees": 1094, "avg_salary": 7299, "avg_age": 43.48 }, { "FY": "FY25", "period": "2025/12", "consolidated_employees": 3175, "non_consolidated_employees": 1092, "avg_salary": 7531, "avg_age": 43.5 } ] }