{ "financials": [ { "FY": "FY02", "period": "2003/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 30251, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2749, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1464, "net_profit_jp": "当期純利益" }, { "FY": "FY03", "period": "2004/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 32249, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2680, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1527, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2005/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 33490, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3036, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 614, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2006/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 34101, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3309, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1575, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 36930, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3594, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1324, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 38563, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3988, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1708, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 39058, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3688, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1628, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 38043, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3856, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1770, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 38668, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 4479, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2078, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 39796.93, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 4321.73, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2234.01, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 39989.26, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 4169, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2164.26, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 42566.35, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 4453.47, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2388.43, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 44014.13, "sales_jp": "売上高", "cost_of_sales": 23337.93, "cost_of_sales_jp": "売上原価", "sga": 16079.43, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20676.2, "gross_profit_jp": "売上総利益", "operating_profit": 4596.77, "operating_profit_jp": "営業利益", "ordinary_profit": 4717.66, "ordinary_profit_jp": "経常利益", "extraordinary_income": 265.75, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 434.76, "extraordinary_loss_jp": "特別損失", "net_profit": 2726.43, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 44909.25, "sales_jp": "売上高", "cost_of_sales": 24327.56, "cost_of_sales_jp": "売上原価", "sga": 15711.2, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20581.69, "gross_profit_jp": "売上総利益", "operating_profit": 4870.48, "operating_profit_jp": "営業利益", "ordinary_profit": 5084.47, "ordinary_profit_jp": "経常利益", "extraordinary_income": 578.61, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 407.57, "extraordinary_loss_jp": "特別損失", "net_profit": 3431.02, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 33612.43, "sales_jp": "売上高", "cost_of_sales": 18354.68, "cost_of_sales_jp": "売上原価", "sga": 11593.85, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15257.75, "gross_profit_jp": "売上総利益", "operating_profit": 3663.9, "operating_profit_jp": "営業利益", "ordinary_profit": 3819.4, "ordinary_profit_jp": "経常利益", "extraordinary_income": 101.38, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 339.06, "extraordinary_loss_jp": "特別損失", "net_profit": 2389.68, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 49472.23, "sales_jp": "売上高", "cost_of_sales": 26572.27, "cost_of_sales_jp": "売上原価", "sga": 18187.13, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 22899.96, "gross_profit_jp": "売上総利益", "operating_profit": 4712.83, "operating_profit_jp": "営業利益", "ordinary_profit": 4864.8, "ordinary_profit_jp": "経常利益", "extraordinary_income": 378.67, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 631.8, "extraordinary_loss_jp": "特別損失", "net_profit": 3189.88, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 50214.63, "sales_jp": "売上高", "cost_of_sales": 27512.37, "cost_of_sales_jp": "売上原価", "sga": 18260.17, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 22702.25, "gross_profit_jp": "売上総利益", "operating_profit": 4442.08, "operating_profit_jp": "営業利益", "ordinary_profit": 4659.89, "ordinary_profit_jp": "経常利益", "extraordinary_income": 171.72, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 624.59, "extraordinary_loss_jp": "特別損失", "net_profit": 2789.76, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 51495.72, "sales_jp": "売上高", "cost_of_sales": 26941.76, "cost_of_sales_jp": "売上原価", "sga": 19349.39, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 24553.96, "gross_profit_jp": "売上総利益", "operating_profit": 5204.57, "operating_profit_jp": "営業利益", "ordinary_profit": 5424.27, "ordinary_profit_jp": "経常利益", "extraordinary_income": 60.74, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 583.65, "extraordinary_loss_jp": "特別損失", "net_profit": 3257.93, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 44246.72, "sales_jp": "売上高", "cost_of_sales": 23752.37, "cost_of_sales_jp": "売上原価", "sga": 17935.31, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20494.35, "gross_profit_jp": "売上総利益", "operating_profit": 2559.03, "operating_profit_jp": "営業利益", "ordinary_profit": 3104.55, "ordinary_profit_jp": "経常利益", "extraordinary_income": 136.24, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 529.96, "extraordinary_loss_jp": "特別損失", "net_profit": 1736.34, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 45022, "sales_jp": "売上高", "cost_of_sales": 24070.8, "cost_of_sales_jp": "売上原価", "sga": 18095.77, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 20951.36, "gross_profit_jp": "売上総利益", "operating_profit": 2855.59, "operating_profit_jp": "営業利益", "ordinary_profit": 4168, "ordinary_profit_jp": "経常利益", "extraordinary_income": 753.52, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 451.89, "extraordinary_loss_jp": "特別損失", "net_profit": 2921, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 48286, "sales_jp": "売上高", "cost_of_sales": 25517.64, "cost_of_sales_jp": "売上原価", "sga": 19155.69, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 22769.36, "gross_profit_jp": "売上総利益", "operating_profit": 3613.66, "operating_profit_jp": "営業利益", "ordinary_profit": 4042, "ordinary_profit_jp": "経常利益", "extraordinary_income": 145.44, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 261.06, "extraordinary_loss_jp": "特別損失", "net_profit": 2538, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 55137, "sales_jp": "売上高", "cost_of_sales": 28330.49, "cost_of_sales_jp": "売上原価", "sga": 22091.76, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 26806.84, "gross_profit_jp": "売上総利益", "operating_profit": 4715.07, "operating_profit_jp": "営業利益", "ordinary_profit": 5021, "ordinary_profit_jp": "経常利益", "extraordinary_income": 37.18, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 730.66, "extraordinary_loss_jp": "特別損失", "net_profit": 2685, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 61006, "sales_jp": "売上高", "cost_of_sales": 30485, "cost_of_sales_jp": "売上原価", "sga": 25595, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 30520, "gross_profit_jp": "売上総利益", "operating_profit": 4925, "operating_profit_jp": "営業利益", "ordinary_profit": 5194, "ordinary_profit_jp": "経常利益", "extraordinary_income": 124, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 566, "extraordinary_loss_jp": "特別損失", "net_profit": 3171, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 65518, "sales_jp": "売上高", "cost_of_sales": 32953, "cost_of_sales_jp": "売上原価", "sga": 27849, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 32565, "gross_profit_jp": "売上総利益", "operating_profit": 4715, "operating_profit_jp": "営業利益", "ordinary_profit": 4985, "ordinary_profit_jp": "経常利益", "extraordinary_income": 52, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1091, "extraordinary_loss_jp": "特別損失", "net_profit": 2562, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY02", "period": "2003/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 2149, "operating_cf_jp": "営業CF", "investing_cf": -1187, "investing_cf_jp": "投資CF", "financing_cf": -1254, "financing_cf_jp": "財務CF", "cash_equivalents": 1342, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 2482, "operating_cf_jp": "営業CF", "investing_cf": -326, "investing_cf_jp": "投資CF", "financing_cf": -1314, "financing_cf_jp": "財務CF", "cash_equivalents": 2184, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 2467, "operating_cf_jp": "営業CF", "investing_cf": -886, "investing_cf_jp": "投資CF", "financing_cf": -754, "financing_cf_jp": "財務CF", "cash_equivalents": 3011, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 2885, "operating_cf_jp": "営業CF", "investing_cf": -101, "investing_cf_jp": "投資CF", "financing_cf": -2038, "financing_cf_jp": "財務CF", "cash_equivalents": 3758, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 3744, "operating_cf_jp": "営業CF", "investing_cf": -1264, "investing_cf_jp": "投資CF", "financing_cf": -1621, "financing_cf_jp": "財務CF", "cash_equivalents": 4617, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 3269, "operating_cf_jp": "営業CF", "investing_cf": -1198, "investing_cf_jp": "投資CF", "financing_cf": -1728, "financing_cf_jp": "財務CF", "cash_equivalents": 4960, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 3071, "operating_cf_jp": "営業CF", "investing_cf": -928, "investing_cf_jp": "投資CF", "financing_cf": -1402, "financing_cf_jp": "財務CF", "cash_equivalents": 5701, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 3548, "operating_cf_jp": "営業CF", "investing_cf": -1276, "investing_cf_jp": "投資CF", "financing_cf": -1943, "financing_cf_jp": "財務CF", "cash_equivalents": 6025, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3399, "operating_cf_jp": "営業CF", "investing_cf": -1077, "investing_cf_jp": "投資CF", "financing_cf": -2361, "financing_cf_jp": "財務CF", "cash_equivalents": 6674, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3484.39, "operating_cf_jp": "営業CF", "investing_cf": -807.76, "investing_cf_jp": "投資CF", "financing_cf": -1009.22, "financing_cf_jp": "財務CF", "cash_equivalents": 8332.32, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3480.92, "operating_cf_jp": "営業CF", "investing_cf": -1045.13, "investing_cf_jp": "投資CF", "financing_cf": -1174.08, "financing_cf_jp": "財務CF", "cash_equivalents": 9632.69, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4600.18, "operating_cf_jp": "営業CF", "investing_cf": -1264.55, "investing_cf_jp": "投資CF", "financing_cf": -1711.85, "financing_cf_jp": "財務CF", "cash_equivalents": 11284.24, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4333.67, "operating_cf_jp": "営業CF", "investing_cf": -796.62, "investing_cf_jp": "投資CF", "financing_cf": -1454.07, "financing_cf_jp": "財務CF", "cash_equivalents": 13403.97, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4431.63, "operating_cf_jp": "営業CF", "investing_cf": 197.56, "investing_cf_jp": "投資CF", "financing_cf": -2163.36, "financing_cf_jp": "財務CF", "cash_equivalents": 15833.66, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2895.93, "operating_cf_jp": "営業CF", "investing_cf": 209.62, "investing_cf_jp": "投資CF", "financing_cf": -2596.63, "financing_cf_jp": "財務CF", "cash_equivalents": 16359.92, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5092.11, "operating_cf_jp": "営業CF", "investing_cf": -1246.12, "investing_cf_jp": "投資CF", "financing_cf": -1923.49, "financing_cf_jp": "財務CF", "cash_equivalents": 18309.43, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3825.3, "operating_cf_jp": "営業CF", "investing_cf": -1478.76, "investing_cf_jp": "投資CF", "financing_cf": -2707.78, "financing_cf_jp": "財務CF", "cash_equivalents": 17885.01, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6013.11, "operating_cf_jp": "営業CF", "investing_cf": -1475.17, "investing_cf_jp": "投資CF", "financing_cf": -2953.79, "financing_cf_jp": "財務CF", "cash_equivalents": 19457.69, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 889.47, "operating_cf_jp": "営業CF", "investing_cf": -1880.49, "investing_cf_jp": "投資CF", "financing_cf": -2927.6, "financing_cf_jp": "財務CF", "cash_equivalents": 15511.18, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5238, "operating_cf_jp": "営業CF", "investing_cf": -466, "investing_cf_jp": "投資CF", "financing_cf": -3075, "financing_cf_jp": "財務CF", "cash_equivalents": 17420, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3958, "operating_cf_jp": "営業CF", "investing_cf": -932, "investing_cf_jp": "投資CF", "financing_cf": -2969, "financing_cf_jp": "財務CF", "cash_equivalents": 17678, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6086, "operating_cf_jp": "営業CF", "investing_cf": -4994, "investing_cf_jp": "投資CF", "financing_cf": -3217, "financing_cf_jp": "財務CF", "cash_equivalents": 15707, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5318, "operating_cf_jp": "営業CF", "investing_cf": -3052, "investing_cf_jp": "投資CF", "financing_cf": -2914, "financing_cf_jp": "財務CF", "cash_equivalents": 15264, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5594, "operating_cf_jp": "営業CF", "investing_cf": -4932, "investing_cf_jp": "投資CF", "financing_cf": -2934, "financing_cf_jp": "財務CF", "cash_equivalents": 13048, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 31460.12, "total_assets_jp": "総資産額", "equity": 22587.91, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 32782.95, "total_assets_jp": "総資産額", "equity": 24107, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 34721.58, "total_assets_jp": "総資産額", "equity": 25263.51, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 36811.75, "total_assets_jp": "総資産額", "equity": 27076.449999999997, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 283.04, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 37608.94, "total_assets_jp": "総資産額", "equity": 28312.95, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 309.54, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 37869.16, "total_assets_jp": "総資産額", "equity": 28458.35, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 417.2, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 41841.77, "total_assets_jp": "総資産額", "equity": 30102.69, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 91.76, "goodwill_jp": "のれん", "intangible_assets": 589.7, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 42803.07, "total_assets_jp": "総資産額", "equity": 30262.460000000003, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 65.37, "goodwill_jp": "のれん", "intangible_assets": 681.97, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 45438.37, "total_assets_jp": "総資産額", "equity": 30747.929999999997, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 44.07, "goodwill_jp": "のれん", "intangible_assets": 834.39, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 41374.12, "total_assets_jp": "総資産額", "equity": 30252.48, "equity_jp": "自己資本", "interest_debt": 30, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 334.68, "goodwill_jp": "のれん", "intangible_assets": 1268.56, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 42467, "total_assets_jp": "総資産額", "equity": 30284.85, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 267.77, "goodwill_jp": "のれん", "intangible_assets": 1309.41, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 42432, "total_assets_jp": "総資産額", "equity": 30570.94, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 223.15, "goodwill_jp": "のれん", "intangible_assets": 1068.17, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 44267, "total_assets_jp": "総資産額", "equity": 30920.41, "equity_jp": "自己資本", "interest_debt": 70.69, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2235.81, "goodwill_jp": "のれん", "intangible_assets": 4426.9, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 46585, "total_assets_jp": "総資産額", "equity": 32053, "equity_jp": "自己資本", "interest_debt": 79, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2089, "goodwill_jp": "のれん", "intangible_assets": 4393, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 48171, "total_assets_jp": "総資産額", "equity": 32293, "equity_jp": "自己資本", "interest_debt": 224, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3273, "goodwill_jp": "のれん", "intangible_assets": 5260, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 363.54 }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 338.08 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 380.17 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 302.86 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 316.4 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 316.4 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 550.86 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 440.62 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 564.43 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 521.86 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 465.97 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 322.6 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 476.69 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 348.5 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 393.18 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 306.59 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 197.75 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 73.49 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 705.49 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 627.5 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 520 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 459 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 807 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 555 } ], "bs_detail": [ { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 30 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6.43 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 64.26 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 14 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 65 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 51 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 173 } ] }