{ "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 34065, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 47172, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 1260, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 62325, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 5328, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 84750, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 92845, "sales_jp": "売上高", "cost_of_sales": 65873, "cost_of_sales_jp": "売上原価", "sga": 12980, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 26971, "gross_profit_jp": "売上総利益", "operating_profit": 13991, "operating_profit_jp": "営業利益", "ordinary_profit": 14016, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4500, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 100323, "sales_jp": "売上高", "cost_of_sales": 72211, "cost_of_sales_jp": "売上原価", "sga": 14025, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 28111, "gross_profit_jp": "売上総利益", "operating_profit": 14086, "operating_profit_jp": "営業利益", "ordinary_profit": 13613, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8741, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 91823, "sales_jp": "売上高", "cost_of_sales": 67763, "cost_of_sales_jp": "売上原価", "sga": 13609, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 24060, "gross_profit_jp": "売上総利益", "operating_profit": 10450, "operating_profit_jp": "営業利益", "ordinary_profit": 9375, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4814, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 45742, "sales_jp": "売上高", "cost_of_sales": 37709, "cost_of_sales_jp": "売上原価", "sga": 10498, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 8032, "gross_profit_jp": "売上総利益", "operating_profit": -2466, "operating_profit_jp": "営業利益", "ordinary_profit": -2838, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -11199, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 30735, "sales_jp": "売上高", "cost_of_sales": 26540, "cost_of_sales_jp": "売上原価", "sga": 5761, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4194, "gross_profit_jp": "売上総利益", "operating_profit": -1567, "operating_profit_jp": "営業利益", "ordinary_profit": -1874, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -3512, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 49676, "sales_jp": "売上高", "cost_of_sales": 34207, "cost_of_sales_jp": "売上原価", "sga": 8789, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15468, "gross_profit_jp": "売上総利益", "operating_profit": 6679, "operating_profit_jp": "営業利益", "ordinary_profit": 6030, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6103, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 57727, "sales_jp": "売上高", "cost_of_sales": 39152, "cost_of_sales_jp": "売上原価", "sga": 8870, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 18575, "gross_profit_jp": "売上総利益", "operating_profit": 9704, "operating_profit_jp": "営業利益", "ordinary_profit": 9301, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8607, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 51013, "sales_jp": "売上高", "cost_of_sales": 33041, "cost_of_sales_jp": "売上原価", "sga": 10466, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 17971, "gross_profit_jp": "売上総利益", "operating_profit": 7505, "operating_profit_jp": "営業利益", "ordinary_profit": 7892, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3995, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 55268, "sales_jp": "売上高", "cost_of_sales": 34845, "cost_of_sales_jp": "売上原価", "sga": 11956, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20422, "gross_profit_jp": "売上総利益", "operating_profit": 8466, "operating_profit_jp": "営業利益", "ordinary_profit": 9024, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5858, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 66445, "sales_jp": "売上高", "cost_of_sales": 40275, "cost_of_sales_jp": "売上原価", "sga": 14044, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 26169, "gross_profit_jp": "売上総利益", "operating_profit": 12124, "operating_profit_jp": "営業利益", "ordinary_profit": 12791, "ordinary_profit_jp": "経常利益", "extraordinary_income": 9, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4, "extraordinary_loss_jp": "特別損失", "net_profit": 8993, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 70274, "sales_jp": "売上高", "cost_of_sales": 42185, "cost_of_sales_jp": "売上原価", "sga": 14867, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 28089, "gross_profit_jp": "売上総利益", "operating_profit": 13222, "operating_profit_jp": "営業利益", "ordinary_profit": 13232, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 0, "extraordinary_loss_jp": "特別損失", "net_profit": 9704, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 77792, "sales_jp": "売上高", "cost_of_sales": 48152, "cost_of_sales_jp": "売上原価", "sga": 15981, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 29640, "gross_profit_jp": "売上総利益", "operating_profit": 13659, "operating_profit_jp": "営業利益", "ordinary_profit": 13864, "ordinary_profit_jp": "経常利益", "extraordinary_income": 583, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 32, "extraordinary_loss_jp": "特別損失", "net_profit": 9909, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 88194, "sales_jp": "売上高", "cost_of_sales": 53818, "cost_of_sales_jp": "売上原価", "sga": 17092, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 34375, "gross_profit_jp": "売上総利益", "operating_profit": 17283, "operating_profit_jp": "営業利益", "ordinary_profit": 17316, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2, "extraordinary_loss_jp": "特別損失", "net_profit": 12717, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 101520, "sales_jp": "売上高", "cost_of_sales": 60430, "cost_of_sales_jp": "売上原価", "sga": 20869, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 41090, "gross_profit_jp": "売上総利益", "operating_profit": 20221, "operating_profit_jp": "営業利益", "ordinary_profit": 20805, "ordinary_profit_jp": "経常利益", "extraordinary_income": 58, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 419, "extraordinary_loss_jp": "特別損失", "net_profit": 14665, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 87927, "sales_jp": "売上高", "cost_of_sales": 53452, "cost_of_sales_jp": "売上原価", "sga": 22192, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 34474, "gross_profit_jp": "売上総利益", "operating_profit": 12282, "operating_profit_jp": "営業利益", "ordinary_profit": 12360, "ordinary_profit_jp": "経常利益", "extraordinary_income": 57, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1712, "extraordinary_loss_jp": "特別損失", "net_profit": 7156, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 97105, "sales_jp": "売上高", "cost_of_sales": 60190, "cost_of_sales_jp": "売上原価", "sga": 21351, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 36914, "gross_profit_jp": "売上総利益", "operating_profit": 15562, "operating_profit_jp": "営業利益", "ordinary_profit": 15867, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1354, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1074, "extraordinary_loss_jp": "特別損失", "net_profit": 12175, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 130702, "sales_jp": "売上高", "cost_of_sales": 77694, "cost_of_sales_jp": "売上原価", "sga": 24681, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 53008, "gross_profit_jp": "売上総利益", "operating_profit": 28327, "operating_profit_jp": "営業利益", "ordinary_profit": 29160, "ordinary_profit_jp": "経常利益", "extraordinary_income": 390, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 34, "extraordinary_loss_jp": "特別損失", "net_profit": 21326, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 146801, "sales_jp": "売上高", "cost_of_sales": 84967, "cost_of_sales_jp": "売上原価", "sga": 27339, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 61834, "gross_profit_jp": "売上総利益", "operating_profit": 34494, "operating_profit_jp": "営業利益", "ordinary_profit": 35297, "ordinary_profit_jp": "経常利益", "extraordinary_income": 103, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2099, "extraordinary_loss_jp": "特別損失", "net_profit": 23630, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 134680, "sales_jp": "売上高", "cost_of_sales": 79917, "cost_of_sales_jp": "売上原価", "sga": 29454, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 54762, "gross_profit_jp": "売上総利益", "operating_profit": 25307, "operating_profit_jp": "営業利益", "ordinary_profit": 26453, "ordinary_profit_jp": "経常利益", "extraordinary_income": 824, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 21, "extraordinary_loss_jp": "特別損失", "net_profit": 19378, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 150534, "sales_jp": "売上高", "cost_of_sales": 88081, "cost_of_sales_jp": "売上原価", "sga": 32750, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 62453, "gross_profit_jp": "売上総利益", "operating_profit": 29703, "operating_profit_jp": "営業利益", "ordinary_profit": 29939, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4493, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 158, "extraordinary_loss_jp": "特別損失", "net_profit": 25637, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 166839, "sales_jp": "売上高", "cost_of_sales": 97978, "cost_of_sales_jp": "売上原価", "sga": 35122, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 68860, "gross_profit_jp": "売上総利益", "operating_profit": 33738, "operating_profit_jp": "営業利益", "ordinary_profit": 34825, "ordinary_profit_jp": "経常利益", "extraordinary_income": 194, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1833, "extraordinary_loss_jp": "特別損失", "net_profit": 24739, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -9568, "operating_cf_jp": "営業CF", "investing_cf": -4978, "investing_cf_jp": "投資CF", "financing_cf": 13575, "financing_cf_jp": "財務CF", "cash_equivalents": 5898, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3193, "operating_cf_jp": "営業CF", "investing_cf": -4312, "investing_cf_jp": "投資CF", "financing_cf": 1249, "financing_cf_jp": "財務CF", "cash_equivalents": 6194, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": null, "operating_cf_jp": "営業CF", "investing_cf": null, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7059, "operating_cf_jp": "営業CF", "investing_cf": -1769, "investing_cf_jp": "投資CF", "financing_cf": -5732, "financing_cf_jp": "財務CF", "cash_equivalents": 11839, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8347, "operating_cf_jp": "営業CF", "investing_cf": -6161, "investing_cf_jp": "投資CF", "financing_cf": -291, "financing_cf_jp": "財務CF", "cash_equivalents": 13851, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10920, "operating_cf_jp": "営業CF", "investing_cf": -3440, "investing_cf_jp": "投資CF", "financing_cf": -4639, "financing_cf_jp": "財務CF", "cash_equivalents": 16800, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10015, "operating_cf_jp": "営業CF", "investing_cf": -6484, "investing_cf_jp": "投資CF", "financing_cf": -4816, "financing_cf_jp": "財務CF", "cash_equivalents": 15665, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2854, "operating_cf_jp": "営業CF", "investing_cf": -3258, "investing_cf_jp": "投資CF", "financing_cf": 2625, "financing_cf_jp": "財務CF", "cash_equivalents": 17587, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2075, "operating_cf_jp": "営業CF", "investing_cf": 1237, "investing_cf_jp": "投資CF", "financing_cf": -8867, "financing_cf_jp": "財務CF", "cash_equivalents": 12027, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7569, "operating_cf_jp": "営業CF", "investing_cf": 1029, "investing_cf_jp": "投資CF", "financing_cf": -4399, "financing_cf_jp": "財務CF", "cash_equivalents": 16194, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8914, "operating_cf_jp": "営業CF", "investing_cf": -3298, "investing_cf_jp": "投資CF", "financing_cf": -5327, "financing_cf_jp": "財務CF", "cash_equivalents": 16453, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8337, "operating_cf_jp": "営業CF", "investing_cf": -3019, "investing_cf_jp": "投資CF", "financing_cf": -4322, "financing_cf_jp": "財務CF", "cash_equivalents": 18148, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6434, "operating_cf_jp": "営業CF", "investing_cf": -1374, "investing_cf_jp": "投資CF", "financing_cf": -3244, "financing_cf_jp": "財務CF", "cash_equivalents": 20411, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10820, "operating_cf_jp": "営業CF", "investing_cf": -2958, "investing_cf_jp": "投資CF", "financing_cf": -1762, "financing_cf_jp": "財務CF", "cash_equivalents": 26775, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7210, "operating_cf_jp": "営業CF", "investing_cf": -3823, "investing_cf_jp": "投資CF", "financing_cf": -2851, "financing_cf_jp": "財務CF", "cash_equivalents": 27308, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12809, "operating_cf_jp": "営業CF", "investing_cf": -3486, "investing_cf_jp": "投資CF", "financing_cf": -2953, "financing_cf_jp": "財務CF", "cash_equivalents": 33825, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10931, "operating_cf_jp": "営業CF", "investing_cf": -4649, "investing_cf_jp": "投資CF", "financing_cf": -3163, "financing_cf_jp": "財務CF", "cash_equivalents": 37090, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12932, "operating_cf_jp": "営業CF", "investing_cf": -13952, "investing_cf_jp": "投資CF", "financing_cf": 5443, "financing_cf_jp": "財務CF", "cash_equivalents": 41290, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5965, "operating_cf_jp": "営業CF", "investing_cf": -6116, "investing_cf_jp": "投資CF", "financing_cf": -6375, "financing_cf_jp": "財務CF", "cash_equivalents": 34605, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22062, "operating_cf_jp": "営業CF", "investing_cf": -5191, "investing_cf_jp": "投資CF", "financing_cf": -8282, "financing_cf_jp": "財務CF", "cash_equivalents": 43624, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23837, "operating_cf_jp": "営業CF", "investing_cf": -8990, "investing_cf_jp": "投資CF", "financing_cf": -10346, "financing_cf_jp": "財務CF", "cash_equivalents": 49006, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1000, "operating_cf_jp": "営業CF", "investing_cf": -8421, "investing_cf_jp": "投資CF", "financing_cf": -2174, "financing_cf_jp": "財務CF", "cash_equivalents": 40036, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4892, "operating_cf_jp": "営業CF", "investing_cf": -10563, "investing_cf_jp": "投資CF", "financing_cf": 1616, "financing_cf_jp": "財務CF", "cash_equivalents": 36736, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 28824, "operating_cf_jp": "営業CF", "investing_cf": 2541, "investing_cf_jp": "投資CF", "financing_cf": -13991, "financing_cf_jp": "財務CF", "cash_equivalents": 54516, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25012, "operating_cf_jp": "営業CF", "investing_cf": -11491, "investing_cf_jp": "投資CF", "financing_cf": -15674, "financing_cf_jp": "財務CF", "cash_equivalents": 53052, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 77845, "total_assets_jp": "総資産額", "equity": 52789, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 77862, "total_assets_jp": "総資産額", "equity": 57304, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 82565, "total_assets_jp": "総資産額", "equity": 64668, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 98457, "total_assets_jp": "総資産額", "equity": 74202, "equity_jp": "自己資本", "interest_debt": 1700, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 577, "goodwill_jp": "のれん", "intangible_assets": 1125, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 101933, "total_assets_jp": "総資産額", "equity": 79210, "equity_jp": "自己資本", "interest_debt": 1200, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 315, "goodwill_jp": "のれん", "intangible_assets": 884, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 114463, "total_assets_jp": "総資産額", "equity": 86884, "equity_jp": "自己資本", "interest_debt": 1300, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 284, "goodwill_jp": "のれん", "intangible_assets": 929, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 132893, "total_assets_jp": "総資産額", "equity": 98986, "equity_jp": "自己資本", "interest_debt": 1300, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 185, "goodwill_jp": "のれん", "intangible_assets": 1857, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 157573, "total_assets_jp": "総資産額", "equity": 106816, "equity_jp": "自己資本", "interest_debt": 9300, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 82, "goodwill_jp": "のれん", "intangible_assets": 3773, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 146549, "total_assets_jp": "総資産額", "equity": 109128, "equity_jp": "自己資本", "interest_debt": 7300, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 263, "goodwill_jp": "のれん", "intangible_assets": 4546, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 161556, "total_assets_jp": "総資産額", "equity": 116261, "equity_jp": "自己資本", "interest_debt": 5300, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 220, "goodwill_jp": "のれん", "intangible_assets": 3989, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 190287, "total_assets_jp": "総資産額", "equity": 130507, "equity_jp": "自己資本", "interest_debt": 3300, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 210, "goodwill_jp": "のれん", "intangible_assets": 3670, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 209032, "total_assets_jp": "総資産額", "equity": 145360, "equity_jp": "自己資本", "interest_debt": 9300, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 279, "goodwill_jp": "のれん", "intangible_assets": 3951, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 225524, "total_assets_jp": "総資産額", "equity": 157643, "equity_jp": "自己資本", "interest_debt": 19300, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 255, "goodwill_jp": "のれん", "intangible_assets": 4069, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 237952, "total_assets_jp": "総資産額", "equity": 175173, "equity_jp": "自己資本", "interest_debt": 14300, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 224, "goodwill_jp": "のれん", "intangible_assets": 3729, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 250533, "total_assets_jp": "総資産額", "equity": 191698, "equity_jp": "自己資本", "interest_debt": 9300, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 183, "goodwill_jp": "のれん", "intangible_assets": 3189, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1652 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 668 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 31 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 184 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1300 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1390 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 400 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 400 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1200 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1290 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1300 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1390 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1300 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1390 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1300 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1390 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 8000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 8000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1300 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1390 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 6000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 6000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1300 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1390 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 4000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1300 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1390 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1300 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1390 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 8000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 8000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1300 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1390 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1300 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1390 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 13000 } ] }