{ "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 192084, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -4198, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -8118, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 204282, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 8191, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3518, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 217940, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 11871, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5912, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 233558, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 17344, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11902, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 242638, "sales_jp": "売上高", "cost_of_sales": 151062, "cost_of_sales_jp": "売上原価", "sga": 70500, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 91576, "gross_profit_jp": "売上総利益", "operating_profit": 21076, "operating_profit_jp": "営業利益", "ordinary_profit": 18319, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11316, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 262431, "sales_jp": "売上高", "cost_of_sales": 159107, "cost_of_sales_jp": "売上原価", "sga": 78042, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 103323, "gross_profit_jp": "売上総利益", "operating_profit": 25280, "operating_profit_jp": "営業利益", "ordinary_profit": 23205, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13379, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 289971, "sales_jp": "売上高", "cost_of_sales": 177378, "cost_of_sales_jp": "売上原価", "sga": 84995, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 112593, "gross_profit_jp": "売上総利益", "operating_profit": 27597, "operating_profit_jp": "営業利益", "ordinary_profit": 23864, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13724, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 272833, "sales_jp": "売上高", "cost_of_sales": 167861, "cost_of_sales_jp": "売上原価", "sga": 85358, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 104971, "gross_profit_jp": "売上総利益", "operating_profit": 19613, "operating_profit_jp": "営業利益", "ordinary_profit": 17731, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8536, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 238255, "sales_jp": "売上高", "cost_of_sales": 151204, "cost_of_sales_jp": "売上原価", "sga": 76756, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 87050, "gross_profit_jp": "売上総利益", "operating_profit": 10294, "operating_profit_jp": "営業利益", "ordinary_profit": 9816, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6130, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 252707, "sales_jp": "売上高", "cost_of_sales": 157187, "cost_of_sales_jp": "売上原価", "sga": 79222, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 95520, "gross_profit_jp": "売上総利益", "operating_profit": 16297, "operating_profit_jp": "営業利益", "ordinary_profit": 15279, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10046, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 266255, "sales_jp": "売上高", "cost_of_sales": 165380, "cost_of_sales_jp": "売上原価", "sga": 81509, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 100875, "gross_profit_jp": "売上総利益", "operating_profit": 19365, "operating_profit_jp": "営業利益", "ordinary_profit": 18650, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9083, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 264048, "sales_jp": "売上高", "cost_of_sales": 168018, "cost_of_sales_jp": "売上原価", "sga": 83913, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 96030, "gross_profit_jp": "売上総利益", "operating_profit": 12116, "operating_profit_jp": "営業利益", "ordinary_profit": 13472, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7578, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 307532, "sales_jp": "売上高", "cost_of_sales": 189572, "cost_of_sales_jp": "売上原価", "sga": 93940, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 117959, "gross_profit_jp": "売上総利益", "operating_profit": 24018, "operating_profit_jp": "営業利益", "ordinary_profit": 24804, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9724, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 314702, "sales_jp": "売上高", "cost_of_sales": 187674, "cost_of_sales_jp": "売上原価", "sga": 99838, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 127028, "gross_profit_jp": "売上総利益", "operating_profit": 27189, "operating_profit_jp": "営業利益", "ordinary_profit": 28377, "ordinary_profit_jp": "経常利益", "extraordinary_income": 44, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1617, "extraordinary_loss_jp": "特別損失", "net_profit": 18445, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 342236, "sales_jp": "売上高", "cost_of_sales": 201850, "cost_of_sales_jp": "売上原価", "sga": 104683, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 140385, "gross_profit_jp": "売上総利益", "operating_profit": 35701, "operating_profit_jp": "営業利益", "ordinary_profit": 34840, "ordinary_profit_jp": "経常利益", "extraordinary_income": 37, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 856, "extraordinary_loss_jp": "特別損失", "net_profit": 23899, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 342479, "sales_jp": "売上高", "cost_of_sales": 206070, "cost_of_sales_jp": "売上原価", "sga": 99319, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 136409, "gross_profit_jp": "売上総利益", "operating_profit": 37089, "operating_profit_jp": "営業利益", "ordinary_profit": 37039, "ordinary_profit_jp": "経常利益", "extraordinary_income": 32, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 958, "extraordinary_loss_jp": "特別損失", "net_profit": 26473, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 376530, "sales_jp": "売上高", "cost_of_sales": 226697, "cost_of_sales_jp": "売上原価", "sga": 107011, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 149833, "gross_profit_jp": "売上総利益", "operating_profit": 42822, "operating_profit_jp": "営業利益", "ordinary_profit": 41871, "ordinary_profit_jp": "経常利益", "extraordinary_income": 157, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 253, "extraordinary_loss_jp": "特別損失", "net_profit": 29838, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 391213, "sales_jp": "売上高", "cost_of_sales": 234044, "cost_of_sales_jp": "売上原価", "sga": 112688, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 157169, "gross_profit_jp": "売上総利益", "operating_profit": 44480, "operating_profit_jp": "営業利益", "ordinary_profit": 45462, "ordinary_profit_jp": "経常利益", "extraordinary_income": 234, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1043, "extraordinary_loss_jp": "特別損失", "net_profit": 32523, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 385443, "sales_jp": "売上高", "cost_of_sales": 233013, "cost_of_sales_jp": "売上原価", "sga": 110584, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 152430, "gross_profit_jp": "売上総利益", "operating_profit": 41845, "operating_profit_jp": "営業利益", "ordinary_profit": 42669, "ordinary_profit_jp": "経常利益", "extraordinary_income": 642, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 198, "extraordinary_loss_jp": "特別損失", "net_profit": 31766, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 393499, "sales_jp": "売上高", "cost_of_sales": 237306, "cost_of_sales_jp": "売上原価", "sga": 106450, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 156192, "gross_profit_jp": "売上総利益", "operating_profit": 49742, "operating_profit_jp": "営業利益", "ordinary_profit": 48378, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1874, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 435, "extraordinary_loss_jp": "特別損失", "net_profit": 36097, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 428175, "sales_jp": "売上高", "cost_of_sales": 249559, "cost_of_sales_jp": "売上原価", "sga": 114809, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 178615, "gross_profit_jp": "売上総利益", "operating_profit": 63806, "operating_profit_jp": "営業利益", "ordinary_profit": 65577, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1133, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 763, "extraordinary_loss_jp": "特別損失", "net_profit": 47289, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 482240, "sales_jp": "売上高", "cost_of_sales": 281280, "cost_of_sales_jp": "売上原価", "sga": 132739, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 200959, "gross_profit_jp": "売上総利益", "operating_profit": 68219, "operating_profit_jp": "営業利益", "ordinary_profit": 70882, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1083, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1133, "extraordinary_loss_jp": "特別損失", "net_profit": 52048, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 511895, "sales_jp": "売上高", "cost_of_sales": 291053, "cost_of_sales_jp": "売上原価", "sga": 148088, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 220842, "gross_profit_jp": "売上総利益", "operating_profit": 72753, "operating_profit_jp": "営業利益", "ordinary_profit": 76895, "ordinary_profit_jp": "経常利益", "extraordinary_income": 457, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 386, "extraordinary_loss_jp": "特別損失", "net_profit": 57037, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 539047, "sales_jp": "売上高", "cost_of_sales": 304604, "cost_of_sales_jp": "売上原価", "sga": 162722, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 234442, "gross_profit_jp": "売上総利益", "operating_profit": 71720, "operating_profit_jp": "営業利益", "ordinary_profit": 72018, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1597, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1887, "extraordinary_loss_jp": "特別損失", "net_profit": 53776, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9680, "operating_cf_jp": "営業CF", "investing_cf": -2713, "investing_cf_jp": "投資CF", "financing_cf": -8110, "financing_cf_jp": "財務CF", "cash_equivalents": 17094, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23955, "operating_cf_jp": "営業CF", "investing_cf": -3754, "investing_cf_jp": "投資CF", "financing_cf": -4223, "financing_cf_jp": "財務CF", "cash_equivalents": 32761, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14792, "operating_cf_jp": "営業CF", "investing_cf": -4068, "investing_cf_jp": "投資CF", "financing_cf": -11207, "financing_cf_jp": "財務CF", "cash_equivalents": 31179, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18139, "operating_cf_jp": "営業CF", "investing_cf": -11895, "investing_cf_jp": "投資CF", "financing_cf": -7520, "financing_cf_jp": "財務CF", "cash_equivalents": 29859, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12941, "operating_cf_jp": "営業CF", "investing_cf": -6341, "investing_cf_jp": "投資CF", "financing_cf": -5330, "financing_cf_jp": "財務CF", "cash_equivalents": 31926, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13990, "operating_cf_jp": "営業CF", "investing_cf": -9797, "investing_cf_jp": "投資CF", "financing_cf": -9728, "financing_cf_jp": "財務CF", "cash_equivalents": 26906, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19202, "operating_cf_jp": "営業CF", "investing_cf": -15419, "investing_cf_jp": "投資CF", "financing_cf": 4083, "financing_cf_jp": "財務CF", "cash_equivalents": 35077, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12923, "operating_cf_jp": "営業CF", "investing_cf": -10441, "investing_cf_jp": "投資CF", "financing_cf": -11757, "financing_cf_jp": "財務CF", "cash_equivalents": 23673, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13756, "operating_cf_jp": "営業CF", "investing_cf": -7675, "investing_cf_jp": "投資CF", "financing_cf": -1754, "financing_cf_jp": "財務CF", "cash_equivalents": 28242, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24992, "operating_cf_jp": "営業CF", "investing_cf": -8281, "investing_cf_jp": "投資CF", "financing_cf": -9044, "financing_cf_jp": "財務CF", "cash_equivalents": 34221, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8805, "operating_cf_jp": "営業CF", "investing_cf": -7899, "investing_cf_jp": "投資CF", "financing_cf": -4878, "financing_cf_jp": "財務CF", "cash_equivalents": 29756, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12028, "operating_cf_jp": "営業CF", "investing_cf": -7899, "investing_cf_jp": "投資CF", "financing_cf": -2401, "financing_cf_jp": "財務CF", "cash_equivalents": 33842, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -5870, "operating_cf_jp": "営業CF", "investing_cf": 390, "investing_cf_jp": "投資CF", "financing_cf": 15363, "financing_cf_jp": "財務CF", "cash_equivalents": 43929, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 40245, "operating_cf_jp": "営業CF", "investing_cf": -15678, "investing_cf_jp": "投資CF", "financing_cf": -33197, "financing_cf_jp": "財務CF", "cash_equivalents": 38422, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 32348, "operating_cf_jp": "営業CF", "investing_cf": -13101, "investing_cf_jp": "投資CF", "financing_cf": -11689, "financing_cf_jp": "財務CF", "cash_equivalents": 43508, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29608, "operating_cf_jp": "営業CF", "investing_cf": -12304, "investing_cf_jp": "投資CF", "financing_cf": -7294, "financing_cf_jp": "財務CF", "cash_equivalents": 52762, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 41215, "operating_cf_jp": "営業CF", "investing_cf": -11072, "investing_cf_jp": "投資CF", "financing_cf": -7902, "financing_cf_jp": "財務CF", "cash_equivalents": 75090, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29454, "operating_cf_jp": "営業CF", "investing_cf": -22897, "investing_cf_jp": "投資CF", "financing_cf": -10819, "financing_cf_jp": "財務CF", "cash_equivalents": 70842, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 39509, "operating_cf_jp": "営業CF", "investing_cf": -16062, "investing_cf_jp": "投資CF", "financing_cf": -26185, "financing_cf_jp": "財務CF", "cash_equivalents": 66683, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 63801, "operating_cf_jp": "営業CF", "investing_cf": -13860, "investing_cf_jp": "投資CF", "financing_cf": -13033, "financing_cf_jp": "財務CF", "cash_equivalents": 106855, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 63367, "operating_cf_jp": "営業CF", "investing_cf": -6044, "investing_cf_jp": "投資CF", "financing_cf": -15658, "financing_cf_jp": "財務CF", "cash_equivalents": 155319, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 48303, "operating_cf_jp": "営業CF", "investing_cf": -34509, "investing_cf_jp": "投資CF", "financing_cf": -19418, "financing_cf_jp": "財務CF", "cash_equivalents": 153734, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30127, "operating_cf_jp": "営業CF", "investing_cf": -15998, "investing_cf_jp": "投資CF", "financing_cf": -21098, "financing_cf_jp": "財務CF", "cash_equivalents": 159234, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 52002, "operating_cf_jp": "営業CF", "investing_cf": -23173, "investing_cf_jp": "投資CF", "financing_cf": -48409, "financing_cf_jp": "財務CF", "cash_equivalents": 137190, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 290840, "total_assets_jp": "総資産額", "equity": 161568, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 300259, "total_assets_jp": "総資産額", "equity": 173429, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 340715, "total_assets_jp": "総資産額", "equity": 181994, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 339675, "total_assets_jp": "総資産額", "equity": 209769, "equity_jp": "自己資本", "interest_debt": 9668, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 7298, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 349527, "total_assets_jp": "総資産額", "equity": 219694, "equity_jp": "自己資本", "interest_debt": 4150, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 7558, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 375092, "total_assets_jp": "総資産額", "equity": 241332, "equity_jp": "自己資本", "interest_debt": 3611, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 8396, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 418548, "total_assets_jp": "総資産額", "equity": 267694, "equity_jp": "自己資本", "interest_debt": 3636, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 9234, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 437190, "total_assets_jp": "総資産額", "equity": 287894, "equity_jp": "自己資本", "interest_debt": 2537, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 10830, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 437618, "total_assets_jp": "総資産額", "equity": 302775, "equity_jp": "自己資本", "interest_debt": 2111, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 11441, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 497459, "total_assets_jp": "総資産額", "equity": 335504, "equity_jp": "自己資本", "interest_debt": 1743, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 11615, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 560528, "total_assets_jp": "総資産額", "equity": 381164, "equity_jp": "自己資本", "interest_debt": 1709, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2283, "goodwill_jp": "のれん", "intangible_assets": 11151, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 618869, "total_assets_jp": "総資産額", "equity": 423499, "equity_jp": "自己資本", "interest_debt": 1532, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4947, "goodwill_jp": "のれん", "intangible_assets": 16963, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 673962, "total_assets_jp": "総資産額", "equity": 492331, "equity_jp": "自己資本", "interest_debt": 1618, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5220, "goodwill_jp": "のれん", "intangible_assets": 18013, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 672177, "total_assets_jp": "総資産額", "equity": 498059, "equity_jp": "自己資本", "interest_debt": 1372, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7779, "goodwill_jp": "のれん", "intangible_assets": 23744, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 780 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 330 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 195 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 148 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 378 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8738 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 17129 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 930 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 143 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3056 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 15573 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1094 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 336 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2963 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 15777 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 648 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 198 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3135 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 19108 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 501 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 132 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2290 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20500 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 247 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 66 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2081 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 25611 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 30 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1462 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 28249 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 281 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 263 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1504 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 47903 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 205 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 198 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1400 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 62483 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 132 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 132 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1552 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 53722 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 66 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 66 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1368 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 53493 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4 } ] }