{ "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 394775, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 34999, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 394955, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 39467, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 414247, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 48540, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 490784, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 400945, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 89839, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 58448, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 566805, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 453440, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 113365, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 71309, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 631655, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 515903, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 115752, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 77413, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 523946, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 540233, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": -16287, "operating_profit_jp": "営業利益（△損失）", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3588, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 530819, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 504089, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 26730, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 24757, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 617954, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 540469, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 77485, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 53492, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 584662, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 539689, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 50931, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 30807, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 681021, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 622385, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 59534, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 42386, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 846716, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 720825, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 132336, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 93191, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1043542, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 829007, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 238400, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 167711, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1210841, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 935435, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 279173, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 203776, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1135524, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 934309, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 200418, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 156060, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1371842, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 1209696, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 167801, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 146086, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1575026, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 1308219, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 267316, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 206930, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1534045, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 1280798, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 254032, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 183012, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1630193, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 1316953, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 316417, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 237057, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1812521, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": 1388461, "cost_others_jp": "その他費用科目", "gross_profit": null, "gross_profit_jp": null, "operating_profit": 432702, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 314124, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1686796, "sales_jp": "売上高", "cost_of_sales": 1013262, "cost_of_sales_jp": "売上原価", "sga": 255837, "sga_jp": "販売費及び一般管理費", "cost_others": 1388909, "cost_others_jp": "その他費用科目", "gross_profit": 673534, "gross_profit_jp": "売上総利益", "operating_profit": 314895, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 243946, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1640158, "sales_jp": "売上高", "cost_of_sales": 1003361, "cost_of_sales_jp": "売上原価", "sga": 243193, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 636797, "gross_profit_jp": "売上総利益", "operating_profit": 215447, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 180838, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1743352, "sales_jp": "売上高", "cost_of_sales": 1025650, "cost_of_sales_jp": "売上原価", "sga": 277681, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 717702, "gross_profit_jp": "売上総利益", "operating_profit": 279702, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 233818, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 87958, "operating_cf_jp": "営業CF", "investing_cf": -155743, "investing_cf_jp": "投資CF", "financing_cf": -15498, "financing_cf_jp": "財務CF", "cash_equivalents": 79053, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 136655, "operating_cf_jp": "営業CF", "investing_cf": -77785, "investing_cf_jp": "投資CF", "financing_cf": -57929, "financing_cf_jp": "財務CF", "cash_equivalents": 77773, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 80749, "operating_cf_jp": "営業CF", "investing_cf": -51271, "investing_cf_jp": "投資CF", "financing_cf": -41189, "financing_cf_jp": "財務CF", "cash_equivalents": 61904, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 92004, "operating_cf_jp": "営業CF", "investing_cf": -37469, "investing_cf_jp": "投資CF", "financing_cf": -25873, "financing_cf_jp": "財務CF", "cash_equivalents": 126383, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 116111, "operating_cf_jp": "営業CF", "investing_cf": -124842, "investing_cf_jp": "投資CF", "financing_cf": -13777, "financing_cf_jp": "財務CF", "cash_equivalents": 106155, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 106357, "operating_cf_jp": "営業CF", "investing_cf": -65591, "investing_cf_jp": "投資CF", "financing_cf": -32492, "financing_cf_jp": "財務CF", "cash_equivalents": 110136, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 76521, "operating_cf_jp": "営業CF", "investing_cf": -18106, "investing_cf_jp": "投資CF", "financing_cf": -43814, "financing_cf_jp": "財務CF", "cash_equivalents": 117502, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 107303, "operating_cf_jp": "営業CF", "investing_cf": -93261, "investing_cf_jp": "投資CF", "financing_cf": -22379, "financing_cf_jp": "財務CF", "cash_equivalents": 108777, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 105610, "operating_cf_jp": "営業CF", "investing_cf": -133999, "investing_cf_jp": "投資CF", "financing_cf": -14561, "financing_cf_jp": "財務CF", "cash_equivalents": 63020, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 57589, "operating_cf_jp": "営業CF", "investing_cf": -46487, "investing_cf_jp": "投資CF", "financing_cf": -9148, "financing_cf_jp": "財務CF", "cash_equivalents": 65302, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 88537, "operating_cf_jp": "営業CF", "investing_cf": -56173, "investing_cf_jp": "投資CF", "financing_cf": -9655, "financing_cf_jp": "財務CF", "cash_equivalents": 90068, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 185751, "operating_cf_jp": "営業CF", "investing_cf": -117150, "investing_cf_jp": "投資CF", "financing_cf": -40899, "financing_cf_jp": "財務CF", "cash_equivalents": 118884, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 259936, "operating_cf_jp": "営業CF", "investing_cf": -91379, "investing_cf_jp": "投資CF", "financing_cf": -66966, "financing_cf_jp": "財務CF", "cash_equivalents": 212936, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 252451, "operating_cf_jp": "営業CF", "investing_cf": -205316, "investing_cf_jp": "投資CF", "financing_cf": -56614, "financing_cf_jp": "財務CF", "cash_equivalents": 212570, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 243920, "operating_cf_jp": "営業CF", "investing_cf": -202697, "investing_cf_jp": "投資CF", "financing_cf": -11729, "financing_cf_jp": "財務CF", "cash_equivalents": 239184, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 225249, "operating_cf_jp": "営業CF", "investing_cf": -194165, "investing_cf_jp": "投資CF", "financing_cf": -83585, "financing_cf_jp": "財務CF", "cash_equivalents": 187910, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 279842, "operating_cf_jp": "営業CF", "investing_cf": -303741, "investing_cf_jp": "投資CF", "financing_cf": 51546, "financing_cf_jp": "財務CF", "cash_equivalents": 217805, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 350334, "operating_cf_jp": "営業CF", "investing_cf": -284431, "investing_cf_jp": "投資CF", "financing_cf": 17650, "financing_cf_jp": "財務CF", "cash_equivalents": 302320, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 373571, "operating_cf_jp": "営業CF", "investing_cf": -150275, "investing_cf_jp": "投資CF", "financing_cf": -118189, "financing_cf_jp": "財務CF", "cash_equivalents": 407699, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 421458, "operating_cf_jp": "営業CF", "investing_cf": -212300, "investing_cf_jp": "投資CF", "financing_cf": -117505, "financing_cf_jp": "財務CF", "cash_equivalents": 512072, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 277641, "operating_cf_jp": "営業CF", "investing_cf": -151416, "investing_cf_jp": "投資CF", "financing_cf": -182271, "financing_cf_jp": "財務CF", "cash_equivalents": 469406, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 489637, "operating_cf_jp": "営業CF", "investing_cf": -201571, "investing_cf_jp": "投資CF", "financing_cf": -165321, "financing_cf_jp": "財務CF", "cash_equivalents": 622007, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 451905, "operating_cf_jp": "営業CF", "investing_cf": -208070, "investing_cf_jp": "投資CF", "financing_cf": -242733, "financing_cf_jp": "財務CF", "cash_equivalents": 625148, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 839372, "total_assets_jp": "総資産額", "equity": 726057, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 834313, "total_assets_jp": "総資産額", "equity": 692480, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 844115, "total_assets_jp": "総資産額", "equity": 700615, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 909641, "total_assets_jp": "総資産額", "equity": 755394, "equity_jp": "自己資本", "interest_debt": 9082, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 8556, "short_debt_jp": "短期借入金", "long_debt": 526, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1014965, "total_assets_jp": "総資産額", "equity": 822893, "equity_jp": "自己資本", "interest_debt": 13138, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 13114, "short_debt_jp": "短期借入金", "long_debt": 24, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1030349, "total_assets_jp": "総資産額", "equity": 844230, "equity_jp": "自己資本", "interest_debt": 17999, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 17999, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 909327, "total_assets_jp": "総資産額", "equity": 784342, "equity_jp": "自己資本", "interest_debt": 9257, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 9240, "short_debt_jp": "短期借入金", "long_debt": 17, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 928790, "total_assets_jp": "総資産額", "equity": 800857, "equity_jp": "自己資本", "interest_debt": 5476, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 5476, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 988508, "total_assets_jp": "総資産額", "equity": 821144, "equity_jp": "自己資本", "interest_debt": 8888, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 7841, "short_debt_jp": "短期借入金", "long_debt": 1047, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1000885, "total_assets_jp": "総資産額", "equity": 808542, "equity_jp": "自己資本", "interest_debt": 37196, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 30392, "short_debt_jp": "短期借入金", "long_debt": 6804, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1087144, "total_assets_jp": "総資産額", "equity": 860963, "equity_jp": "自己資本", "interest_debt": 54504, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 47061, "short_debt_jp": "短期借入金", "long_debt": 7443, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1243687, "total_assets_jp": "総資産額", "equity": 955760, "equity_jp": "自己資本", "interest_debt": 54197, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 37885, "short_debt_jp": "短期借入金", "long_debt": 16312, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1431303, "total_assets_jp": "総資産額", "equity": 1123090, "equity_jp": "自己資本", "interest_debt": 20806, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 11154, "short_debt_jp": "短期借入金", "long_debt": 9652, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1517784, "total_assets_jp": "総資産額", "equity": 1229159, "equity_jp": "自己資本", "interest_debt": 9747, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 6446, "short_debt_jp": "短期借入金", "long_debt": 3301, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1634999, "total_assets_jp": "総資産額", "equity": 1354819, "equity_jp": "自己資本", "interest_debt": 46663, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 46118, "short_debt_jp": "短期借入金", "long_debt": 545, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1797013, "total_assets_jp": "総資産額", "equity": 1456600, "equity_jp": "自己資本", "interest_debt": 14242, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 13500, "short_debt_jp": "短期借入金", "long_debt": 742, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 2048893, "total_assets_jp": "総資産額", "equity": 1603976, "equity_jp": "自己資本", "interest_debt": 123414, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 23007, "short_debt_jp": "短期借入金", "long_debt": 594, "long_debt_jp": "長期借入金", "bond": 99813, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2250230, "total_assets_jp": "総資産額", "equity": 1694104, "equity_jp": "自己資本", "interest_debt": 200971, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 51000, "short_debt_jp": "短期借入金", "long_debt": 207, "long_debt_jp": "長期借入金", "bond": 149764, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2462261, "total_assets_jp": "総資産額", "equity": 1920805, "equity_jp": "自己資本", "interest_debt": 150704, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 97, "short_debt_jp": "短期借入金", "long_debt": 772, "long_debt_jp": "長期借入金", "bond": 149835, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2804081, "total_assets_jp": "総資産額", "equity": 2239679, "equity_jp": "自己資本", "interest_debt": 110979, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": 1078, "long_debt_jp": "長期借入金", "bond": 109901, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2858303, "total_assets_jp": "総資産額", "equity": 2360028, "equity_jp": "自己資本", "interest_debt": 111998, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 123247, "goodwill_jp": "のれん", "intangible_assets": 39375, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": 1496, "long_debt_jp": "長期借入金", "bond": 49968, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3037895, "total_assets_jp": "総資産額", "equity": 2556685, "equity_jp": "自己資本", "interest_debt": 52836, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 137144, "goodwill_jp": "のれん", "intangible_assets": 39049, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 60534, "short_debt_jp": "短期借入金", "long_debt": 110979, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3028194, "total_assets_jp": "総資産額", "equity": 2581635, "equity_jp": "自己資本", "interest_debt": 2437, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 135746, "goodwill_jp": "のれん", "intangible_assets": 40647, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 50400, "short_debt_jp": "短期借入金", "long_debt": 2436, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1884 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 579 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 49546 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 22083 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 97980 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 6804 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 90606 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2060 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 172077 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1719 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 186042 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 150 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 147711 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1060 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 194459 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2214 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 234915 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2200 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 329739 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 110000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 312617 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 60534 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 51464 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 800 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 435426 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 50400 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2436 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 454904 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 781 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1656 } ] }