{ "financials": [ { "FY": "FY00", "period": "2001/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1285000, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1034500, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1069700, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1132600, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1180655, "sales_jp": "売上高", "cost_of_sales": 855067, "cost_of_sales_jp": "売上原価", "sga": 224620, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 325588, "gross_profit_jp": "売上総利益", "operating_profit": 100968, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 45908, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1181489, "sales_jp": "売上高", "cost_of_sales": 838295, "cost_of_sales_jp": "売上原価", "sga": 239987, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 343194, "gross_profit_jp": "売上総利益", "operating_profit": 103207, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 69696, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1283897, "sales_jp": "売上高", "cost_of_sales": 900470, "cost_of_sales_jp": "売上原価", "sga": 248325, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 383427, "gross_profit_jp": "売上総利益", "operating_profit": 135102, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 106504, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1290436, "sales_jp": "売上高", "cost_of_sales": 883763, "cost_of_sales_jp": "売上原価", "sga": 254253, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 406673, "gross_profit_jp": "売上総利益", "operating_profit": 152420, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 107244, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1128586, "sales_jp": "売上高", "cost_of_sales": 836638, "cost_of_sales_jp": "売上原価", "sga": 248529, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 291948, "gross_profit_jp": "売上総利益", "operating_profit": 43419, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 29506, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1073805, "sales_jp": "売上高", "cost_of_sales": 787970, "cost_of_sales_jp": "売上原価", "sga": 221975, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 285835, "gross_profit_jp": "売上総利益", "operating_profit": 63860, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 40095, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1266924, "sales_jp": "売上高", "cost_of_sales": 888869, "cost_of_sales_jp": "売上原価", "sga": 222131, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 378055, "gross_profit_jp": "売上総利益", "operating_profit": 155924, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 130118, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1190870, "sales_jp": "売上高", "cost_of_sales": 870143, "cost_of_sales_jp": "売上原価", "sga": 223052, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 320727, "gross_profit_jp": "売上総利益", "operating_profit": 114893, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 79357, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1280054, "sales_jp": "売上高", "cost_of_sales": 952350, "cost_of_sales_jp": "売上原価", "sga": 250778, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 327704, "gross_profit_jp": "売上総利益", "operating_profit": 101363, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 66473, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "sales": 1447369, "sales_jp": "売上高", "cost_of_sales": 1068465, "cost_of_sales_jp": "売上原価", "sga": 258322, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 378904, "gross_profit_jp": "売上総利益", "operating_profit": 146268, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 88756, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1526536, "sales_jp": "売上高", "cost_of_sales": 1137137, "cost_of_sales_jp": "売上原価", "sga": 295971, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 389399, "gross_profit_jp": "売上総利益", "operating_profit": 121862, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 115875, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1479627, "sales_jp": "売上高", "cost_of_sales": 1093467, "cost_of_sales_jp": "売上原価", "sga": 293504, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 386160, "gross_profit_jp": "売上総利益", "operating_profit": 145583, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 109047, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1422754, "sales_jp": "売上高", "cost_of_sales": 1049472, "cost_of_sales_jp": "売上原価", "sga": 268740, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 373282, "gross_profit_jp": "売上総利益", "operating_profit": 137849, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 103843, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1577039, "sales_jp": "売上高", "cost_of_sales": 1204211, "cost_of_sales_jp": "売上原価", "sga": 282129, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 372828, "gross_profit_jp": "売上総利益", "operating_profit": 131866, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 79137, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1623710, "sales_jp": "売上高", "cost_of_sales": 1159687, "cost_of_sales_jp": "売上原価", "sga": 369200, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 464023, "gross_profit_jp": "売上総利益", "operating_profit": 94823, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 103210, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1599053, "sales_jp": "売上高", "cost_of_sales": 1157879, "cost_of_sales_jp": "売上原価", "sga": 340981, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 441174, "gross_profit_jp": "売上総利益", "operating_profit": 100193, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 107721, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1526897, "sales_jp": "売上高", "cost_of_sales": 1119950, "cost_of_sales_jp": "売上原価", "sga": 336303, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 406947, "gross_profit_jp": "売上総利益", "operating_profit": 70644, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 90214, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1838938, "sales_jp": "売上高", "cost_of_sales": 1325295, "cost_of_sales_jp": "売上原価", "sga": 364733, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 513643, "gross_profit_jp": "売上総利益", "operating_profit": 148910, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 148414, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2025332, "sales_jp": "売上高", "cost_of_sales": 1460388, "cost_of_sales_jp": "売上原価", "sga": 436427, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 564944, "gross_profit_jp": "売上総利益", "operating_profit": 128517, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 127988, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2004221, "sales_jp": "売上高", "cost_of_sales": 1451110, "cost_of_sales_jp": "売上原価", "sga": 460188, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 553111, "gross_profit_jp": "売上総利益", "operating_profit": 92923, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 101074, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2014454, "sales_jp": "売上高", "cost_of_sales": 1455280, "cost_of_sales_jp": "売上原価", "sga": 531875, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 559174, "gross_profit_jp": "売上総利益", "operating_profit": 27299, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 24097, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 140929, "operating_cf_jp": "営業CF", "investing_cf": -51138, "investing_cf_jp": "投資CF", "financing_cf": -18396, "financing_cf_jp": "財務CF", "cash_equivalents": 280899, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 160754, "operating_cf_jp": "営業CF", "investing_cf": -58512, "investing_cf_jp": "投資CF", "financing_cf": -74662, "financing_cf_jp": "財務CF", "cash_equivalents": 298310, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 62575, "operating_cf_jp": "営業CF", "investing_cf": 29581, "investing_cf_jp": "投資CF", "financing_cf": -20422, "financing_cf_jp": "財務CF", "cash_equivalents": 361132, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 145523, "operating_cf_jp": "営業CF", "investing_cf": -132494, "investing_cf_jp": "投資CF", "financing_cf": -67344, "financing_cf_jp": "財務CF", "cash_equivalents": 310592, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 171077, "operating_cf_jp": "営業CF", "investing_cf": -165467, "investing_cf_jp": "投資CF", "financing_cf": -23289, "financing_cf_jp": "財務CF", "cash_equivalents": 300809, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 149644, "operating_cf_jp": "営業CF", "investing_cf": -150503, "investing_cf_jp": "投資CF", "financing_cf": -21845, "financing_cf_jp": "財務CF", "cash_equivalents": 282208, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 196935, "operating_cf_jp": "営業CF", "investing_cf": 16058, "investing_cf_jp": "投資CF", "financing_cf": -29235, "financing_cf_jp": "財務CF", "cash_equivalents": 447586, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 97794, "operating_cf_jp": "営業CF", "investing_cf": -201444, "investing_cf_jp": "投資CF", "financing_cf": -62930, "financing_cf_jp": "財務CF", "cash_equivalents": 269247, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 137583, "operating_cf_jp": "営業CF", "investing_cf": -49318, "investing_cf_jp": "投資CF", "financing_cf": -38047, "financing_cf_jp": "財務CF", "cash_equivalents": 313126, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 119687, "operating_cf_jp": "営業CF", "investing_cf": -121364, "investing_cf_jp": "投資CF", "financing_cf": -26820, "financing_cf_jp": "財務CF", "cash_equivalents": 273471, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 109065, "operating_cf_jp": "営業CF", "investing_cf": -56051, "investing_cf_jp": "投資CF", "financing_cf": -50769, "financing_cf_jp": "財務CF", "cash_equivalents": 273288, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 109489, "operating_cf_jp": "営業CF", "investing_cf": -66142, "investing_cf_jp": "投資CF", "financing_cf": -31431, "financing_cf_jp": "財務CF", "cash_equivalents": 305454, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "operating_cf": 149141, "operating_cf_jp": "営業CF", "investing_cf": -101141, "investing_cf_jp": "投資CF", "financing_cf": -32805, "financing_cf_jp": "財務CF", "cash_equivalents": 335174, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 130767, "operating_cf_jp": "営業CF", "investing_cf": -93608, "investing_cf_jp": "投資CF", "financing_cf": -39992, "financing_cf_jp": "財務CF", "cash_equivalents": 351363, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 194040, "operating_cf_jp": "営業CF", "investing_cf": -106809, "investing_cf_jp": "投資CF", "financing_cf": -50608, "financing_cf_jp": "財務CF", "cash_equivalents": 374020, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 164231, "operating_cf_jp": "営業CF", "investing_cf": -112089, "investing_cf_jp": "投資CF", "financing_cf": -47972, "financing_cf_jp": "財務CF", "cash_equivalents": 376195, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 158905, "operating_cf_jp": "営業CF", "investing_cf": -53128, "investing_cf_jp": "投資CF", "financing_cf": -51572, "financing_cf_jp": "財務CF", "cash_equivalents": 424938, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 220025, "operating_cf_jp": "営業CF", "investing_cf": -47121, "investing_cf_jp": "投資CF", "financing_cf": -89056, "financing_cf_jp": "財務CF", "cash_equivalents": 512814, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 214630, "operating_cf_jp": "営業CF", "investing_cf": -145551, "investing_cf_jp": "投資CF", "financing_cf": -157126, "financing_cf_jp": "財務CF", "cash_equivalents": 419620, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 220821, "operating_cf_jp": "営業CF", "investing_cf": -183792, "investing_cf_jp": "投資CF", "financing_cf": -80968, "financing_cf_jp": "財務CF", "cash_equivalents": 386727, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 201957, "operating_cf_jp": "営業CF", "investing_cf": -79457, "investing_cf_jp": "投資CF", "financing_cf": -111473, "financing_cf_jp": "財務CF", "cash_equivalents": 414129, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 179212, "operating_cf_jp": "営業CF", "investing_cf": -168833, "investing_cf_jp": "投資CF", "financing_cf": -61257, "financing_cf_jp": "財務CF", "cash_equivalents": 373500, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 269069, "operating_cf_jp": "営業CF", "investing_cf": -158413, "investing_cf_jp": "投資CF", "financing_cf": -82596, "financing_cf_jp": "財務CF", "cash_equivalents": 424792, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 237918, "operating_cf_jp": "営業CF", "investing_cf": -150481, "investing_cf_jp": "投資CF", "financing_cf": -64937, "financing_cf_jp": "財務CF", "cash_equivalents": 444744, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1745519, "total_assets_jp": "総資産額", "equity": 1174734, "equity_jp": "自己資本", "interest_debt": 144164, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 66556, "short_debt_jp": "短期債務", "long_debt": 77608, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1931522, "total_assets_jp": "総資産額", "equity": 1289077, "equity_jp": "自己資本", "interest_debt": 140572, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 90865, "short_debt_jp": "短期債務", "long_debt": 49707, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 2130464, "total_assets_jp": "総資産額", "equity": 1514560, "equity_jp": "自己資本", "interest_debt": 28386, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 15250, "short_debt_jp": "短期債務", "long_debt": 13136, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1976746, "total_assets_jp": "総資産額", "equity": 1451165, "equity_jp": "自己資本", "interest_debt": 19009, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 7279, "short_debt_jp": "短期債務", "long_debt": 11730, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1773802, "total_assets_jp": "総資産額", "equity": 1323663, "equity_jp": "自己資本", "interest_debt": 53403, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 11000, "short_debt_jp": "短期債務", "long_debt": 42403, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1848717, "total_assets_jp": "総資産額", "equity": 1345235, "equity_jp": "自己資本", "interest_debt": 46596, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4073, "short_debt_jp": "短期債務", "long_debt": 42523, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1946566, "total_assets_jp": "総資産額", "equity": 1420263, "equity_jp": "自己資本", "interest_debt": 43077, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 49593, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 7852, "short_debt_jp": "短期債務", "long_debt": 35225, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 1994103, "total_assets_jp": "総資産額", "equity": 1469505, "equity_jp": "自己資本", "interest_debt": 35869, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 42160, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4062, "short_debt_jp": "短期債務", "long_debt": 31807, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 2282853, "total_assets_jp": "総資産額", "equity": 1646157, "equity_jp": "自己資本", "interest_debt": 33807, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 49653, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 3135, "short_debt_jp": "短期債務", "long_debt": 30672, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "USGAAP", "consolidation": "連結", "total_assets": 2636704, "total_assets_jp": "総資産額", "equity": 1910083, "equity_jp": "自己資本", "interest_debt": 35890, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 54583, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4064, "short_debt_jp": "短期債務", "long_debt": 31826, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3021184, "total_assets_jp": "総資産額", "equity": 2215319, "equity_jp": "自己資本", "interest_debt": 31451, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 59326, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4129, "short_debt_jp": "短期債務", "long_debt": 27322, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3095049, "total_assets_jp": "総資産額", "equity": 2284264, "equity_jp": "自己資本", "interest_debt": 32750, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 56615, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 5119, "short_debt_jp": "短期債務", "long_debt": 27631, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3084637, "total_assets_jp": "総資産額", "equity": 2326884, "equity_jp": "自己資本", "interest_debt": 24835, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 59106, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 191, "short_debt_jp": "短期債務", "long_debt": 24644, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3128813, "total_assets_jp": "総資産額", "equity": 2238283, "equity_jp": "自己資本", "interest_debt": 29675, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 144268, "goodwill_jp": "のれん", "intangible_assets": 80186, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 145, "short_debt_jp": "短期債務", "long_debt": 29530, "long_debt_jp": "長期債務", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2968475, "total_assets_jp": "総資産額", "equity": 2169578, "equity_jp": "自己資本", "interest_debt": 9860, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 149499, "goodwill_jp": "のれん", "intangible_assets": 80001, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4204, "short_debt_jp": "借入金（流動）", "long_debt": 5656, "long_debt_jp": "借入金（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3250175, "total_assets_jp": "総資産額", "equity": 2410026, "equity_jp": "自己資本", "interest_debt": 79995, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 212207, "goodwill_jp": "のれん", "intangible_assets": 118533, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 35025, "short_debt_jp": "借入金（流動）", "long_debt": 44970, "long_debt_jp": "借入金（非流動）", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3493470, "total_assets_jp": "総資産額", "equity": 2566720, "equity_jp": "自己資本", "interest_debt": 97908, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 256532, "goodwill_jp": "のれん", "intangible_assets": 151295, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3917265, "total_assets_jp": "総資産額", "equity": 2844835, "equity_jp": "自己資本", "interest_debt": 96545, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 262985, "goodwill_jp": "のれん", "intangible_assets": 149879, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4093928, "total_assets_jp": "総資産額", "equity": 2998719, "equity_jp": "自己資本", "interest_debt": 136786, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 271156, "goodwill_jp": "のれん", "intangible_assets": 147782, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4465376, "total_assets_jp": "総資産額", "equity": 3198332, "equity_jp": "自己資本", "interest_debt": 209154, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 282879, "goodwill_jp": "のれん", "intangible_assets": 152171, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4511307, "total_assets_jp": "総資産額", "equity": 3192342, "equity_jp": "自己資本", "interest_debt": 246963, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 282239, "goodwill_jp": "のれん", "intangible_assets": 142050, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 297 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 11666 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 48050 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 57300 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 57350 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 27373 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 35698 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4204 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 5656 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 56965 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 35025 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 40000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 44970 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 65540 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 40020 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 40000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 57888 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 111604 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 79382 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 17163 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 48701 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 29060 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 90000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 107726 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 34746 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9394 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 180000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 199760 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 34520 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 44386 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 180000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 202577 } ] }