{ "financials": [ { "FY": "FY01", "period": "2002/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 9395, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3085, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1740, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 10905, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3809, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2203, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 11770, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3526, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2184, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 14705, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 5372, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3220, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 14837, "sales_jp": "売上高", "cost_of_sales": 6134, "cost_of_sales_jp": "売上原価", "sga": 3486, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 8702, "gross_profit_jp": "売上総利益", "operating_profit": 5216, "operating_profit_jp": "営業利益", "ordinary_profit": 5904, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3554, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 19952, "sales_jp": "売上高", "cost_of_sales": 7806, "cost_of_sales_jp": "売上原価", "sga": 5101, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 12145, "gross_profit_jp": "売上総利益", "operating_profit": 7044, "operating_profit_jp": "営業利益", "ordinary_profit": 7515, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4575, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 22354, "sales_jp": "売上高", "cost_of_sales": 8485, "cost_of_sales_jp": "売上原価", "sga": 6091, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13868, "gross_profit_jp": "売上総利益", "operating_profit": 7776, "operating_profit_jp": "営業利益", "ordinary_profit": 8080, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4889, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 23020, "sales_jp": "売上高", "cost_of_sales": 8684, "cost_of_sales_jp": "売上原価", "sga": 6514, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 14336, "gross_profit_jp": "売上総利益", "operating_profit": 7821, "operating_profit_jp": "営業利益", "ordinary_profit": 6497, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3885, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 19983, "sales_jp": "売上高", "cost_of_sales": 7739, "cost_of_sales_jp": "売上原価", "sga": 5997, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 12243, "gross_profit_jp": "売上総利益", "operating_profit": 6245, "operating_profit_jp": "営業利益", "ordinary_profit": 6859, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4338, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 22214, "sales_jp": "売上高", "cost_of_sales": 8792, "cost_of_sales_jp": "売上原価", "sga": 5820, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13420, "gross_profit_jp": "売上総利益", "operating_profit": 7600, "operating_profit_jp": "営業利益", "ordinary_profit": 7304, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4688, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 22266, "sales_jp": "売上高", "cost_of_sales": 8786, "cost_of_sales_jp": "売上原価", "sga": 6287, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13479, "gross_profit_jp": "売上総利益", "operating_profit": 7191, "operating_profit_jp": "営業利益", "ordinary_profit": 7136, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4695, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 22583.14, "sales_jp": "売上高", "cost_of_sales": 9038, "cost_of_sales_jp": "売上原価", "sga": 6883, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13544, "gross_profit_jp": "売上総利益", "operating_profit": 6661, "operating_profit_jp": "営業利益", "ordinary_profit": 7036.78, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4340.6, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 26236.36, "sales_jp": "売上高", "cost_of_sales": 10462, "cost_of_sales_jp": "売上原価", "sga": 8229, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15773, "gross_profit_jp": "売上総利益", "operating_profit": 7543, "operating_profit_jp": "営業利益", "ordinary_profit": 8323.57, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4735.47, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 30908.8, "sales_jp": "売上高", "cost_of_sales": 12102, "cost_of_sales_jp": "売上原価", "sga": 9516, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 18806, "gross_profit_jp": "売上総利益", "operating_profit": 9289, "operating_profit_jp": "営業利益", "ordinary_profit": 10757.68, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6965.99, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 31862.67, "sales_jp": "売上高", "cost_of_sales": 12050.65, "cost_of_sales_jp": "売上原価", "sga": 10208.49, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19812.02, "gross_profit_jp": "売上総利益", "operating_profit": 9603.53, "operating_profit_jp": "営業利益", "ordinary_profit": 9879.25, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 390.87, "extraordinary_loss_jp": "特別損失", "net_profit": 6203.5, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 31829.75, "sales_jp": "売上高", "cost_of_sales": 12919.14, "cost_of_sales_jp": "売上原価", "sga": 10450.62, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 18910.61, "gross_profit_jp": "売上総利益", "operating_profit": 8459.98, "operating_profit_jp": "営業利益", "ordinary_profit": 7643.17, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1.66, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 28.49, "extraordinary_loss_jp": "特別損失", "net_profit": 5297.48, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 34341.74, "sales_jp": "売上高", "cost_of_sales": 13536.8, "cost_of_sales_jp": "売上原価", "sga": 11337.58, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20804.94, "gross_profit_jp": "売上総利益", "operating_profit": 9467.36, "operating_profit_jp": "営業利益", "ordinary_profit": 10366.85, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2.28, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 58.94, "extraordinary_loss_jp": "特別損失", "net_profit": 7341.97, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 36543.74, "sales_jp": "売上高", "cost_of_sales": 14851.64, "cost_of_sales_jp": "売上原価", "sga": 11970.28, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 21692.09, "gross_profit_jp": "売上総利益", "operating_profit": 9721.81, "operating_profit_jp": "営業利益", "ordinary_profit": 10676.74, "ordinary_profit_jp": "経常利益", "extraordinary_income": 48.27, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 100.72, "extraordinary_loss_jp": "特別損失", "net_profit": 7588.44, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 35418.52, "sales_jp": "売上高", "cost_of_sales": 13655.69, "cost_of_sales_jp": "売上原価", "sga": 12463.65, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 21762.83, "gross_profit_jp": "売上総利益", "operating_profit": 9299.18, "operating_profit_jp": "営業利益", "ordinary_profit": 9841.25, "ordinary_profit_jp": "経常利益", "extraordinary_income": 40.18, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 16.65, "extraordinary_loss_jp": "特別損失", "net_profit": 7102.55, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 33055.48, "sales_jp": "売上高", "cost_of_sales": 13324.15, "cost_of_sales_jp": "売上原価", "sga": 11189.17, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19731.32, "gross_profit_jp": "売上総利益", "operating_profit": 8542.15, "operating_profit_jp": "営業利益", "ordinary_profit": 8627.76, "ordinary_profit_jp": "経常利益", "extraordinary_income": 505.69, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 70.6, "extraordinary_loss_jp": "特別損失", "net_profit": 6455.05, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 44857.73, "sales_jp": "売上高", "cost_of_sales": 17562.6, "cost_of_sales_jp": "売上原価", "sga": 13544.7, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 27295.13, "gross_profit_jp": "売上総利益", "operating_profit": 13750.43, "operating_profit_jp": "営業利益", "ordinary_profit": 13951.67, "ordinary_profit_jp": "経常利益", "extraordinary_income": 17.09, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 31.12, "extraordinary_loss_jp": "特別損失", "net_profit": 10102.61, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 48671.45, "sales_jp": "売上高", "cost_of_sales": 17449.75, "cost_of_sales_jp": "売上原価", "sga": 15832.47, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 31221.7, "gross_profit_jp": "売上総利益", "operating_profit": 15389.23, "operating_profit_jp": "営業利益", "ordinary_profit": 17646.56, "ordinary_profit_jp": "経常利益", "extraordinary_income": 70.16, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 419.51, "extraordinary_loss_jp": "特別損失", "net_profit": 12471.54, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 59692.37, "sales_jp": "売上高", "cost_of_sales": 23600.22, "cost_of_sales_jp": "売上原価", "sga": 21840.39, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 36092.15, "gross_profit_jp": "売上総利益", "operating_profit": 14251.77, "operating_profit_jp": "営業利益", "ordinary_profit": 17193.55, "ordinary_profit_jp": "経常利益", "extraordinary_income": 11700.96, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 130.99, "extraordinary_loss_jp": "特別損失", "net_profit": 22799.81, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 77041.45, "sales_jp": "売上高", "cost_of_sales": 32623.12, "cost_of_sales_jp": "売上原価", "sga": 29822.13, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 44418.32, "gross_profit_jp": "売上総利益", "operating_profit": 14596.19, "operating_profit_jp": "営業利益", "ordinary_profit": 17283.08, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.09, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3623.11, "extraordinary_loss_jp": "特別損失", "net_profit": 8577.87, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 81179.14, "sales_jp": "売上高", "cost_of_sales": 35118.89, "cost_of_sales_jp": "売上原価", "sga": 31970.72, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 46060.25, "gross_profit_jp": "売上総利益", "operating_profit": 14089.54, "operating_profit_jp": "営業利益", "ordinary_profit": 16933.97, "ordinary_profit_jp": "経常利益", "extraordinary_income": 168.48, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 13823.83, "extraordinary_loss_jp": "特別損失", "net_profit": -2398.21, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 616, "operating_cf_jp": "営業CF", "investing_cf": -315, "investing_cf_jp": "投資CF", "financing_cf": -615, "financing_cf_jp": "財務CF", "cash_equivalents": 1749, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1933, "operating_cf_jp": "営業CF", "investing_cf": -1129, "investing_cf_jp": "投資CF", "financing_cf": -142, "financing_cf_jp": "財務CF", "cash_equivalents": 2408, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1678, "operating_cf_jp": "営業CF", "investing_cf": -2543, "investing_cf_jp": "投資CF", "financing_cf": -140, "financing_cf_jp": "財務CF", "cash_equivalents": 1367, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3669, "operating_cf_jp": "営業CF", "investing_cf": -2911, "investing_cf_jp": "投資CF", "financing_cf": -40, "financing_cf_jp": "財務CF", "cash_equivalents": 2106, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2417, "operating_cf_jp": "営業CF", "investing_cf": -1492, "investing_cf_jp": "投資CF", "financing_cf": -280, "financing_cf_jp": "財務CF", "cash_equivalents": 2816, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4298, "operating_cf_jp": "営業CF", "investing_cf": -3882, "investing_cf_jp": "投資CF", "financing_cf": -353, "financing_cf_jp": "財務CF", "cash_equivalents": 3039, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4348, "operating_cf_jp": "営業CF", "investing_cf": -3261, "investing_cf_jp": "投資CF", "financing_cf": -646, "financing_cf_jp": "財務CF", "cash_equivalents": 3521, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4257, "operating_cf_jp": "営業CF", "investing_cf": 4447, "investing_cf_jp": "投資CF", "financing_cf": -6081, "financing_cf_jp": "財務CF", "cash_equivalents": 5481, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6157, "operating_cf_jp": "営業CF", "investing_cf": -2848, "investing_cf_jp": "投資CF", "financing_cf": -3322, "financing_cf_jp": "財務CF", "cash_equivalents": 5796, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4435, "operating_cf_jp": "営業CF", "investing_cf": -661, "investing_cf_jp": "投資CF", "financing_cf": -1257, "financing_cf_jp": "財務CF", "cash_equivalents": 7633, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5102, "operating_cf_jp": "営業CF", "investing_cf": -3197, "investing_cf_jp": "投資CF", "financing_cf": -1061, "financing_cf_jp": "財務CF", "cash_equivalents": 8190, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4439.6, "operating_cf_jp": "営業CF", "investing_cf": -1736.46, "investing_cf_jp": "投資CF", "financing_cf": -1451.96, "financing_cf_jp": "財務CF", "cash_equivalents": 8190, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6126.41, "operating_cf_jp": "営業CF", "investing_cf": -5410.44, "investing_cf_jp": "投資CF", "financing_cf": -932.64, "financing_cf_jp": "財務CF", "cash_equivalents": 10887, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7684.88, "operating_cf_jp": "営業CF", "investing_cf": -553.36, "investing_cf_jp": "投資CF", "financing_cf": -2269.79, "financing_cf_jp": "財務CF", "cash_equivalents": 15733, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5774.56, "operating_cf_jp": "営業CF", "investing_cf": -2550.09, "investing_cf_jp": "投資CF", "financing_cf": -2441.2, "financing_cf_jp": "財務CF", "cash_equivalents": 15749.38, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5383.25, "operating_cf_jp": "営業CF", "investing_cf": 803.62, "investing_cf_jp": "投資CF", "financing_cf": -1588.14, "financing_cf_jp": "財務CF", "cash_equivalents": 20741.78, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6524.06, "operating_cf_jp": "営業CF", "investing_cf": -5344.06, "investing_cf_jp": "投資CF", "financing_cf": -1790.03, "financing_cf_jp": "財務CF", "cash_equivalents": 20765.78, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8680.29, "operating_cf_jp": "営業CF", "investing_cf": -1725.26, "investing_cf_jp": "投資CF", "financing_cf": -2455.11, "financing_cf_jp": "財務CF", "cash_equivalents": 24919.85, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7021.96, "operating_cf_jp": "営業CF", "investing_cf": -4321.99, "investing_cf_jp": "投資CF", "financing_cf": -2772.32, "financing_cf_jp": "財務CF", "cash_equivalents": 24669.8, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9183.99, "operating_cf_jp": "営業CF", "investing_cf": -1380.7, "investing_cf_jp": "投資CF", "financing_cf": -2685.79, "financing_cf_jp": "財務CF", "cash_equivalents": 30044.77, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11970.53, "operating_cf_jp": "営業CF", "investing_cf": -4146.97, "investing_cf_jp": "投資CF", "financing_cf": -3973.49, "financing_cf_jp": "財務CF", "cash_equivalents": 34887.82, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7764.42, "operating_cf_jp": "営業CF", "investing_cf": -6314.2, "investing_cf_jp": "投資CF", "financing_cf": -6107.52, "financing_cf_jp": "財務CF", "cash_equivalents": 31648.57, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8557.33, "operating_cf_jp": "営業CF", "investing_cf": -19149.22, "investing_cf_jp": "投資CF", "financing_cf": 3406.23, "financing_cf_jp": "財務CF", "cash_equivalents": 25972.81, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15302.57, "operating_cf_jp": "営業CF", "investing_cf": -7941.65, "investing_cf_jp": "投資CF", "financing_cf": 598.51, "financing_cf_jp": "財務CF", "cash_equivalents": 35224.06, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16649.42, "operating_cf_jp": "営業CF", "investing_cf": -8682.54, "investing_cf_jp": "投資CF", "financing_cf": 679.15, "financing_cf_jp": "財務CF", "cash_equivalents": 45964.06, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 42869.62, "total_assets_jp": "総資産額", "equity": 38830.32, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 50705.48, "total_assets_jp": "総資産額", "equity": 44585.82, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 55900.27, "total_assets_jp": "総資産額", "equity": 49952.63, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 58472.27, "total_assets_jp": "総資産額", "equity": 52827.32, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 92.52, "goodwill_jp": "のれん", "intangible_assets": 312, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 61907.35, "total_assets_jp": "総資産額", "equity": 55862.14, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 67.85, "goodwill_jp": "のれん", "intangible_assets": 370.7, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 69505.36, "total_assets_jp": "総資産額", "equity": 62963.94, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 43.18, "goodwill_jp": "のれん", "intangible_assets": 427.44, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 73273.08, "total_assets_jp": "総資産額", "equity": 67126.37999999999, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 280.89, "goodwill_jp": "のれん", "intangible_assets": 984.79, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 77536.89, "total_assets_jp": "総資産額", "equity": 72496.83, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 200.03, "goodwill_jp": "のれん", "intangible_assets": 966.16, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 82470.74, "total_assets_jp": "総資産額", "equity": 76269.72, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 161.26, "goodwill_jp": "のれん", "intangible_assets": 1105.48, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 94460.92, "total_assets_jp": "総資産額", "equity": 82915.68000000001, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 108.44, "goodwill_jp": "のれん", "intangible_assets": 1344.95, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 102636.47, "total_assets_jp": "総資産額", "equity": 91016.23000000001, "equity_jp": "自己資本", "interest_debt": 458.96, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1482.8, "goodwill_jp": "のれん", "intangible_assets": 3611.94, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 140768.64, "total_assets_jp": "総資産額", "equity": 113154.52, "equity_jp": "自己資本", "interest_debt": 11658.04, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 21378.87, "goodwill_jp": "のれん", "intangible_assets": 38390.9, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 158299.54, "total_assets_jp": "総資産額", "equity": 121189.54, "equity_jp": "自己資本", "interest_debt": 16898.35, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 21389.78, "goodwill_jp": "のれん", "intangible_assets": 38195.89, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 160155.46, "total_assets_jp": "総資産額", "equity": 114074.44, "equity_jp": "自己資本", "interest_debt": 18958.78, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5391.04, "goodwill_jp": "のれん", "intangible_assets": 21276.47, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 369.34 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 374.67 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 374.67 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2924 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 13774.91 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 8.05 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 358.96 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 11478.67 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11100 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 179.37 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 13922.57 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 13500 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2975.78 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2784 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7774.13 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 7000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 11184.65 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10989 } ] }