{ "financials": [ { "FY": "FY01", "period": "2002/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 31686, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 35219, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2052, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 35181, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 1956, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 441, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 41170, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 46356, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2439, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1234, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 57423, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 4062, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2978, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 62905, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3266, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1695, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 50446, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -2641, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -4195, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 37924, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -942, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -4966, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 50069, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": -2, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -2757, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 50817, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 85, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -1573, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 54652, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2144, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2267, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 60630, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3321, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2827, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 65494, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3769, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2553, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 64104, "sales_jp": "売上高", "cost_of_sales": 55056, "cost_of_sales_jp": "売上原価", "sga": 7189, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 9047, "gross_profit_jp": "売上総利益", "operating_profit": 1858, "operating_profit_jp": "営業利益", "ordinary_profit": 2390, "ordinary_profit_jp": "経常利益", "extraordinary_income": 114, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 166, "extraordinary_loss_jp": "特別損失", "net_profit": 1817, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 65346, "sales_jp": "売上高", "cost_of_sales": 56257, "cost_of_sales_jp": "売上原価", "sga": 7267, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 9088, "gross_profit_jp": "売上総利益", "operating_profit": 1821, "operating_profit_jp": "営業利益", "ordinary_profit": 2018, "ordinary_profit_jp": "経常利益", "extraordinary_income": 691, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 521, "extraordinary_loss_jp": "特別損失", "net_profit": 1849, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 78727, "sales_jp": "売上高", "cost_of_sales": 67994, "cost_of_sales_jp": "売上原価", "sga": 8591, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 10733, "gross_profit_jp": "売上総利益", "operating_profit": 2142, "operating_profit_jp": "営業利益", "ordinary_profit": 1856, "ordinary_profit_jp": "経常利益", "extraordinary_income": 63, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 52, "extraordinary_loss_jp": "特別損失", "net_profit": 1906, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 81985, "sales_jp": "売上高", "cost_of_sales": 72574, "cost_of_sales_jp": "売上原価", "sga": 8911, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 9411, "gross_profit_jp": "売上総利益", "operating_profit": 499, "operating_profit_jp": "営業利益", "ordinary_profit": 817, "ordinary_profit_jp": "経常利益", "extraordinary_income": 241, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 144, "extraordinary_loss_jp": "特別損失", "net_profit": 302, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 86970, "sales_jp": "売上高", "cost_of_sales": 77929, "cost_of_sales_jp": "売上原価", "sga": 9020, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 9040, "gross_profit_jp": "売上総利益", "operating_profit": 19, "operating_profit_jp": "営業利益", "ordinary_profit": 153, "ordinary_profit_jp": "経常利益", "extraordinary_income": 569, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 731, "extraordinary_loss_jp": "特別損失", "net_profit": -624, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 97351, "sales_jp": "売上高", "cost_of_sales": 83939, "cost_of_sales_jp": "売上原価", "sga": 9621, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13411, "gross_profit_jp": "売上総利益", "operating_profit": 3790, "operating_profit_jp": "営業利益", "ordinary_profit": 3907, "ordinary_profit_jp": "経常利益", "extraordinary_income": 152, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 557, "extraordinary_loss_jp": "特別損失", "net_profit": 2592, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 139429, "sales_jp": "売上高", "cost_of_sales": 112970, "cost_of_sales_jp": "売上原価", "sga": 11498, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 26458, "gross_profit_jp": "売上総利益", "operating_profit": 14959, "operating_profit_jp": "営業利益", "ordinary_profit": 15672, "ordinary_profit_jp": "経常利益", "extraordinary_income": 186, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 430, "extraordinary_loss_jp": "特別損失", "net_profit": 11778, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 174615, "sales_jp": "売上高", "cost_of_sales": 138674, "cost_of_sales_jp": "売上原価", "sga": 13354, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 35941, "gross_profit_jp": "売上総利益", "operating_profit": 22586, "operating_profit_jp": "営業利益", "ordinary_profit": 22669, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1717, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2134, "extraordinary_loss_jp": "特別損失", "net_profit": 17581, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 195881, "sales_jp": "売上高", "cost_of_sales": 163199, "cost_of_sales_jp": "売上原価", "sga": 14563, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 32682, "gross_profit_jp": "売上総利益", "operating_profit": 18119, "operating_profit_jp": "営業利益", "ordinary_profit": 21733, "ordinary_profit_jp": "経常利益", "extraordinary_income": 571, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 511, "extraordinary_loss_jp": "特別損失", "net_profit": 15545, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 214890, "sales_jp": "売上高", "cost_of_sales": 182510, "cost_of_sales_jp": "売上原価", "sga": 16362, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 32380, "gross_profit_jp": "売上総利益", "operating_profit": 16017, "operating_profit_jp": "営業利益", "ordinary_profit": 16943, "ordinary_profit_jp": "経常利益", "extraordinary_income": 837, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 605, "extraordinary_loss_jp": "特別損失", "net_profit": 12219, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 218329, "sales_jp": "売上高", "cost_of_sales": 186141, "cost_of_sales_jp": "売上原価", "sga": 19536, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 32187, "gross_profit_jp": "売上総利益", "operating_profit": 12651, "operating_profit_jp": "営業利益", "ordinary_profit": 13815, "ordinary_profit_jp": "経常利益", "extraordinary_income": 780, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7383, "extraordinary_loss_jp": "特別損失", "net_profit": 3151, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4617, "operating_cf_jp": "営業CF", "investing_cf": -8722, "investing_cf_jp": "投資CF", "financing_cf": 805, "financing_cf_jp": "財務CF", "cash_equivalents": 17864, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1715, "operating_cf_jp": "営業CF", "investing_cf": -3570, "investing_cf_jp": "投資CF", "financing_cf": -937, "financing_cf_jp": "財務CF", "cash_equivalents": 14543, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5228, "operating_cf_jp": "営業CF", "investing_cf": -3839, "investing_cf_jp": "投資CF", "financing_cf": -6489, "financing_cf_jp": "財務CF", "cash_equivalents": 9434, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8113, "operating_cf_jp": "営業CF", "investing_cf": -6085, "investing_cf_jp": "投資CF", "financing_cf": -1921, "financing_cf_jp": "財務CF", "cash_equivalents": 9516, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6652, "operating_cf_jp": "営業CF", "investing_cf": -7363, "investing_cf_jp": "投資CF", "financing_cf": -1171, "financing_cf_jp": "財務CF", "cash_equivalents": 9052, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8240, "operating_cf_jp": "営業CF", "investing_cf": -4996, "investing_cf_jp": "投資CF", "financing_cf": -144, "financing_cf_jp": "財務CF", "cash_equivalents": 12200, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6677, "operating_cf_jp": "営業CF", "investing_cf": -4824, "investing_cf_jp": "投資CF", "financing_cf": -828, "financing_cf_jp": "財務CF", "cash_equivalents": 12864, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5871, "operating_cf_jp": "営業CF", "investing_cf": -5963, "investing_cf_jp": "投資CF", "financing_cf": -970, "financing_cf_jp": "財務CF", "cash_equivalents": 10995, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -708, "operating_cf_jp": "営業CF", "investing_cf": -3390, "investing_cf_jp": "投資CF", "financing_cf": 3493, "financing_cf_jp": "財務CF", "cash_equivalents": 10477, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3076, "operating_cf_jp": "営業CF", "investing_cf": -3122, "investing_cf_jp": "投資CF", "financing_cf": 874, "financing_cf_jp": "財務CF", "cash_equivalents": 11241, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4474, "operating_cf_jp": "営業CF", "investing_cf": -3749, "investing_cf_jp": "投資CF", "financing_cf": -1361, "financing_cf_jp": "財務CF", "cash_equivalents": 10298, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6135, "operating_cf_jp": "営業CF", "investing_cf": -3506, "investing_cf_jp": "投資CF", "financing_cf": -1718, "financing_cf_jp": "財務CF", "cash_equivalents": 12832, "cash_equivalents_jp": "現金及び現金同等物の期末残高" }, { "FY": "FY13", "period": "2014/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6508, "operating_cf_jp": "営業CF", "investing_cf": -3815, "investing_cf_jp": "投資CF", "financing_cf": -1881, "financing_cf_jp": "財務CF", "cash_equivalents": 13741, "cash_equivalents_jp": "現金及び現金同等物の期末残高" }, { "FY": "FY14", "period": "2015/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6542, "operating_cf_jp": "営業CF", "investing_cf": -5625, "investing_cf_jp": "投資CF", "financing_cf": -1341, "financing_cf_jp": "財務CF", "cash_equivalents": 13791, "cash_equivalents_jp": "現金及び現金同等物の期末残高" }, { "FY": "FY15", "period": "2016/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6047, "operating_cf_jp": "営業CF", "investing_cf": -5177, "investing_cf_jp": "投資CF", "financing_cf": -1974, "financing_cf_jp": "財務CF", "cash_equivalents": 12543, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5029, "operating_cf_jp": "営業CF", "investing_cf": -7197, "investing_cf_jp": "投資CF", "financing_cf": 3567, "financing_cf_jp": "財務CF", "cash_equivalents": 13528, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4899, "operating_cf_jp": "営業CF", "investing_cf": -10332, "investing_cf_jp": "投資CF", "financing_cf": 6208, "financing_cf_jp": "財務CF", "cash_equivalents": 13988, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7238, "operating_cf_jp": "営業CF", "investing_cf": -16016, "investing_cf_jp": "投資CF", "financing_cf": 14298, "financing_cf_jp": "財務CF", "cash_equivalents": 19372, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6453, "operating_cf_jp": "営業CF", "investing_cf": -10426, "investing_cf_jp": "投資CF", "financing_cf": 3660, "financing_cf_jp": "財務CF", "cash_equivalents": 19111, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8957, "operating_cf_jp": "営業CF", "investing_cf": -12505, "investing_cf_jp": "投資CF", "financing_cf": 1705, "financing_cf_jp": "財務CF", "cash_equivalents": 17373, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18129, "operating_cf_jp": "営業CF", "investing_cf": -17743, "investing_cf_jp": "投資CF", "financing_cf": 12469, "financing_cf_jp": "財務CF", "cash_equivalents": 31140, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22082, "operating_cf_jp": "営業CF", "investing_cf": -19593, "investing_cf_jp": "投資CF", "financing_cf": -665, "financing_cf_jp": "財務CF", "cash_equivalents": 33883, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31676, "operating_cf_jp": "営業CF", "investing_cf": -36394, "investing_cf_jp": "投資CF", "financing_cf": 8833, "financing_cf_jp": "財務CF", "cash_equivalents": 39192, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24368, "operating_cf_jp": "営業CF", "investing_cf": -26512, "investing_cf_jp": "投資CF", "financing_cf": 11073, "financing_cf_jp": "財務CF", "cash_equivalents": 49604, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24135, "operating_cf_jp": "営業CF", "investing_cf": -28773, "investing_cf_jp": "投資CF", "financing_cf": 7117, "financing_cf_jp": "財務CF", "cash_equivalents": 52742, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY12", "period": "2013/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 49881, "total_assets_jp": "総資産額", "equity": 41731, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 54125, "total_assets_jp": "総資産額", "equity": 46268, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 59471, "total_assets_jp": "総資産額", "equity": 50324, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 57417, "total_assets_jp": "総資産額", "equity": 49592, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 295, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 62811, "total_assets_jp": "総資産額", "equity": 49362, "equity_jp": "自己資本", "interest_debt": 4849, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 346, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 72298, "total_assets_jp": "総資産額", "equity": 50315, "equity_jp": "自己資本", "interest_debt": 11993, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 381, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 85000, "total_assets_jp": "総資産額", "equity": 48132, "equity_jp": "自己資本", "interest_debt": 27909, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 378, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 89507, "total_assets_jp": "総資産額", "equity": 45632, "equity_jp": "自己資本", "interest_debt": 33229, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 449, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 96256, "total_assets_jp": "総資産額", "equity": 47536, "equity_jp": "自己資本", "interest_debt": 35227, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 480, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 134036, "total_assets_jp": "総資産額", "equity": 61118, "equity_jp": "自己資本", "interest_debt": 48735, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 844, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 159803, "total_assets_jp": "総資産額", "equity": 80307, "equity_jp": "自己資本", "interest_debt": 50905, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1148, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 195696, "total_assets_jp": "総資産額", "equity": 96634, "equity_jp": "自己資本", "interest_debt": 52726, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1524, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 223698, "total_assets_jp": "総資産額", "equity": 109985, "equity_jp": "自己資本", "interest_debt": 76220, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1643, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 240994, "total_assets_jp": "総資産額", "equity": 113251, "equity_jp": "自己資本", "interest_debt": 86683, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 2286, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2016/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 166 }, { "FY": "FY16", "period": "2017/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 159 }, { "FY": "FY17", "period": "2018/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 17 }, { "FY": "FY18", "period": "2019/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 144 }, { "FY": "FY19", "period": "2020/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 700 }, { "FY": "FY19", "period": "2020/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 533 }, { "FY": "FY20", "period": "2021/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 414 }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 385 }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 385 }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3951 } ], "bs_detail": [ { "FY": "FY16", "period": "2017/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 382 }, { "FY": "FY16", "period": "2017/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 856 }, { "FY": "FY16", "period": "2017/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3993 }, { "FY": "FY16", "period": "2017/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 3993 }, { "FY": "FY17", "period": "2018/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 291 }, { "FY": "FY17", "period": "2018/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1387 }, { "FY": "FY17", "period": "2018/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10606 }, { "FY": "FY17", "period": "2018/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10606 }, { "FY": "FY18", "period": "2019/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2229 }, { "FY": "FY18", "period": "2019/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1679 }, { "FY": "FY18", "period": "2019/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 26230 }, { "FY": "FY18", "period": "2019/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 26230 }, { "FY": "FY19", "period": "2020/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1979 }, { "FY": "FY19", "period": "2020/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1979 }, { "FY": "FY19", "period": "2020/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 31250 }, { "FY": "FY19", "period": "2020/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 31250 }, { "FY": "FY20", "period": "2021/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 253 }, { "FY": "FY20", "period": "2021/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2341 }, { "FY": "FY20", "period": "2021/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 32886 }, { "FY": "FY20", "period": "2021/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 32886 }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 512 }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7112 }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 41623 }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 41623 }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2298 }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 11503 }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 39402 }, { "FY": "FY22", "period": "2023/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 39402 }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9124 }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4000 }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 48726 }, { "FY": "FY23", "period": "2024/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 48726 }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5335 }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10295 }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 65925 }, { "FY": "FY24", "period": "2025/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 65925 }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 7021 }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 18343 }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 68340 }, { "FY": "FY25", "period": "2026/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 68340 } ] }